|
|
|
|
Report No. : |
492171 |
|
Report Date : |
24.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
ROCKWOOL B.V. |
|
|
|
|
Registered Office : |
Industrieweg 15, 6045jg Roermond |
|
|
|
|
Country : |
Netherlands |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
03.11.1949 |
|
|
|
|
Com. Reg. No.: |
13014428 |
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
Line of Business : |
Manufacture of, trade in, including export and import and
wholesale and retail trade, research and services in relation to mineral wool
and mineral wool fibers and other related complementary or supplementary
products, including the products or materials manufactured on the basis
thereof |
|
|
|
|
No. of Employees : |
922 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Netherlands |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
NETHERLANDS - ECONOMIC OVERVIEW
The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a consistently high trade surplus, stable industrial relations, and low unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter.
The Netherlands is part of the euro zone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 80% of banking assets, and is four times the size of Dutch GDP.
In 2008, during the financial crisis, the government budget deficit hit 5.3% of GDP. Following a protracted recession from 2009 to 2013, during which unemployment doubled to 7.4% and household consumption contracted for four consecutive years, economic growth began inching forward in 2014. Since 2010, Prime Minister Mark RUTTE’s government has implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. In 2017, the government budget returned to a surplus of 0.7% of GDP, with economic growth of 3.2%, and GDP per capita finally surpassed pre-crisis levels. The fiscal policy announced by the new government in the 2018-2021 coalition plans for increases in government consumption and public investment, fueling domestic demand and household consumption and investment. The new government’s policy also plans to increase demand for workers in the public and private sector, forecasting a further decline in the unemployment rate, which hit 4.8% in 2017.
|
Source
: CIA |
|
Company name |
Rockwool B.V. |
|
Operative address |
Industrieweg 15 |
|
Status |
Active |
|
Specification |
This company can meet all its obligations. |
|
Legal form |
Private Limited Company |
||||
|
Registration number |
KvK-nummer: 13014428 |
||||
|
VAT-number |
001696592 |
||||
|
European VAT-number |
NL001696592B01 |
||||
|
Year |
2016 |
Mutation |
2015 |
Mutation |
2014 |
|
Fixed assets |
89.439.000 |
-2,95 |
92.153.000 |
-3,80 |
95.791.000 |
|
Total receivables |
49.397.000 |
-3,98 |
51.445.000 |
-1,09 |
52.011.000 |
|
Total equity |
104.240.000 |
11,43 |
93.551.000 |
7,70 |
86.864.000 |
|
Short term liabilities |
70.145.000 |
3,54 |
67.748.000 |
-13,68 |
78.483.000 |
|
Net result |
40.721.000 |
82,81 |
22.275.000 |
-1,30 |
22.568.000 |
|
Working capital |
20.088.000 |
230,07 |
6.086.000 |
341,03 |
-2.525.000 |
|
Quick ratio |
0,98 |
28,95 |
0,76 |
15,15 |
0,66 |

|
Company name |
Rockwool B.V. |
|
Trade names |
Rockwool B.V. |
|
Operative address |
Industrieweg 15 |
|
Correspondence address |
Postbus 1160 |
|
Telephone number |
0475353535 |
|
Fax number |
0475353484 |
|
Email address |
info@rockwool.com |
|
Website |
www.rockwool.nl |
|
Registration number |
KvK-nummer: 13014428 |
|
Branch number |
000019344074 |
|
VAT-number |
001696592 |
|
European VAT-number |
NL001696592B01 |
|
Status |
Active |
|
First registration company register |
1967-12-21 |
|
Memorandum |
1967-12-21 |
|
Establishment date |
1949-11-03 |
|
Legal form |
Private Limited Company |
|
Legal person since |
1971-12-22 |
|
Last proposed admendment |
2013-06-18 |
|
Issued placed capital |
EUR 11.250.000 |
|
Paid up share capital |
EUR 11.250.000 |
|
SBI |
2399: Manufacture of other non-metallic mineral products (no abrasive
products) |
|
ISO certified |
Yes |
|
Exporter |
Yes |
|
Importer |
Yes |
|
Branche organisations |
BBN - Brandveilig Bouwen Nederland |
|
Goal |
Manufacture of, trade in, including export and import and wholesale and retail trade, research and services in relation to mineral wool and mineral wool fibers and other related complementary or supplementary products, including the products or materials manufactured on the basis thereof. |
|
Involved with the following companies |
Stichting Spaar het Klimaat |
|
Shareholders |
Rockwool Benelux Holding B.V. |
|
Affiliates |
Breda Confectie B.V. |
|
Branches |
Rockwool B.V. Rockwool B.V. |
|
Companies on same address |
Personeelsvereniging Rockwool Rockwool Benelux Holding B.V. Stichting Pensioenfonds Rockwool |
|
Liability statements |
Rockwool Benelux Holding B.V. |
|
Accounts |
ABN Amro Bank NV |
|
Details operative address |
Surface area: 91998 m2 |
|
Active management |
T.J.P. Snellenberg Theodorus Josephus Petrus Rockwool Benelux Holding B.V. Breda Confectie B.V. Rockwool Benelux B.V. W.J.E. Dumoulin Wilhelmus Jozef Elisabeth Rockwool Benelux Holding B.V. Stichting BIZ Roerstreek Breda Confectie B.V. J.T. Bouwman Jasper Thomas M.G.E. Gubbels Matheus Gertruda Emanuel Rockwool Benelux Holding B.V. Breda Confectie B.V. S.V. Hercules '03 J.H.N. Hendricks Jeroen Hubert Nellij Breda Confectie B.V. M.G.M. Driessen Maurice Gemma Maria Rockwool Benelux B.V. J.P.B. Ruijters Joannes Peter Bernardus Stichting Pensioenfonds Rockwool P. Steen Popke F.O. Larsen Frank Ove H.E.J.M. Janssen Hubertus Elisabeth Jacobus Mar E.R. den Breejen Edwin René i-2Inside B. Stentoft-Wojnarowicz Bartosz-Marcin J.P.J. Ebus Jeroen Petrus Joseph I.J.M. Mossa Ignazio Joseph Maria Schutterij St. Mathias & Cornelius N.H. Limbach Nicolas Heinrich F. Weier Frank J.D. ter Linde Johannes Dieter Breda Confectie B.V. P.J.F. Leenders Peter Johan Ferdinand L.J.P. Smeets Luc Johannes Petrus O.I.P.J. Cratsborn Olaf Ivonne Petrus Johannes J.M. Kwakman Johannes Maria |
|
Year |
2017 |
2016 |
2015 |
2014 |
2013 |
|
Annual |
1072 |
1082 |
1083 |
1110 |
|
|
Chamber of Commerce |
922 |
922 |
922 |
922 |

|
Description |
Regular |

|
Total |
EUR 1.148.191 |
|
|
|
Last quarter |
Last year |
||
|
Average payment period (days) |
36 |
30 |
|
|
Average delay (days) |
10 |
6 |
|
|
Quarter |
Volume |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
2018 Q1 |
D |
26,00% |
34,00% |
40,00% |
0,00% |
0,00% |
0,00% |
|
2017 Q4 |
E |
62,00% |
38,00% |
0,00% |
0,00% |
0,00% |
0,00% |
|
2017 Q3 |
E |
90,00% |
9,00% |
1,00% |
0,00% |
0,00% |
0,00% |
|
2017 Q2 |
E |
52,00% |
33,00% |
12,00% |
4,00% |
0,00% |
0,00% |
|
2017 Q1 |
E |
77,00% |
21,00% |
2,00% |
0,00% |
0,00% |
0,00% |
A = < 10.000, B = < 25.000, C = < 50.000, D = < 125.000, E =
> 125.000
|
Payments within industry |
Last quarter |
Last year |
||||||
|
Average payment period (days) |
37 |
39 |
||||||
|
Average delay (days) |
13 |
16 |
||||||
|
Quarter |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
|
|
2018 Q1 |
61,00% |
34,00% |
4,00% |
1,00% |
0,00% |
1,00% |
|
|
|
2017 Q4 |
57,00% |
36,00% |
5,00% |
1,00% |
0,00% |
1,00% |
|
|
|
2017 Q3 |
49,00% |
41,00% |
8,00% |
1,00% |
0,00% |
0,00% |
|
|
|
2017 Q2 |
54,00% |
40,00% |
4,00% |
1,00% |
1,00% |
0,00% |
|
|
|
2017 Q1 |
51,00% |
41,00% |
6,00% |
1,00% |
0,00% |
0,00% |
|
|
The above data is an indication of the average payment behaviour of the
client. the payment experieneces can be affected by disputes, payment
arrangements, etc.
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Quick ratio |
0,98 |
0,76 |
0,66 |
0,64 |
0,65 |
|
Current ratio |
1,29 |
1,09 |
0,97 |
0,94 |
0,94 |
|
Working capital/ balance total |
0,11 |
0,04 |
-0,01 |
-0,03 |
-0,04 |
|
Equity / balance total |
0,58 |
0,56 |
0,51 |
0,46 |
0,36 |
|
Equity / Fixed assets |
1,17 |
1,02 |
0,91 |
0,86 |
0,80 |
|
Equity / liabilities |
1,38 |
1,29 |
1,02 |
0,85 |
0,57 |
|
Balance total / liabilities |
2,38 |
2,29 |
2,02 |
1,85 |
1,57 |
|
Working capital |
20.088.000 |
6.086.000 |
-2.525.000 |
-4.504.000 |
-5.378.000 |
|
Equity |
104.240.000 |
93.551.000 |
86.864.000 |
75.474.000 |
52.754.000 |
|
Mutation equity |
11,43 |
7,70 |
15,09 |
43,07 |
55,65 |
|
Mutation short term liabilities |
3,54 |
-13,68 |
-3,05 |
-5,00 |
1,41 |
|
Return on total assets (ROA) |
29,56 |
17,29 |
17,11 |
18,27 |
15,55 |
|
Return on equity (ROE) |
50,95 |
30,68 |
33,83 |
39,64 |
42,85 |
|
Gross profit margin |
15,80 |
9,04 |
9,49 |
10,61 |
7,16 |
|
Net profit margin |
11,90 |
6,82 |
7,07 |
7,77 |
6,36 |
|
Average collection ratio |
4,88 |
4,82 |
4,07 |
3,58 |
3,48 |
|
Average payment ratio |
6,93 |
6,34 |
6,14 |
5,58 |
5,35 |
|
Equity turnover ratio |
3,28 |
3,49 |
3,68 |
3,84 |
5,62 |
|
Total assets turnover ratio |
1,90 |
1,97 |
1,86 |
1,77 |
2,04 |
|
Fixed assets turnover ratio |
3,82 |
3,54 |
3,33 |
3,32 |
4,52 |
|
Inventory conversion ratio |
15,94 |
14,59 |
13,34 |
11,86 |
12,16 |
|
Turnover |
342.076.000 |
326.401.000 |
319.281.000 |
290.173.000 |
296.528.000 |
|
Operating result |
54.053.000 |
29.519.000 |
30.289.000 |
30.793.000 |
21.220.000 |
|
Net result after taxes |
40.721.000 |
22.275.000 |
22.568.000 |
22.558.000 |
18.862.000 |
|
EBIT |
54.053.000 |
29.519.000 |
30.289.000 |
30.793.000 |
21.220.000 |
|
Summary |
The 2016 financial result structure is a postive working captial of 20.088.000
euro, which is in agreement with 11 % of the total assets of the company. |
||||


|
Last annual account |
2016 |
|
Remark annual account |
The company is obliged to file its financial statements. |
|
Type of annual account |
Consolidated |
|
Annual account |
Rockwool B.V. |
Balance
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
End date |
2016-12-31 |
2015-12-31 |
2014-12-31 |
2013-12-31 |
2012-12-31 |
|
Type of annual account |
Consol. |
Consol. |
Consol. |
Consol. |
Consol. |
|
Intangible fixed assets |
4.650.000 |
5.860.000 |
7.750.000 |
2.180.000 |
2.790.000 |
|
Tangible fixed assets |
84.781.000 |
86.285.000 |
88.017.000 |
85.110.000 |
62.711.000 |
|
Financial fixed assets |
8.000 |
8.000 |
24.000 |
42.000 |
46.000 |
|
Fixed assets |
89.439.000 |
92.153.000 |
95.791.000 |
87.332.000 |
65.547.000 |
|
Total stock |
21.464.000 |
22.372.000 |
23.940.000 |
24.465.000 |
24.382.000 |
|
Accounts receivable |
43.671.000 |
43.139.000 |
40.845.000 |
37.660.000 |
39.543.000 |
|
Other receivables |
5.726.000 |
8.306.000 |
11.166.000 |
14.314.000 |
15.884.000 |
|
Total receivables |
49.397.000 |
51.445.000 |
52.011.000 |
51.974.000 |
55.427.000 |
|
Liquid funds |
19.372.000 |
17.000 |
7.000 |
5.000 |
19.000 |
|
Current assets |
90.233.000 |
73.834.000 |
75.958.000 |
76.444.000 |
79.828.000 |
|
Total assets |
179.672.000 |
165.987.000 |
171.749.000 |
163.776.000 |
145.375.000 |
|
Total equity |
104.240.000 |
93.551.000 |
86.864.000 |
75.474.000 |
52.754.000 |
|
Provisions |
5.287.000 |
4.688.000 |
6.402.000 |
7.354.000 |
7.415.000 |
|
Accounts payable |
20.157.000 |
14.017.000 |
15.886.000 |
18.108.000 |
12.108.000 |
|
Other short term liabilities |
49.988.000 |
53.731.000 |
62.597.000 |
62.840.000 |
73.098.000 |
|
Short term liabilities |
70.145.000 |
67.748.000 |
78.483.000 |
80.948.000 |
85.206.000 |
|
Total short and long term liabilities |
75.432.000 |
72.436.000 |
84.885.000 |
88.302.000 |
92.621.000 |
|
Total liabilities |
179.672.000 |
165.987.000 |
171.749.000 |
163.776.000 |
145.375.000 |
|
Summary |
The total assets of the company increased with 8.24 % between 2015 and
2016. |
||||


Profit and loss
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Revenues |
342.942.000 |
325.007.000 |
318.672.000 |
289.346.000 |
299.348.000 |
|
Other operating income |
866.000 |
-1.394.000 |
-609.000 |
-827.000 |
2.820.000 |
|
Net turnover |
342.076.000 |
326.401.000 |
319.281.000 |
290.173.000 |
296.528.000 |
|
Changes in inventories of finished goods and work in progress |
866.000 |
-1.394.000 |
-609.000 |
-827.000 |
2.820.000 |
|
Operating expenses |
288.889.000 |
295.488.000 |
288.383.000 |
258.553.000 |
278.128.000 |
|
Operating result |
54.053.000 |
29.519.000 |
30.289.000 |
30.793.000 |
21.220.000 |
|
Financial income |
411.000 |
196.000 |
174.000 |
99.000 |
1.825.000 |
|
Financial expenses |
1.349.000 |
1.018.000 |
1.078.000 |
974.000 |
442.000 |
|
Financial result |
-938.000 |
-822.000 |
-904.000 |
-875.000 |
1.383.000 |
|
Result on ordinary operations before taxes |
53.115.000 |
28.697.000 |
29.385.000 |
29.918.000 |
22.603.000 |
|
Taxation on the result of ordinary activities |
12.394.000 |
6.422.000 |
6.817.000 |
7.360.000 |
4.653.000 |
|
Result of ordinary activities after taxes |
40.721.000 |
22.275.000 |
22.568.000 |
22.558.000 |
17.950.000 |
|
Extraordinary income |
1.216.000 |
||||
|
Extraordinary expense |
304.000 |
||||
|
Extraordinary result after taxation |
912.000 |
||||
|
Net result |
40.721.000 |
22.275.000 |
22.568.000 |
22.558.000 |
18.862.000 |
|
Summary |
The turnover of the company grew with 4.8 % between 2015 and 2016. |
||||


|
Branch (SBI) |
Manufacture of other non-metallic mineral products (no abrasive products)
(SBI code 2399) |
||||
|
Region |
Limburg |
||||
|
Summary |
In the Netherlands 3344 of the companies are registered with the SBI code
2399 |
||||
|
Year |
2016 |
Company |
2015 |
Company |
2014 |
|
Equity |
86.083 |
104.240.000 |
75.156 |
93.551.000 |
75.569 |
|
Working capital |
93.390 |
20.088.000 |
58.108 |
6.086.000 |
49.272 |
|
Balance total |
454.400 |
179.672.000 |
484.507 |
165.987.000 |
544.190 |
|
Quick ratio |
1,03 |
0,98 |
0,95 |
0,76 |
0,94 |
|
Current ratio |
1,11 |
1,29 |
1,24 |
1,09 |
1,27 |
|
Equity / balance total |
0,29 |
0,58 |
0,26 |
0,56 |
0,23 |
|
Turnover |
15.380.487 |
342.076.000 |
12.797.030 |
326.401.000 |
12.292.078 |
|
Net result |
1.260.500 |
40.721.000 |
535.602 |
22.275.000 |
516.499 |
|
Deposits |
21-04-2017: De jaarrekening over 2016 is gepubliceerd. |
|
Functions |
08-09-2017: Per 01-09-2017 is gevolmachtigde Johannes Maria Kwakman in
functie getreden. |
|
Mergers |
04-11-2015: Op 30-10-2015 fusieakte verleden. Verkrijgende rechtspersoon:
Rockwool B.V., 13014428 Verdwijnende rechtspersoon: Chicago Metallic B.V.,
16062478. |
|
Relations |
4 |
|
Company |
Registration number |
|
Rockwool International A.S. (Hedehusene) |
|
|
| - - Rockwool Benelux Holding B.V. (Roermond) |
|
|
| - - | - - Breda Confectie B.V. (Breda) |
|
|
| - - | - - Rockwool B.V. (Roermond) |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.82 |
|
|
1 |
INR 90.40 |
|
Euro |
1 |
INR 79.76 |
|
Euro |
1 |
INR 79.79 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.