MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494360

Report Date :

26.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

VITRAAG  BVBA

 

 

Registered Office :

Hoveniersstraat  30-Bus  33 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

15.10.1987

 

 

Com. Reg. No.:

432303066

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 


Company summary                        

 

Business  number

432303066

Branche  Unit  Number

2030984119

Company  name

VITRAAG  BVBA

Address

HOVENIERSSTRAAT  30-BUS  33

2018 ANTWERPEN

Date  of  establishment

15/10/1987

Telephone  number

3232318783

Mobile  number

-

Fax  number

032267727

Liable  for  VAT

yes

VAT  Number

BE.0432.303.066  Check  VAT  number

 

 

Ultimate  holding  company  

                                       

Company  name

Company  Number

VITRAAG  BVBA

432303066

 

 

Commentary

 

The  business  was  established  over  30  years  ago.

The  business  has  1  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  6  years.

Pre-tax  profits  increased  by  2180%  compared  to  the  previous  trading  period.

The  business  saw  an  increase  in  their  Cash  Balance  of  648%  during  the  latest  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

54,439,076

599,547

26,885,714

25,328,137

31/12/2015

56,617,403

26,291

25,073,016

23,594,625

31/12/2014

64,877,851

112,238

22,939,503

22,276,175

 

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

48,328,041

1

26,896,932

486,756

31/12/2015

42,578,264

1

25,518,911

34,829

31/12/2014

40,438,914

1

23,354,209

102,943

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

65.39

Industry  average  payment

200.93

Industry  average  day  sales

212.08

expectation  days

 

outstanding

 

Day  sales  outstanding

129.78

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company  information

 

Business  number

432303066

Company  name

VITRAAG  BVBA

Fax  number

032267727

Date  founded

15/10/1987

Company  status

active

Company  type

Private  limited  liability

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,919,410

3.88

1,847,638

76.20

1,048,574

0.75

1,040,719

-35.71

1,618,670

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

400,240

-1.49

406,301

2.32

397,074

2.02

389,219

-59.76

967,170

Land  &  building

371,509

0.52

369,571

4.44

353,867

-4.23

369,513

-58.88

898,534

Plant  &  machinery

26,852

-22.13

34,483

-15.33

40,726

143

16,692

-70.76

57,094

Furniture  &  Vehicles

1,879

-16.39

2,247

-9.43

2,481

-17.68

3,014

-73.88

11,541

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-100

1

Financial  fixed  assets

1,519,170

5.40

1,441,337

121

651,500

0

651,500

0

651,500

Total  current  assets

46,408,631

13.94

40,730,626

3.40

39,390,340

-16.45

47,146,979

22.32

38,542,779

Inventories

26,968,460

83.35

14,708,756

-19.55

18,283,077

-19.77

22,787,460

-8.58

24,926,852

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

26,968,460

83.35

14,708,756

-19.55

18,283,077

-19.77

22,787,460

-8.58

24,926,852

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

19,356,147

-25.50

25,981,137

26.95

20,466,338

-14.79

24,019,104

78.80

13,433,581

Other  amounts  receivable

38,264

67.25

22,879

-8.87

25,106

-89.83

246,758

836

26,351

Cash

27,842

648

3,722

-99

606,440

628

83,209

-38.29

134,836

Miscellaneous  current  assets

17,918

26.78

14,133

50.68

9,379

-10.23

10,448

-50.62

21,159

Total  Assets

48,328,041

13.50

42,578,264

5.29

40,438,914

-16.08

48,187,698

19.98

40,161,449

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

26,885,714

7.23

25,073,016

9.30

22,939,503

0.33

22,863,705

0.00

22,863,705

Issued  share  capital

26,896,932

5.40

25,518,911

9.27

23,354,209

0

23,354,209

0.00

23,354,209

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

-11,218

2.52

-445,894

-7.52

-414,706

84.55

-490,504

99

-490,504

Provisions  for  Liabilities  &

0

-

0

-

0

-

0

-

0

Charges

 

 

 

 

 

 

 

 

 

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

21,442,327

22.49

17,505,247

0.03

17,499,411

-30.90

25,323,993

46.40

17,297,744

Other  long  term  loans

0

-

0

-100

14,000

-67.61

43,220

-29.75

61,523

Other  long  term  liabilities

361,833

-2.01

369,247

-0.54

371,246

-7.12

399,702

-61.86

1,047,962

Total  long  term  debts

361,833

-2.01

369,247

-4.15

385,246

-13.02

442,921

-60.08

1,109,485

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

11,282,672

12.05

10,069,330

-7.87

10,929,582

-28.66

15,319,768

125

6,808,603

Trade  creditors

9,606,285

38.59

6,931,325

14.84

6,035,557

-36.46

9,499,079

2.23

9,292,268

Amounts  Payable  for  Taxes,

144,292

165

54,347

-23.62

71,155

106

34,422

-54.49

75,629

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

47,245

-41.67

80,999

4.02

77,870

180

27,803

136

11,759

Total  current  liabilities

21,080,494

23.02

17,136,001

0.13

17,114,165

-31.22

24,881,072

53.70

16,188,259

Total  Liabilities

48,328,041

13.50

42,578,264

5.29

40,438,914

-16.08

48,187,698

19.98

40,161,449

 

Ratio  analysis     

                                                                                                                                            

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.10

2100

0.05

-70.59

0.17

141

-0.12

-175

0.16

Return  on  capital  employed

2.20

2100

0.10

-79.17

0.48

177

-0.27

-196

0.28

Return  on  total  assets  employed

1.24

1966

0.06

-78.57

0.28

215

-0.13

-176

0.17

Return  on  net  assets  employed

2.23

2130

0.10

-79.59

0.49

175

-0.28

-196

0.29

Sales  /  net  working  capital

2.15

-10.42

2.40

-17.53

2.91

17.34

2.48

31.91

1.88

Stock  turnover  ratio

49.54

90.69

25.98

-7.81

28.18

-31.68

41.25

-30.32

59.20

Creditor  days

65.39

50.25

43.52

26.95

34.28

-45.61

63.03

-22.41

81.23

Debtor  days

129.78

-22.51

167.49

45.47

115.14

-27.45

158.71

36.29

116.45

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

2.20

-7.56

2.38

3.48

2.30

21.69

1.89

-20.59

2.38

Liquidity  ratio  /  acid  ratio

0.92

-39.47

1.52

23.58

1.23

25.51

0.98

16.67

0.84

Current  debt  ratio

0.78

14.71

0.68

-9.33

0.75

-31.19

1.09

53.52

0.71

Cashflow

486,756

1297

34,829

-66.17

102,943

63.37

-162,440

-559

35,354

Net  worth

26,885,714

7.23

25,073,016

9.30

22,939,503

0.33

22,863,705

0.00

22,863,705

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

41.97

4.51

40.16

-15.82

47.71

-28.99

67.19

123

30.05

Equity  in  percentage

55.63

-5.54

58.89

3.81

56.73

19.56

47.45

-16.65

56.93

Total  debt  ratio

0.80

14.29

0.70

-7.89

0.76

-31.53

1.11

46.05

0.76

Working  capital

25,328,137

7.35

23,594,625

5.92

22,276,175

0.05

22,265,907

-0.40

22,354,520

 

Profit  &  loss      

                                                                                                                                            

Operating  Income

54,477,343

-3.89

56,683,607

-12.74

64,960,242

17.31

55,376,001

31.02

42,265,903

Turnover

54,439,076

-3.85

56,617,403

-12.73

64,877,851

17.45

55,239,506

31.19

42,105,369

Total  operating  expenses

53,622,271

-7.76

58,135,338

-9.55

64,273,291

16.84

55,008,016

31.75

41,751,672

Gross  Operating  Margin

-

-

0

-

-

-

-

-

-

Operating  Charges

53,660,538

-7.80

58,201,542

-9.56

64,355,682

16.70

55,144,511

31.57

41,912,206

Employee  costs

40,136

5.70

37,970

-0.93

38,325

0.78

38,028

3.02

36,912

Wages  and  salary

-

-

29,129

-0.78

29,357

1.85

28,823

2.43

28,140

Employee  pension  costs

-

-

0

-

-

-

-

-

-

Social  security  contributions

-

-

6,248

3.04

6,064

-2.66

6,230

0.09

6,224

Other  employee  costs

40,136

1447

2,594

-10.68

2,904

-2.40

2,976

16.73

2,549

Director  remuneration

-

-

0

-

-

-

-

-

-

Amortization  and  depreciation

28,001

1.53

27,579

1.60

27,145

24.16

21,863

-23.58

28,611

Operating  result

816,805

53.81

-1,517,935

-351

604,561

161

231,490

-34.55

353,697

Total  financial  income

1,244,424

-40.43

2,088,935

32178

6,472

-1.35

6,560

-42.75

11,458

Total  financial  expenses

1,461,682

168

544,710

9.21

498,795

65.21

301,920

1.07

298,724

Results  on  ordinary  operations

599,547

2180

26,291

-76.58

112,238

175

-63,870

-196

66,431

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

0

-

-

-

195,813

1633

11,295

Extraordinary  Charges

-

-

0

-

-

-

251,983

-

-

Extraordinary  items

-

-

0

-

-

-

-56,170

-597

11,295

Results  for  the  Year  Before

599,547

2180

26,291

-76.58

112,238

93.50

-120,040

-254

77,725

Taxation

 

 

 

 

 

 

 

 

 

Taxation

140,792

639

19,040

-47.75

36,440

-43.30

64,263

-9.47

70,983

Results  on  ordinary  operations

458,755

6227

7,250

-90.43

75,798

59.16

-128,133

-2714

-4,552

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

458,755

6227

7,250

-90.43

75,798

41.13

-184,303

-2833

6,743

Profit  (Loss)  for  the  Year  to  be appropiated

458,755

6227

7,250

-90.43

75,798

41.13

-184,303

-2833

6,743

Dividends

-

-

0

-

-

-

-

-

-

 

                                                           

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

1

Part-time  Employees

-

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

1,923

Part-time  Employees

-

Total

1,923

Personnel  Charges

 

Full-time  Employees

40,136

Part-time  Employees

-

Total

40,136

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,923

Personnel  Charges

40,136

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

-

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry  comparison                  

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

42

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

38

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

4

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

 

Payment  expectations         

Payment  expectation  days

65.39

Day  sales  outstanding

129.78

 

Industry  comparison          

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.93

Industry  average  day  sales outstanding

212.08

 

Industry  quartile  analysis

Payment  expectations

Company  result

65.39

Lower

131.18

Median

58.79

Upper

26.55

 

Day  sales  outstanding

 

Company  result

129.78

Lower

134.36

Median

82.06

Upper

44.92

 

 

Shareholder  Details             

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure                                                                                              

Company  name

Number

Latest

 

 

financials

- VITRAAG  BVBA

432303066

31-12-2014

- - B.K.  INVEST  NV

425795257

31-12-2016

 

 

Minority  Shareholders

No  minority  shareholders  found

 

 

Minority  Interests

No  minority  interests  found

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Position

Manager

Start  Date

20/07/1988

Street

37 Berkenlaan  Wilrijk  (Antwerpen)

Post  code

2610

Country

Belgium

Name

Rajiv  Rakyan

 

 

Current  mandates  in  other  companies

 

Name

B.K.  INVEST  NV

Business  number

425795257

Position

Managing  Director

Start  Date

07/07/2010

Business  number

425795257

Position

Director

Start  Date

07/07/2010

Business  number

425795257

Position

Permanent  representative  legal  entity

Start  Date

07/07/2010

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.82

UK Pound

1

INR 90.40

Euro

1

INR 79.76

Euro

1

INR 79.66

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.