|
|
|
|
Report No. : |
493058 |
|
Report Date : |
24.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SATI GROUP S.P.A |
|
|
|
|
Registered Office : |
Via Bonazzi, 24, 40013- Castel
Maggiore(BO)-IT |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
20/04/1989 |
|
|
|
|
Legal Form : |
Joint stock company |
|
|
|
|
Line of Business : |
·
Wholesale of agricultural machinery, equipment and supplies ·
Wholesale of packaging |
|
|
|
|
No. of Employees : |
From 26 to 35 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
|
Sati Group S.p.a. |
|
Via |
Bonazzi, |
24 |
|
40013 |
- Castel Maggiore |
(BO) |
-IT- |
|
Fiscal Code |
: |
03882680378 |
|
Legal Form |
: |
Joint stock company |
|
start of Activities |
: |
03/04/1990 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
18.000.000/20.000.000 |
|
Number of Employees |
: |
from 26 to 35 |
Wholesale of agricultural machinery, equipment and
supplies
Wholesale of packaging
Legal Form : Joint stock company
|
Fiscal Code : 03882680378 |
|
Foreign Trade Reg. no. : BO030784 since
21/02/1994 |
|
Chamber of Commerce no. : 322062 of Bologna since
25/05/1989 |
|
Firms' Register : BO006-51942 of Bologna since
19/02/1996 |
|
V.A.T. Code : 00672251204 |
|
R. E. C. no. : 60439 of Bologna since 03/04/1990 |
|
Foundation date |
: 20/04/1989 |
|
|
Establishment date |
: 20/04/1989 |
|
|
Start of Activities |
: 03/04/1990 |
|
|
Legal duration |
: 31/12/2040 |
|
|
Nominal Capital |
: 1.000.000 |
|
|
Subscribed Capital |
: 1.000.000 |
|
|
Paid up Capital |
: 1.000.000 |
|
Legal mail : |
SATITRADINGSPA@PEC.SATITRADING.IT |
|
|
Tonelli |
Silvia |
|
|
Born in Bologna |
(BO) |
on 13/01/1963 |
- Fiscal Code : TNLSLV63A53A944J |
|
|
Residence: |
P.p. Molinelli |
, 11 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Tonelli |
Riccardo |
|
|
Born in Bologna |
(BO) |
on 06/08/1971 |
- Fiscal Code : TNLRCR71M06A944Z |
|
|
Residence: |
G. Monti |
, 5 |
- 40131 |
Bologna |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
03/08/2015 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which
members hold or have holded positions.
|
|
Tonelli |
Riccardo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Sati Di Tonelli Gianni S.a.s. |
Castel Maggiore (BO) - IT - |
02082710373 |
Limited Partner |
Withdrawn |
Registered |
|
Tonelli Riccardo |
Castel Maggiore (BO) - IT - |
TNLRCR71M06A944Z |
Proprietor |
Withdrawn |
Registered |
The indication "REGISTERED" as Firm
Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to
request further investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Tonelli Silvia |
Bologna - IT - |
TNLSLV63A53A944J |
||
|
Tonelli Riccardo |
Bologna - IT - |
TNLRCR71M06A944Z |
The Company under review has no participations in
other Companies.
In order to carry out its activities the firm uses
the following locations:
|
- |
Legal and operative seat |
|
Bonazzi |
, 24 |
- 40013 |
- Castel Maggiore |
(BO) |
- IT - |
|
PHONE |
: 051700321 |
|
FAX |
: 051701350 |
|
Legal mail |
: SATITRADINGSPA@PEC.SATITRADING.IT |
|
- |
Branch |
since 01/01/2018 |
|
Bonazzi |
, 28 |
- 40013 |
- Castel Maggiore |
(BO) |
- IT - |
|
Employees |
: 35 |
|
Fittings and Equipment for a value of 860.000 |
Eur |
|
Stocks for a value of 5.300.000 |
Eur |
|
Vehicles for a value of 52.000 |
Eur |
Historical Information and/or Firm's Status
CHANGES TO THE LEGAL FORM:
|
Former legal form |
New legal form |
Changement Date |
|
Limited liability company |
Joint stock company |
19/12/2007 |
COMPANY STYLE MODIFICATIONS:
|
Former Style |
New Style |
Changement Date |
|
SATI TRADING S.P.A. |
SATI GROUP S.P.A. |
01/01/2015 |
Protests checking on the subject firm has given a
negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received
edition of the Official Publications.
|
The requested subject is not present c/o the
CADASTRE OFFICES. |
All responsibilities are declined regarding any
possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
The company is active since 1990
Balance sheets for the years 2014, 2015 and 2016
were analyzed.
During the last years, it achieved profits (r.o.e. 10,16%
on 2016) keeping the turnover steady during the last two years.
The operating result was positive in the last
financial year (4,14%) falling within the field's average.
The amount of the operating result for the year
2016 is of Eur. 634.281 with a -20,82% drop.
The gross operating margin of the latest financial
year is of Eur. 825.752 on the same levels as the previous financial year.
The company has an excellent net worth if compared
to its debts, with a low indebtedness (0,58) which is yet rising if compared to
2015.
Subject can manage an equity capital funds for an
amount of Eur. 4.005.763 , unchanged if compared to 2015.
During the last financial year total debts volume
reached Eur. 10.779.383 (Eur. 1.492.896 were m/l term ones) , with no sensible
variation.
Bank exsposure is limited and the suppliers' credit
is modest too, 83,95 gg. is the payment average period which is also lower than
the sector average.
Payments are supported by good current assets.
Credits are collected in 27,74 days on the average.
, that compared to the sector's average is shorter.
The financial management generated a cash flow of
Eur. 578.625.
Subordinate employment cost is of Eur. 1.945.485,
i.e. 10,47% on total production costs. , whereas the incidence of such costs on
sales revenues is equal to 10,27%.
Financial charges have a limited incidence (-0,12%)
on sales volume.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
18.937.408 |
|
Profit (Loss) for the period |
406.896 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.929.307 |
|
Profit (Loss) for the period |
505.809 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.170.122 |
|
Profit (Loss) for the period |
437.527 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
16.602.172 |
|
Profit (Loss) for the period |
287.222 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.431.577 |
|
Profit (Loss) for the period |
393.795 |
From our constant monitoring of the relevant Public
Administration offices, no more recent balance sheets result to have been
filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency:
- Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi -
Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,07 |
0,04 |
0,05 |
0,11 |
|
Elasticity Ratio |
Units |
0,93 |
0,95 |
0,95 |
0,87 |
|
Availability of stock |
Units |
0,35 |
0,33 |
0,42 |
0,22 |
|
Total Liquidity Ratio |
Units |
0,58 |
0,62 |
0,53 |
0,56 |
|
Quick Ratio |
Units |
0,45 |
0,47 |
0,41 |
0,02 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,58 |
0,54 |
0,84 |
3,81 |
|
Self Financing Ratio |
Units |
0,26 |
0,24 |
0,24 |
0,17 |
|
Capital protection Ratio |
Units |
0,65 |
0,58 |
0,74 |
0,65 |
|
Liabilities consolidation quotient |
Units |
0,20 |
0,23 |
0,21 |
0,12 |
|
Financing |
Units |
2,69 |
2,97 |
2,96 |
4,72 |
|
Permanent Indebtedness Ratio |
Units |
0,38 |
0,39 |
0,37 |
0,30 |
|
M/L term Debts Ratio |
Units |
0,12 |
0,14 |
0,13 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
1,28 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
5,55 |
8,66 |
7,45 |
2,06 |
|
Current ratio |
Units |
1,53 |
1,57 |
1,55 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,96 |
1,02 |
0,87 |
0,84 |
|
Structure's primary quotient |
Units |
3,78 |
5,48 |
4,89 |
1,28 |
|
Treasury's primary quotient |
Units |
0,75 |
0,78 |
0,67 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
382,85 |
409,90 |
413,35 |
591,61 |
|
Current Capital ( net ) |
Value |
4.939.256 |
5.105.095 |
4.296.275 |
219.071 |
|
RETURN |
|||||
|
Return on Sales |
% |
3,06 |
3,64 |
3,08 |
2,22 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
10,16 |
14,05 |
14,15 |
6,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
15,29 |
23,30 |
23,96 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
4,14 |
5,43 |
7,23 |
4,19 |
|
Return/ Sales |
% |
3,35 |
4,47 |
5,39 |
3,42 |
|
Extra Management revenues/charges incid. |
% |
64,15 |
63,14 |
47,31 |
29,26 |
|
Cash Flow |
Value |
578.625 |
652.225 |
529.686 |
61.669 |
|
Operating Profit |
Value |
634.281 |
801.122 |
924.799 |
95.558 |
|
Gross Operating Margin |
Value |
825.752 |
947.538 |
1.016.958 |
144.934 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
27,74 |
34,09 |
24,32 |
120,94 |
|
Debts to suppliers average term |
Days |
83,95 |
99,49 |
84,09 |
120,04 |
|
Average stock waiting period |
Days |
100,70 |
99,21 |
111,98 |
61,92 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,23 |
1,22 |
1,34 |
1,27 |
|
Rate of stock return |
Units |
3,57 |
3,63 |
3,21 |
5,74 |
|
Labour cost incidence |
% |
10,27 |
9,39 |
8,99 |
7,77 |
|
Net financial revenues/ charges incidence |
% |
-0,12 |
0,48 |
-0,67 |
-1,26 |
|
Labour cost on purchasing expenses |
% |
10,47 |
9,61 |
9,46 |
7,90 |
|
Short-term financing charges |
% |
0,21 |
0,51 |
1,28 |
2,67 |
|
Capital on hand |
% |
80,98 |
82,28 |
74,46 |
78,39 |
|
Sales pro employee |
Value |
315.623 |
344.794 |
357.710 |
437.713 |
|
Labour cost pro employee |
Value |
32.424 |
32.373 |
32.158 |
33.928 |
1) Protests checking (relative to the last five years)
performed by crossing and matching the members names and the Firm's Style with
the reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the
Firm's Registry of the Italian Chamber of Commerce, are in line with the last
registered modifications.
3) Risk evaluation and Credit Opinion have been
performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in
Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 6.137
significant companies.
The companies cash their credits on an average of
121 dd.
The average duration of suppliers debts is about
120 dd.
The sector's profitability is on an average of
2,22%.
The labour cost affects the turnover in the measure
of 7,77%.
Goods are held in stock in a range of 62 dd.
The difference between the sales volume and the
resources used to realize it is about 1,27.
The employees costs represent the 7,90% of the
production costs.
Statistcally the trade activity shows periods of
crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found;
in the province they count to 3.720.
The insolvency index for the region is 0,46, ,
while for the province it is 0,40.
Total Bankrupt companies in the province : 4.335.
Total Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.82 |
|
|
1 |
INR 90.40 |
|
Euro |
1 |
INR 79.76 |
|
Euro |
1 |
INR 79.79 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.