|
|
|
|
Report No. : |
493692 |
|
Report Date : |
24.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
JAY CHEMICAL INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Jay House, Near Saffron Building, Panchvati Circle, Ellisbridge,
Ambawadi, Ahmedabad – 380006, Gujarat |
|
Tel. No.: |
91-79-26423363 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
31.03.2000 |
|
|
|
|
Com. Reg. No.: |
04-037683 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 143.340 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24119GJ2000PLC037683 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0888017031 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ7628J |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 10300000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Jay Chemical Industries Limited is a manufacturer of Chemicals. The company was incorporated in the year 2000 and has its base in Ahmedabad (Gujarat). Management has not filed its financial record with government department for the year 2017 and same are not available from any other sources.
As per the financial records of 2016, the company has achieved a fair net profit margin of 9.80% but has reported a decline in its revenue as compared to the previous year. The company possesses strong financial position marked by sound net worth base along with low debt balance sheet profile and comfortable liquidity parameters. Rating takes into consideration the company’s favourable Earnings Per Share (EPS) of INR 65.68 as against its Face Value (FV) of INR 10. Business is active. Payment seems to be regular. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Loans= A+ |
|
Rating Explanation |
Adequate degree of
safety and carry low credit risk. |
|
Date |
11.12.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Loans =
A1+ |
|
Rating Explanation |
Very strong degree of
safety and carry lowest credit risk. |
|
Date |
11.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered / Head Office : |
Jay House, Near Saffron Building, Panchvati Circle, Ellisbridge,
Ambawadi, Ahmedabad – 380006, Gujarat,
India |
|
Tel. No.: |
91-79-26423363 |
|
Fax No.: |
91-79-26425763 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Warehouse: |
Located at:
|
|
|
|
|
India Sales Network: |
|
|
|
|
|
Overseas Sales Network |
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Jayendrakumar Hiralal Kharawala |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
2, Spring Vally, Mohamadpura Road, Behind Karnavati Club, Bodakdev, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.02.1939 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. (Chemistry) |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2000 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
ABMPK6325P |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00077389 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Greeven Jayendrakumar Kharawala |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
2, Spring Vally, Behind Karnavati Club, Mohmadpura, Bodakdev, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1974 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc. |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2000 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPK7004P |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00358381 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravi Babulal Kabra |
||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||
|
Address : |
283-C, Satyagrah Chhvani Lan No.165, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1976 |
||||||||||||||||||||||||||||||||
|
Qualification : |
MBA ( Finance) |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00080979 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dakshesh Mohanlal Machhar |
||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||
|
Address : |
Block No. 212, Anmol Park, Plot No. 10, Bopal, Ahmedabad - 380058, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1966 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00081032 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shambhunath Sushilkumar Chakraverty |
||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||
|
Address : |
B-71, Venus Apartment, Ashima Tower, Bodakdev, Vastrapur, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.08.1942 |
||||||||||||||||||||||||||||||||
|
Qualification : |
M. Sc. ( Tech ) |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2005 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00689059 |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alpesh Popatlal Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||
|
Address : |
13/B, Gulab Park Co-Operative H Soc Limited, Near Gulab Tower, Sola Road, Ahmedabad - 380061, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1974 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2014 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
06943944 |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bipinbhai Rughnathbhai Patel |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
44, Mithila Society,, Opposite Shreyas Foundation, Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1946 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.A. ( Eco. ), LLB |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2016 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01186974 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Chinar Rajkumar Jethwani |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
B-71,Sunbreeze Towers, Opp. A-One School, Subhash, Gurukul Road, Memnagar, Ahmedabad, 380052, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.03.2015 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
07141393 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhupendra Pannalal Sharma |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
2-A, Ashoknagar Society Opposite Bhattha, Paldi, Ahmedabad - 380007, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.03.2015 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
07141410 |
||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Uchchhablal Kannwarlal Pandwar |
|
Designation : |
Chief Financial Officer |
|
Address : |
42, Swastik Chambers, Navjivan Press Road, Ahmedabad – 380014, Gujarat, India |
|
Date of Appointment : |
01.06.2015 |
|
PAN No.: |
AFIPP7670L |
|
|
|
|
Name : |
Ms. Pooja Yadav |
|
Designation : |
Secretary |
|
Address : |
Q. No. B-239 ONGC Colony, Western Sector, Chandkheda, Ahmedabad - 380005, Gujarat, India |
|
Date of Birth/Age : |
03.08.1992 |
|
Date of Appointment : |
01.08.2014 |
|
PAN No.: |
AGMPY7448L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Jayendra H. Kharawala |
|
8705530 |
|
Greeven J. Kharawala |
|
1503390 |
|
Ushaben J. Kharawala |
|
1624760 |
|
Mokshada G. Kharawala |
|
50290 |
|
Jay Infa Trade Private Limited, India |
|
49500 |
|
J. H. Kharawala HUF |
|
1799530 |
|
Ravi B. Kabra |
|
100* |
|
G. J. Kharawala HUF |
|
600000 |
|
Greeva Trading and Investments Private Limited, India |
|
100* |
|
Jay Lifecare Private Limited (Formerly known as Janmejay Trading and Investments Private Limited), India |
|
395* |
|
Jayendrakumar Trading and Investments Private Limited, India |
|
395* |
|
Total |
|
14333990 |
Note: *The percentage of holding totals 0.04%
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2016
|
Category |
Percentage |
|
|
|
|
Promoters (Individual/Hindu Undivided Family-Indian) |
99.64776032 |
|
Promoters (Body corporate) |
0.34533302 |
|
Public/Other than promoters (Individual/Hindu Undivided Family-Indian) |
0.0006764 |
|
Public/Other than promoters (Body corporate) |
0.00620902 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Shah and Nagori Chartered Accountant |
|
Address : |
T-1, Dhaval
Complex, Behind Navarangpura Post Office, Navarangpura, Ahmedabad-380009, Gujarat, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AACFS5758B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
|
|
|
|
|
Subsidiary
Companies : |
|
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
|
CAPITAL STRUCTURE
As on 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
INR 10/- each |
INR 150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14333990 |
Equity Shares |
INR 10/- each |
INR 143.340
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
143.340 |
143.340 |
143.340 |
|
(b) Reserves and Surplus |
3454.626 |
2513.226 |
1442.732 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3597.966 |
2656.566 |
1586.072 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
259.407 |
642.819 |
754.632 |
|
(b) Deferred tax liabilities (Net) |
522.028 |
403.161 |
274.072 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
90.427 |
81.565 |
53.516 |
|
Total Non-current
Liabilities (3) |
871.862 |
1127.545 |
1082.220 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
1037.279 |
1404.405 |
1800.285 |
|
(b) Trade
payables |
1872.402 |
1914.856 |
1489.748 |
|
(c) Other
current liabilities |
336.515 |
449.195 |
472.819 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
3246.196 |
3768.456 |
3762.852 |
|
|
|
|
|
|
TOTAL |
7716.024 |
7552.567 |
6431.144 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
3341.296 |
3031.516 |
2306.725 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
207.397 |
165.416 |
85.397 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
394.490 |
355.876 |
45.232 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
74.054 |
65.064 |
4.882 |
|
(e) Other
Non-current assets |
0.895 |
17.659 |
34.425 |
|
Total Non-Current Assets |
4018.132 |
3635.531 |
2476.661 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1238.710 |
1446.729 |
1399.787 |
|
(c) Trade
receivables |
1924.127 |
1936.308 |
2154.957 |
|
(d) Cash and
bank balances |
60.672 |
96.488 |
79.181 |
|
(e)
Short-term loans and advances |
389.625 |
390.703 |
268.534 |
|
(f) Other
current assets |
84.758 |
46.808 |
52.024 |
|
Total
Current Assets |
3697.892 |
3917.036 |
3954.483 |
|
|
|
|
|
|
TOTAL |
7716.024 |
7552.567 |
6431.144 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
9605.929 |
9970.419 |
7545.911 |
|
|
Other Income |
60.254 |
36.252 |
23.686 |
|
|
TOTAL |
9666.183 |
10006.671 |
7569.597 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
4870.842 |
5285.800 |
4367.513 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
4.983 |
36.457 |
(147.683) |
|
|
Employee benefit expense |
514.185 |
456.293 |
352.655 |
|
|
CSR expenditure |
3.293 |
4.974 |
0.000 |
|
|
Other expenses |
2370.040 |
2169.527 |
1719.004 |
|
|
Exceptional items before tax |
0.000 |
0.000 |
0.032 |
|
|
Extraordinary items before tax |
(0.450) |
(0.446) |
0.000 |
|
|
TOTAL |
7762.893 |
7952.605 |
6291.521 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1903.290 |
2054.066 |
1278.076 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
167.150 |
239.400 |
278.204 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1736.140 |
1814.666 |
999.872 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
300.435 |
235.298 |
272.441 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
1435.705 |
1579.368 |
727.431 |
|
|
|
|
|
|
|
Less |
TAX |
494.305 |
508.874 |
276.503 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
941.400 |
1070.494 |
450.928 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
4400.797 |
4950.779 |
3725.749 |
|
|
Other
Earning |
0.000 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
4400.797 |
4950.779 |
3725.749 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1309.771 |
1636.599 |
1752.359 |
|
|
Components and spare
parts |
0.000 |
0.000 |
0.000 |
|
|
Capital Goods |
216.460 |
235.429 |
235.522 |
|
|
TOTAL IMPORTS |
1526.231 |
1872.028 |
1987.881 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
65.68 |
74.68 |
31.46 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
164.500 |
293.457 |
303.522 |
|
Net cash flows from (used in) operations |
1616.564 |
2058.891 |
830.003 |
|
Net cash flows from (used in) operating activities |
1155.523 |
1481.371 |
475.299 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average
Collection Days (Sundry Debtors / Income * 365 Days) |
73.11 |
70.88 |
104.24 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
4.99 |
5.15 |
3.50 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
140.31 |
132.23 |
124.50 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.54 |
1.42 |
0.91 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.54 |
0.64 |
0.53 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.48 |
0.62 |
0.75 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.41 |
0.88 |
1.80 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.90 |
1.42 |
2.37 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.99 |
1.20 |
1.51 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
11.39 |
8.58 |
4.59 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
9.80 |
10.74 |
5.98 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
12.20 |
14.17 |
7.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
26.16 |
40.30 |
28.43 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.14 |
1.04 |
1.05 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.76 |
0.66 |
0.68 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.47 |
0.35 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
10.19 |
16.33 |
19.94 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.14 |
1.04 |
1.05 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
143.340 |
143.340 |
143.340 |
|
Reserves & Surplus |
1442.732 |
2513.226 |
3454.626 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1586.072 |
2656.566 |
3597.966 |
|
|
|
|
|
|
long-term borrowings |
754.632 |
642.819 |
259.407 |
|
Short term borrowings |
1800.285 |
1404.405 |
1037.279 |
|
Current maturities of
long-term debts |
303.522 |
293.457 |
164.500 |
|
Total
borrowings |
2858.439 |
2340.681 |
1461.186 |
|
Debt/Equity
ratio |
1.802 |
0.881 |
0.406 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
7545.911 |
9970.419 |
9605.929 |
|
|
|
32.130 |
(3.656) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
7545.911 |
9970.419 |
9605.929 |
|
Profit |
450.928 |
1070.494 |
941.400 |
|
|
5.98% |
10.74% |
9.80% |

LEGAL CASES
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
AWARDS AND
RECOGNITION:
Shri Jayendra H. Kharawala - Chairman and Founder of our company has been awarded with a "LIFE TIME ACHIEVEMENT AWARD" by CHEMEXCIL for his indelible contribution in the field of Production and Exports of Dyes from India. The award was given by Nirmala Sitharam - Minister of State (Independent Charge) for the Ministry of Commerce and Industry, as well as a Minister of State for Finance and Corporate Affairs at an august gathering in Mumbai on 8th Feb 2016. Life Time Achievement Award is given for the first time in the history of Chemexcil to a person representing dyestuff industry. This is recognition of decades of dedication, innovation, careful work, persistent advocacy of ethical practices which has had a positive impact on our team and those associated with JAY and to the dyestuff industry at large.
UNSECURED LOAN
|
PARTICULARS |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Deposits from others |
56.042 |
45.658 |
|
Other loans and advances |
12.901 |
19.799 |
|
Total |
68.943 |
65.457 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
C65335275 |
10593308 |
BANK OF BARODA |
11/09/2015 |
- |
- |
1450000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
|
2 |
C19660943 |
10518681 |
BANK OF BARODA |
23/08/2014 |
- |
- |
2075000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
|
3 |
G07169634 |
10474050 |
PNB INVESTMENT SERVIC LTD - SEC TRUSTEE OF BOB CONST BOB -HDFC- AXIS - ICICI AND EXIM |
18/01/2014 |
13/06/2016 |
- |
3569000000.0 |
C/O PUNJAB NATIONAL BANK, CIRCLE OFFICE, 6TH FLOORGUJARAT BHAVAN, OPP. M J LIBRARY, ELLISBRIDGE AHMEDABAD GUJARAT 380006 INDIA |
|
4 |
G07177017 |
10082281 |
PNB INVESTMENT SERVIC LTD - SEC TRUSTEE OF BOB CONST BOB -HDFC- AXIS - ICICI |
23/11/2007 |
13/06/2016 |
- |
3569000000.0 |
C/O PUNJAB NATIONAL BANK, CIRCLE OFFICE, 6TH FLOORGUJARAT BHAVAN, OPP. M J LIBRARY, ELLISBRIDGE AHMEDABAD GUJARAT 380006 INDIA |
|
5 |
C00017822 |
10081172 |
Axis Bank Limited |
17/12/2007 |
19/01/2013 |
25/02/2014 |
3430100000.0 |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLELAW GARDEN ELLISBRIDGE AHMEDABADGUJARAT 380006 INDIA |
|
6 |
B16867715 |
10087261 |
Export - Import Bank of India |
04/02/2008 |
- |
15/07/2011 |
100000000.0 |
FLOOR 21, CENTRE ONE BUILDING,WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI MH 400005 INDIA |
|
7 |
B14630339 |
10081160 |
BANK OF BARODA |
17/12/2007 |
- |
03/06/2011 |
792000000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
|
8 |
B14892004 |
10081168 |
BANK OF BARODA |
17/12/2007 |
- |
03/06/2011 |
792000000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
|
9 |
B13369350 |
10130271 |
BANK OF BARODA |
22/10/2008 |
- |
05/05/2011 |
50000000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
|
10 |
A42252296 |
90104219 |
BANK OF BARODA |
01/09/2003 |
12/06/2007 |
21/07/2008 |
851300000.0 |
ASHRAM ROAD BRANCH,VALLABH SADAN,OPP.NATRAJ CINEMA, ASHRAM ROAD, AHMEDABAD GUJARAT 380009 INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
|
Bank guarantee issued by Bank |
56.214 |
|
LC opened but liability not accepted in books |
6.487 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any
of its beneficial owners, controlling shareholders or senior officers as
terrorist or terrorist organization or whom notice had been received that all
financial transactions involving their assets have been blocked or convicted,
found guilty or against whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.82 |
|
|
1 |
INR 79.94 |
|
Euro |
1 |
INR 90.66 |
INFORMATION DETAILS
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors are as follows:
·
Financial condition covering various ratios
·
Company background and operations size
·
Promoters / Management background
·
Payment record
·
Litigation against the subject
·
Industry scenario / competitor analysis
·
Supplier / Customer / Banker review (wherever
available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.