MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493670

Report Date :

26.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ALLFLEX INDIA PRIVATE LIMITED

 

 

Registered Office :

573, 3rd Floor, Main Road, Chirag Delhi, New Delhi – 110017

Tel. No.:

91-11-41047537

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

14.08.2008

 

 

Com. Reg. No.:

55-182092

 

 

Capital Investment / Paid-up Capital :

INR 28.565 Million

 

 

CIN No.:

[Company Identification No.]

U01200DL2008FTC182092

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTIN :

[Goods & Service Tax Registration No.]

07AAHCA2537L1ZK

 

 

TIN No:

07760354977

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCA2537L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer by any process, import, export, purchase and sell of any article, any instruments and equipment for the control marketing and packaging intended for livestock and to purchase and import all items required in connection there to in any manner the Company may think it. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2008. The company is a subsidiary of Allflex Europe S.A.S.

 

As per the financial of 2017, the company has achieved a massive growth in its revenue as compared to the previous year’s revenue but has incurred operational losses.

 

The weak financial position of the company is marked by the accumulated losses which have eroded the networth base.

 

Business is active. Payment seems to be slow.

 

In view of the aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 26.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Lokesh Kothari

Designation :

Account Head

Contact No.:

91-11-41047537

Date :

23.02.2018

 

 

LOCATIONS

 

Registered Office :

573, 3rd Floor, Main Road, Chirag Delhi, New Delhi – 110017, India 

Tel. No.:

91-11-41047537

Fax No.:

Not Divulged

E-Mail :

mdg@airtelbroadband.in

shruti@mdgindia.com

info@allflex-india.com

 

 

Factory:

Located At:

 

Haryana

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Gregoire Claude Jacques Wambergue

Designation :

Director

Address :

16, Avenue Chaauvib Carquefou France 44470 France

Date of Appointment :

17.06.2014

DIN No:

06947007

 

 

Name :

Mr. Praveen Pandaredattil

Designation :

Alternate Director

Address :

Grove 9, Goodearth Orchard, Kengeri, Bangalore-560060, Karnataka, India

Date of Appointment :

24.03.2015

DIN No:

07143465

 

 

Name :

Ian Maxwell Newman

Designation :

Director

Address :

64 Lancaster Circuit,Redland Bay 4165 Australia NA 4165 Australia

Date of Appointment :

02.02.2017

DIN No:

07724744

 

 

KEY EXECUTIVES

 

Name :

Mr. Lokesh Kothari

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Allflex Europe S.A.S., France

 

1557143

Allflex Services SARL, France

 

1

Total

 

1557144

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer by any process, import, export, purchase and sell of any article, any instruments and equipment for the control marketing and packaging intended for livestock and to purchase and import all items required in connection there to in any manner the Company may think it. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99861290

Animal husbandry services n.e.c.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

M.D. Gujrati and Company

Chartered Accountants

Address :

Krishnashraya, J-8, (GF), Green Park Extension, New Delhi – 110016, India

Tel. No.:

91-11-30004981/ 30004982/ 41834111/ 41834411

Fax No.:

91-11-30005000/ 41834112

E-Mail :

mdg@mdgco.in

Income-tax PAN of auditor or auditor's firm :

AAFFM6032R

Memberships No: :

522022

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Allflex Europe S.A.S

 

 

Associates Company:

  • Allflex Services S.A.S.
  • Allflex Holding France
  • Chevillot SA

 


 

CAPITAL STRUCTURE

 

As on: 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

INR 10/- each

INR 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1557144

Equity Shares

INR 10/- each

INR 15.571 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.571

15.571

15.571

(b) Reserves & Surplus

(26.688)

(22.476)

(18.544)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

12.994

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.877

(6.905)

(2.973)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

112.867

65.112

37.450

(c) Other current liabilities

18.457

18.813

16.719

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

131.324

83.925

54.169

 

 

 

 

TOTAL

133.201

77.020

51.196

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.082

7.461

6.475

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.459

9.349

7.810

(d)  Long-term Loan and Advances

16.191

5.339

3.705

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

34.732

22.149

17.990

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.456

33.535

10.720

(c) Trade receivables

25.208

13.984

9.479

(d) Cash and cash equivalents

30.686

6.922

11.897

(e) Short-term loans and advances

1.119

0.430

1.110

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

98.469

54.871

33.206

 

 

 

 

TOTAL

133.201

77.020

51.196

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

108.809

61.215

42.575

 

Other Income

7.447

0.407

7.829

 

TOTAL

116.256

61.622

50.404

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

98.857

55.335

22.220

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.870)

(18.551)

2.383

 

Employees benefits expense

8.549

5.541

7.599

 

Other expenses

18.452

22.740

13.059

 

TOTAL

116.988

65.065

45.261

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(0.732)

(3.443)

5.143

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(0.732)

(3.443)

5.143

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.588

2.029

2.025

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.320)

(5.472)

3.118

 

 

 

 

 

Less

TAX

0.891

(1.539)

0.996

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(4.211)

(3.933)

2.122

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3.801

0.000

5.417

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

63.833 

40.929 

15.748 

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(2.70)

(2.53)

1.36

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

16.875

(1.974)

2.676

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

16.875

(1.974)

2.676

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

84.56

83.38

81.26

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.32

4.38

4.49

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

416.73

429.49

615.18

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(0.02)

(0.10)

0.48

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(0.07)

(0.46)

0.79

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.99

1.09

1.06

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

69.96

(12.15)

(18.22)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

5.37

(1.08)

(2.18)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00
0.00
0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(3.87)

(6.42)

4.98

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(3.16)

(5.11)

4.14

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(224.35)

56.96

(71.38)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.75

0.65

0.61

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.43

0.25

0.42

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.01

(0.09)

(0.06)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.75

0.65

0.61

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

15.571

15.571

15.571

Reserves & Surplus

(18.544)

(22.476)

(26.688)

 Share Application money pending allotment

0.000

0.000

12.994

Net worth

(2.973)

(6.905)

1.877

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

42.575

61.215

108.809

 

 

43.782

77.749

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

42.575

61.215

108.809

Profit

2.122

(3.933)

(4.211)

 

4.98%

(6.42%)

(3.87%)

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two/ three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

CORPORATE INFORMATION:

 

The Company is a Private Limited Company domiciled in India and incorporated on August 14, 2008 with the registrar of companies NCT of Delhi and Haryana as a wholly owned subsidiary of ALLFLEX EUROPE SAS under the provisions of Indian Companies Act, 1956 having its registered office at Delhi.

 

 

STATE OF COMPANY’S AFFAIRS AND FUTURE OUTLOOK 

 

Workings for the current period resulted in a loss of INR 4.211 million compared to the loss of INR 3.933 million in the previous year.

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Computer
  • Plant and Machinery
  • Office Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.82

UK Pound

1

INR 90.40

Euro

1

INR 79.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVD

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.