MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493058

Report Date :

24.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SATI GROUP S.P.A

 

 

Registered Office :

Via Bonazzi, 24, 40013- Castel Maggiore(BO)-IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

20/04/1989

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

·         Wholesale of agricultural machinery, equipment and supplies

·         Wholesale of packaging

 

 

No. of Employees :

From 26 to 35

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


COMPANY NAME AND ADDRESS

 

Sati Group S.p.a.

 

Via

Bonazzi,

24

 

40013

- Castel Maggiore

(BO)

-IT-

 

 

Summary

 

Fiscal Code

:

03882680378

Legal Form

:

Joint stock company

start of Activities

:

03/04/1990

Equity

:

Over 2.582.254

Turnover Range

:

18.000.000/20.000.000

Number of Employees

:

from 26 to 35

 

 

Activity

 

Wholesale of agricultural machinery, equipment and supplies

Wholesale of packaging

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03882680378

 

Foreign Trade Reg. no. : BO030784 since 21/02/1994

 

Chamber of Commerce no. : 322062 of Bologna since 25/05/1989

 

Firms' Register : BO006-51942 of Bologna since 19/02/1996

 

V.A.T. Code : 00672251204

 

R. E. C. no. : 60439 of Bologna since 03/04/1990

 

Foundation date

: 20/04/1989

Establishment date

: 20/04/1989

Start of Activities

: 03/04/1990

Legal duration

: 31/12/2040

Nominal Capital

: 1.000.000

Subscribed Capital

: 1.000.000

Paid up Capital

: 1.000.000

 

Legal mail :

SATITRADINGSPA@PEC.SATITRADING.IT

 

Members

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Tonelli

Silvia

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

Born in Bologna

(BO)

on 13/01/1963

- Fiscal Code : TNLSLV63A53A944J

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

Residence:

P.p. Molinelli

, 11

- 40100

Bologna

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Tonelli

Riccardo

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

Born in Bologna

(BO)

on 06/08/1971

- Fiscal Code : TNLRCR71M06A944Z

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

Residence:

G. Monti

, 5

- 40131

Bologna

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

03/08/2015

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Tonelli

Riccardo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Sati Di Tonelli Gianni S.a.s.

Castel Maggiore (BO) - IT -

02082710373

Limited Partner

Withdrawn

Registered

Tonelli Riccardo

Castel Maggiore (BO) - IT -

TNLRCR71M06A944Z

Proprietor

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Tonelli Silvia

Bologna - IT -

TNLSLV63A53A944J

Tonelli Riccardo

Bologna - IT -

TNLRCR71M06A944Z

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Bonazzi

, 24

- 40013

- Castel Maggiore

(BO)

- IT -

 

PHONE

: 051700321

 

FAX

: 051701350

 

Legal mail

: SATITRADINGSPA@PEC.SATITRADING.IT

 

-

Branch

since 01/01/2018

 

Bonazzi

, 28

- 40013

- Castel Maggiore

(BO)

- IT -

 

Employees

: 35

 

Fittings and Equipment for a value of 860.000

Eur

 

Stocks for a value of 5.300.000

Eur

 

Vehicles for a value of 52.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

19/12/2007

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

SATI TRADING S.P.A.

SATI GROUP S.P.A.

01/01/2015



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

The company is active since 1990

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

During the last years, it achieved profits (r.o.e. 10,16% on 2016) keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (4,14%) falling within the field's average.

The amount of the operating result for the year 2016 is of Eur. 634.281 with a -20,82% drop.

The gross operating margin of the latest financial year is of Eur. 825.752 on the same levels as the previous financial year.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,58) which is yet rising if compared to 2015.

Subject can manage an equity capital funds for an amount of Eur. 4.005.763 , unchanged if compared to 2015.

During the last financial year total debts volume reached Eur. 10.779.383 (Eur. 1.492.896 were m/l term ones) , with no sensible variation.

Bank exsposure is limited and the suppliers' credit is modest too, 83,95 gg. is the payment average period which is also lower than the sector average.

Payments are supported by good current assets.

Credits are collected in 27,74 days on the average. , that compared to the sector's average is shorter.

The financial management generated a cash flow of Eur. 578.625.

Subordinate employment cost is of Eur. 1.945.485, i.e. 10,47% on total production costs. , whereas the incidence of such costs on sales revenues is equal to 10,27%.

Financial charges have a limited incidence (-0,12%) on sales volume.



Financial Data

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

18.937.408

Profit (Loss) for the period

406.896

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

17.929.307

Profit (Loss) for the period

505.809

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

17.170.122

Profit (Loss) for the period

437.527

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

16.602.172

Profit (Loss) for the period

287.222

 

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

17.431.577

Profit (Loss) for the period

393.795




Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

2.278

3.037

. . Research,develop. and advert.expens.

. . Industrial patent rights

11.215

10.802

. . Concessions,licenses,trademarks,etc.

7.418

8.130

16.301

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

131.740

80.732

30.318

. Total Intangible Fixed Assets

152.651

102.701

46.619

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

856.518

533.848

631.915

. . Industrial and commercial equipment

762.167

. . Other assets

37.839

6.516

-848.756

. . Assets under construction and advances

. Total Tangible fixed assets

894.357

540.364

545.326

. FINANCIAL FIXED ASSETS

. . Equity investments

13.997

13.997

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

13.997

13.997

. . Financial receivables

40.762

. . . . Within 12 months

. . . . Beyond 12 months

40.762

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

40.762

. . . . Within 12 months

. . . . Beyond 12 months

40.762

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

13.997

13.997

40.762

Total fixed assets

1.061.005

657.062

632.707

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

5.069.267

4.940.917

5.341.026

. . Advance payments

228.100

. Total Inventories

5.297.367

4.940.917

5.341.026

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.974.690

2.106.694

1.542.586

. . Beyond 12 months

3.003

. . Trade receivables

1.459.391

1.697.918

1.159.782

. . . . Within 12 months

1.498.320

1.739.805

1.159.782

. . . . Beyond 12 months

-38.929

-41.887

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

368.153

315.594

. . . . Within 12 months

368.153

315.594

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

150.149

54.597

382.804

. . . . Within 12 months

108.217

51.295

382.804

. . . . Beyond 12 months

41.932

3.302

. Total Credits not held as fixed assets

1.977.693

2.106.694

1.542.586

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

13.997

. Total Financial Assets

13.997

. LIQUID FUNDS

. . Bank and post office deposits

6.948.971

6.990.494

5.228.318

. . Checks

. . Banknotes and coins

1.712

1.508

1.408

. Total Liquid funds

6.950.683

6.992.002

5.229.726

Total current assets

14.225.743

14.039.613

12.127.335

ADJUSTMENT ACCOUNTS

. Discount on loans

55.142

25.220

. Other adjustment accounts

49.147

Total adjustments accounts

49.147

55.142

25.220

TOTAL ASSETS

15.335.895

14.751.817

12.785.262

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

1.000.000

1.000.000

364.100

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

171.516

146.225

124.348

. Reserve for Own shares

. Statute reserves

. Other reserves

2.427.351

1.946.831

2.167.084

. Accumulated Profits (Losses)

. Profit( loss) of the year

406.896

505.809

437.527

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.005.763

3.598.865

3.093.059

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

79.204

. . Taxation fund, also differed

7.233

2.162

. . Other funds

137.936

22.638

75.108

Total Reserves for Risks and Charges

145.169

104.004

75.108

Employee termination indemnities

391.744

345.363

302.978

ACCOUNTS PAYABLE

. . . . Within 12 months

9.286.487

8.973.103

7.831.060

. . . . Beyond 12 months

1.492.896

1.705.381

1.317.057

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

6.256.046

5.531.193

3.595.634

. . . . Within 12 months

4.763.150

3.825.812

3.595.634

. . . . Beyond 12 months

1.492.896

1.705.381

. . Due to other providers of finance

1.317.057

. . . . Within 12 months

. . . . Beyond 12 months

1.317.057

. . Advances from customers

18.259

8.580

8.313

. . . . Within 12 months

18.259

8.580

8.313

. . . . Beyond 12 months

. . Trade payables

3.824.543

4.218.752

3.622.511

. . . . Within 12 months

3.824.543

4.218.752

3.622.511

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

316.405

511.331

486.084

. . . . Within 12 months

316.405

511.331

486.084

. . . . Beyond 12 months

. . Due to social security and welfare inst.

86.414

94.076

63.050

. . . . Within 12 months

86.414

94.076

63.050

. . . . Beyond 12 months

. . Other payables

277.716

314.552

55.468

. . . . Within 12 months

277.716

314.552

55.468

. . . . Beyond 12 months

Total accounts payable

10.779.383

10.678.484

9.148.117

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

13.836

25.101

166.000

Total adjustment accounts

13.836

25.101

166.000

TOTAL LIABILITIES

15.335.895

14.751.817

12.785.262

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

-5.194

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

18.937.408

17.929.307

17.170.122

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

271.232

387.953

77.125

. . Contributions for operating expenses

38.674

42.391

44.621

. . Different income and revenues

232.558

345.562

32.504

Total value of production

19.208.640

18.317.260

17.247.247

PRODUCTION COSTS

. Raw material,other materials and consum.

12.695.708

11.746.260

12.261.994

. Services received

3.194.625

. Leases and rentals

509.897

3.380.023

3.245.936

. Payroll and related costs

1.945.485

1.683.423

1.543.612

. . Wages and salaries

1.279.406

1.152.856

1.090.577

. . Social security contributions

388.733

368.876

342.277

. . Employee termination indemnities

77.244

73.763

75.294

. . Pension and similar

11.582

11.373

. . Other costs

188.520

76.555

35.464

. Amortization and depreciation

171.729

146.416

92.159

. . Amortization of intangible fixed assets

20.865

8.715

9.042

. . Amortization of tangible fixed assets

111.536

96.496

83.117

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

39.328

41.205

. Changes in raw materials

-128.350

400.109

-911.576

. Provisions to risk reserves

19.742

. Other provisions

. Other operating costs

165.523

159.907

90.323

Total production costs

18.574.359

17.516.138

16.322.448

Diff. between value and cost of product.

634.281

801.122

924.799

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

75

134

. . In subsidiary companies

. . In associated companies

. . In other companies

75

134

. Other financial income

213

141.310

1.966

. . Financ.income from receivables

174

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

174

. . Financ.income from secur. t.f.assets

1.907

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

39

141.310

59

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

39

141.310

59

. Interest and other financial expense

-22.270

-54.712

-116.695

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-54.712

116.695

Total financial income and expense

-21.982

86.732

-114.729

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

78.693

. . Gains on disposals

4.544

. . Other extraordinary income

74.149

. Extraordinary expense

-49.342

-147.616

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-49.342

-147.616

Total extraordinary income and expense

-49.342

-68.923

Results before income taxes

612.299

838.512

741.147

. Taxes on current income

205.403

332.703

303.620

. . current taxes

200.332

330.541

303.620

. . differed taxes(anticip.)

2.162

. Net income for the period

406.896

505.809

437.527

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

406.896

505.809

437.527

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,07

0,04

0,05

0,11

Elasticity Ratio

Units

0,93

0,95

0,95

0,87

Availability of stock

Units

0,35

0,33

0,42

0,22

Total Liquidity Ratio

Units

0,58

0,62

0,53

0,56

Quick Ratio

Units

0,45

0,47

0,41

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,58

0,54

0,84

3,81

Self Financing Ratio

Units

0,26

0,24

0,24

0,17

Capital protection Ratio

Units

0,65

0,58

0,74

0,65

Liabilities consolidation quotient

Units

0,20

0,23

0,21

0,12

Financing

Units

2,69

2,97

2,96

4,72

Permanent Indebtedness Ratio

Units

0,38

0,39

0,37

0,30

M/L term Debts Ratio

Units

0,12

0,14

0,13

0,07

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

1,28

CORRELATION

Fixed assets ratio

Units

5,55

8,66

7,45

2,06

Current ratio

Units

1,53

1,57

1,55

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,96

1,02

0,87

0,84

Structure's primary quotient

Units

3,78

5,48

4,89

1,28

Treasury's primary quotient

Units

0,75

0,78

0,67

0,03

Rate of indebtedness ( Leverage )

%

382,85

409,90

413,35

591,61

Current Capital ( net )

Value

4.939.256

5.105.095

4.296.275

219.071

RETURN

Return on Sales

%

3,06

3,64

3,08

2,22

Return on Equity - Net- ( R.O.E. )

%

10,16

14,05

14,15

6,27

Return on Equity - Gross - ( R.O.E. )

%

15,29

23,30

23,96

15,95

Return on Investment ( R.O.I. )

%

4,14

5,43

7,23

4,19

Return/ Sales

%

3,35

4,47

5,39

3,42

Extra Management revenues/charges incid.

%

64,15

63,14

47,31

29,26

Cash Flow

Value

578.625

652.225

529.686

61.669

Operating Profit

Value

634.281

801.122

924.799

95.558

Gross Operating Margin

Value

825.752

947.538

1.016.958

144.934

MANAGEMENT

Credits to clients average term

Days

27,74

34,09

24,32

120,94

Debts to suppliers average term

Days

83,95

99,49

84,09

120,04

Average stock waiting period

Days

100,70

99,21

111,98

61,92

Rate of capital employed return ( Turnover )

Units

1,23

1,22

1,34

1,27

Rate of stock return

Units

3,57

3,63

3,21

5,74

Labour cost incidence

%

10,27

9,39

8,99

7,77

Net financial revenues/ charges incidence

%

-0,12

0,48

-0,67

-1,26

Labour cost on purchasing expenses

%

10,47

9,61

9,46

7,90

Short-term financing charges

%

0,21

0,51

1,28

2,67

Capital on hand

%

80,98

82,28

74,46

78,39

Sales pro employee

Value

315.623

344.794

357.710

437.713

Labour cost pro employee

Value

32.424

32.373

32.158

33.928

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif944.297

Population living in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif4.151.369

Number of families in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif425

- per non food products

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif2.063

- per energy consume

:

Description: \\vivek-pc\123 Foreign Report Raw\Sati Group S.p.a. - Vs. Rif. 493058_files\Spazio.gif143

 

 

Sector Data

 

The values are calculated on a base of 6.137 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 3.720.

The insolvency index for the region is 0,46, , while for the province it is 0,40.

Total Bankrupt companies in the province : 4.335.

Total Bankrupt companies in the region : 14.698.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.82

UK Pound

1

INR 90.40

Euro

1

INR 79.76

Euro

1

INR 79.79 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.