MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493951

Report Date :

26.02.2018

 

`

 

 IDENTIFICATION DETAILS

 

Name :

DIVINE GEMS

 

 

Registered Office :

101 to 104, Jamna Smruti Building, Nandu Doshi Ni Wadi, Near Police Chowki, Katargam Road, Surat – 395004, Gujarat

Tel. No.:

91-261-2533591

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.04.2011

 

 

Capital Investment / Paid-up Capital :

INR  20.541 Million

 

 

IEC No.:

[Import-Export Code No.]

5211026811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHFD8201F

 

 

TIN/ CST No.:

24222704742

 

 

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAHFD8201F1ZV

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer, Trader, Exporter and Processor of diamond and Importer of rough diamond. (Confirmed by management)

 

 

No. of Employees :

250 (Approximately)

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2011.

 

It is a manufacturer, trader, exporter, importer and processor of diamond

 

Mr. Kalpesh Moradiya (Partner) gave information about the subject to us.

 

For the financial year 2017, the concern has achieved revenue of INR 237.036 million but has reported a low profit margin of 0.90%.

 

Rating takes into account the decent financial risk profile of the concern marked by adequate capital base and negligible debt balance sheet profile.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 


 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 26.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kalpeshbhai Vitthalbhai Moradiya

Designation :

Partner

Contact No.:

91-261-2533591

Date :

22.02.2018

 

 

LOCATIONS

 

Registered Office/ Factory/Warehouse :

101 to 104, Jamna Smruti Building, Nandu Doshi Ni Wadi, Near Police Chowki, Katargam Road, Surat – 395004, Gujarat, India

Tel. No.:

91-261-2533591

Mobile No.:

91-9898318686 (Mr. Kalpeshbhai Vitthalbhai Moradiya)

Fax No.:

Not Available

Email:

divinegems@ymail.com

kmoradiya@hotmail.com

amb.surat@gmail.com

divinegems@gmail.com

Area:

2500 Sq. Ft.

Location:

Owned

Locality:

Industrial

 

 

PARTNERS

 

Name :

Mr. Kalpeshbhai Vitthalbhai Moradiya

Designation :

Partner

Address:

77, Bhumipuja Society, Near Govindji, Hall, Dabholi Road, Katargam, Surat – 395004, Gujarat, India

Age:

31 Years

Qualification:

13th

 

 

Name :

Mr. Mukeshbhai Babulal Moradiya 

Designation :

Partner

Address:

77, Bhumipuja Society, Near Govindji, Hall, Dabholi Road, Katargam, Surat – 395004, Gujarat, India

Age:

41 Years

Qualification:

B.Com

 

 

Name :

Mr. Vitthalbhai Kanjibhai Moradiya 

Designation :

Partner

Address:

77, Bhumipuja Society, Near Govindji, Hall, Dabholi Road, Katargam, Surat – 395004, Gujarat, India

Age:

55 Years

Qualification:

5th

 

 

Name :

Mr. Vipulbhai Babubhai Moradiya

Designation :

Partner

Address:

77, Bhumipuja Society, Near Govindji, Hall, Dabholi Road, Katargam, Surat – 395004, Gujarat, India

Age:

32 Years

Qualification:

10th

 

 

Name :

Mr. Sanjaybhai Vitthalbhai Moradiya 

Designation :

Partner

Address:

77, Bhumipuja Society, Near Govindji, Hall, Dabholi Road, Katargam, Surat – 395004, Gujarat, India

Age:

32 Years

Qualification:

10th

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Processor of diamond and Importer of rough diamond. (Confirmed by management)

 

 

Products :

Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished diamond 

Countries :

  • United States of America

 

 

Imports :

 

Products :

Rough Diamonds 

Countries :

  • Dubai
  • Belgium

 

 

Terms :

 

Selling :

Advance Payment, Cash and Credit (30 / 60/ 90 Days) NEFT

 

 

Purchasing :

Advance Payment, Cash and Credit (30 / 60/ 90 Days) NEFT

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Gems Blue BVBA, Belgium

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, End Users and Others (Trader)

 

  • Jethani Brothers (Surat)

Reference :

Sadguru Gems, Surat

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Corporation Bank, Ring Road, Surat, Gujarat, India

 

Banker Name

Yes Bank Limited

Branch Address

Ground Floor, Mangal deep, Ring Road, Landmark, Near Mahavir Hospital, Near RTO, Surat – 395001, Gujarat, India

Person Name (With Designation)

--

Contact Number

91-261-6629000 (Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

HRM and Company

Chartered Accountants

Address :

Surat, Gujarat, India

Membership No.  :

140495

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

---

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2017

 

Capital Investment :

 

Owned :

INR  20.541 million

Borrowed :

--

Total :

INR  20.541 million

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

Expected Sales (2017-2018): INR 300.000 Million (Due to the business growth)

 

The above information has been parted by Mr. Kalpeshbhai Vitthalbhai Moradiya (Partner)

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1} Partners Capital

20.541

13.018

12.812

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

20.541

13.018

12.812

LOAN FUNDS

 

 

 

1] Secured Loans

18.392

19.857

18.706

2] Unsecured Loans

1.790

5.479

0.000

TOTAL BORROWING

20.182

25.336

18.706

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

40.723

38.354

31.518

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.981

3.575

4.153

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.877

0.493

0.418

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

103.334
60.348
19.522

 

Sundry Debtors

60.227
30.566
14.961

 

Cash & Bank Balances

0.058
0.284
0.283

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

1.484
0.689
14.045

Total Current Assets

165.103
91.887
48.811

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors and Provisions

137.238
57.601
21.864

Total Current Liabilities

137.238
57.601
21.864

Net Current Assets

27.865
34.286
26.947

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

40.723

38.354

31.518

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Income

237.037

126.375

96.362

 

 

Other Income

8.008

0.035

0.032

 

 

TOTAL                        

245.045

126.410

96.394

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

238.745

99.692

80.392

 

 

Purchases of Stock-in-Trade

10.127

0.000

2.488

 

 

Increase / Decrease in Stock

(35.435)

(2.213)

(9.526)

 

 

Direct Expenses

13.547

19.672

16.780

 

 

Administrative Expense

11.974

4.487

2.299

 

 

TOTAL

238.958

121.638

92.433

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6.087

4.772

3.961

 

 

 

 

 

 

FINANCIAL EXPENSES

2.957

2.928

2.438

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.130

1.844

1.523

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

1.006

0.680

0.739

 

 

 

 

 

 

NET PROFIT / (LOSS)

2.124

1.164

0.784

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

92.74

88.28

56.67

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.94

4.13

6.44

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.06

0.08

0.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.68

1.33

0.95

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.88

0.86

0.76

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.98

1.95

1.46

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

6.77

4.85

1.71

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.44

0.27

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.06

1.63

1.62

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.90

0.92

0.81

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.19

1.21

1.47

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.34

8.94

6.12

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.19

1.46

2.23

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.44

0.50

1.34

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.12

0.14

0.24

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.98

1.95

1.46

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.19

1.46

2.23

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partners’ Capital

12.812

13.018

20.541

Reserves & Surplus

0.000

0.000

0.000

Net worth

12.812

13.018

20.541

 

 

 

 

Secured loan

18.706

19.857

18.392

Unsecured loan

0.000

5.479

1.790

Total borrowings

18.706

25.336

20.182

Debt/Equity ratio

1.460

1.946

0.983

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

96.362

126.375

237.037

 

 

31.146

87.566

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

96.362

126.375

237.037

Profit

0.784

1.164

2.124

 

0.81%

0.92%

0.90%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

DIAMOND INDUSTRY – INDIA

 

From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million INR. They mostly diverted borrowed money for diamond business into real estate and capital markets.

Excerpts from Times of India dated 30th October 2010 is as under –

 

Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.82

UK Pound

1

INR 79.94

Euro

1

INR 90.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY  

 

 

Analysis Done by :

PRI

 

 

Report Prepared by :

RKI


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.