MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494814

Report Date :

27.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PARAS DYEING AND PRINTING MILLS

 

 

Registered Office :

240, Kewal Industrial Estate, S.B. Marg, Lower Parel (West), Mumbai-400013, Maharashtra

Tel. No.:

91-22-66608283

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

01.04.2002

 

 

Capital Investment :

INR 121.727 Million

 

 

IEC No.:

[Import-Export Code No.]

0309039932

 

 

TIN No.:

27981061559

 

 

VAT No :

27981061559V

 

 

PAN No.:

[Permanent Account No.]

AAFFP9516P

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAFFP9516P1ZI

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer and Exporter of Ladies Garment like Women’s Night Wear, Ladies Gown, Ladies Pajama Sets, etc. [Confirmed by management]

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit:

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2002 as a partnership firm and it is engaged into manufacturing of readymade garments for women and processing of fabric.

 

As per available financials of March 2017, the company has registered a growth of 18.26% in its revenue as compared to its previous year’s revenue and has reported to be minimal profit margin 0.62% under review.

 

Rating takes into consideration the subject’s established track record of business operations marked by sound capital base along with stores debt coverage indicators and favourable gap between its trade receivables to its trade payables.

 

Rating also takes into account vast experience of its partners in textile industry and its established relationship with its clientele.

 

However, rating strength is partially offset by its presence fragmented textile industry.

 

Payments are seems to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default

Date

06.02.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstructions) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Gupta

Designation :

Accountant

Contact No.:

91-8425079260

 

 

Name :

Mr. Anand Golecha

Designation :

Partner

Contact No.:

91-9167331686

Date:

27.02.2018

 

 

LOCATIONS

 

Registered Office :

240, Kewal Industrial Estate, S.B. Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-66608283

Mobile No.:

91-8425079260 (Mr. Vijay Gupta)

91-9167331686 (Mr. Anand Golecha)

Fax No.:

91-22-66608284

E-Mail :

tulsicotton@gmail.com

Website :

http://www.tulsication.com

Area :

800 Sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Factory :

F-252, Industrial Area, III Phase, Balotra – 344022, Rajasthan, India

Location :

Owned

 

 

Branches :

No. 5, Cotton Mill Main Road, P. N. Road,  Tirupur– 641602,Tamilnadu, India

 

 

PARTNERS

 

Name :

Mr. Anand Golecha

Designation :

Partner

Address :

42 Voilet Villa, Vest Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

 

 

Name :

Mr. Parasmal Pukhraj Golecha

Designation :

Partner

Address :

42 Voilet Villa, Vest Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

 

 

Name :

Mr. Mahendra Golecha

Designation :

Partner

Address :

42 Voilet Villa, Vest Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

 

 

Name :

Mr. Pravin Golecha

Designation :

Partner

Address :

42 Voilet Villa, Vest Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Gupta

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ladies Garment Like Women’s Night Wear, Ladies Gown, Ladies Pajama Sets, etc. [Confirmed by management]

 

 

Products :

·         Women’s Night Wear

·         Ladies Gown

·         Ladies Pajama Sets

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Vietnam
  • United Arab Emirates

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

KPR Mill Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

 

Retailers, End Users

 

Reference :

Future Enterprises Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

Banker Name :

Punjab National Bank

Branch :

Lalbaug, Dr. Baba Saheb Ambedkar Road, Mumbai, Maharashtra, India

Person Name (With Designation) :

Mr. Sunil Dhaddha (Branch Manager)

Contact Number :

91-2988-224878/9414196789

Name of Account Holder :

Paras Dyeing and Printing Mills

Account Number :

51047192541

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

CC-  INR 70.000 Million

Account Operation :

--

Remark :

We spoke to Mr. Sunil Dhaddha (Branch Manager) but has not cooperative 

 

 

Auditors :

 

Name :

V. N. Talati and Company

Chartered Accountants

Address :

Mumbai

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Particular

INR In Million

Anand P. Goleeha

26.913

Mahendra P. Goleeha

30.049

Parasmal P. Goleeha

35.928

Pravin P. Goleeha

28.837

Total

121.727

 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

121.727

48.578

23.376

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

121.727

48.578

23.376

LOAN FUNDS

 

 

 

1] Bank OD A/c

45.274

67.820

50.708

2] Secured Loans

2.130

2.596

1.165

2] Unsecured Loans

30.685

29.931

16.572

TOTAL BORROWING

78.089

100.347

68.445

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

199.816

148.925

91.821

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.114

9.447

8.183

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.009

10.009

0.009

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.146

59.372
33.164

 

Sundry Debtors

155.674

80.468
50.036

 

Cash & Bank Balances

0.090

0.190
0.197

 

Other Current Assets

0.000
0.060
0.110

 

Loans & Advances

1.832

0.660
5.175

Total Current Assets

194.742

131.471

140.750

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

3.746

55.936
17.058

 

Duties and Taxes

0.303

1.185
0.160

Total Current Liabilities

4.049

2.002

57.121

Net Current Assets

190.693

129.469

83.629

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

199.816

148.925

91.821

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

373.613

315.927

284.615

 

Other Income

0.356

0.132

0.099

 

TOTAL

373.969

316.059

284.714

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

258.568

220.737

193.411

 

Clearing Charges

0.000

0.000

0.000

 

process charges

65.796

53.381

0.000

 

Colour & Chemical

0.165

0.624

3.735

 

Design Development Charges

0.389

0.830

0.424

 

Dhupai T. D. Silicate

0.000

0.000

0.075

 

Duty & Taxes

0.000

0.000

0.000

 

Electricity Charges

0.272

0.191

0.274

 

Packing Material

0.000

0.833

4.382

 

Process & Labour Charges

0.000

0.000

48.969

 

Sample Purchase

0.080

0.143

0.267

 

Testing Charges

0.388

0.434

0.262

 

Transport Charges – Direct

3.850

3.510

2.903

 

Wages

0.841

0.235

0.892

 

Washing & Finishing Expenses

0.000

0.000

0.000

 

Water Expenses

0.074

0.056

0.138

 

Wood & Fuel A/c

0.037

0.117

0.556

 

Advertisement A/c

0.348

0.184

0.029

 

Assess Tax- Sales Tax

0.000

0.000

0.000

 

Commission & Brokerage

2.031

1.306

1.399

 

Computer Expenses

0.000

0.000

0.000

 

Conveyance

0.322

0.386

0.196

 

Discount & Rate Difference

1.514

5.421

5.405

 

Donation

0.010

0.015

0.000

 

Electricity Charges Office

0.363

0.308

0.410

 

E.S.I. Expense

0.013

0.013

0.037

 

goods checking

0.147

0.569

0.000

 

Forex Gain or Loss A/c

0.000

0.000

0.030

 

Interest Paid to Partner

8.296

4.065

3.491

 

Legal Charges

0.230

0.199

0.080

 

Machinery Expenses

0.121

0.149

0.111

 

Medical Expenses

0.028

0.011

0.006

 

Membership Fees

0.017

0.005

0.003

 

Motor Car Expenses

0.222

0.262

0.207

 

Octroi Charges

0.000

0.000

0.017

 

Office Expenses.

0.724

0.669

0.416

 

Packing Charges

0.528

0.577

0.199

 

Penalty

0.000

0.000

0.005

 

Postage & Courier Charges

0.209

0.222

0.180

 

Printing & Stationery Expenses

0.194

0.245

0.225

 

Rent A/c

2.729

1.576

1.441

 

Repair & Maintenance Charges

0.783

0.502

0.650

 

RICCO Services Charges

0.049

0.045

0.088

 

Salary

4.442

2.876

2.177

 

Sales Promotion Expenses

0.576

0.355

0.270

 

Service Tax

0.019

0.002

0.011

 

society maintain

0.151

0.000

0.000

 

Staff Welfare Expenses

0.352

0.313

0.302

 

Telephone Expenses

0.183

0.192

0.259

 

sundry expen

0.117

0.092

0.000

 

Transport Charges

3.623

2.237

1.692

 

Travelling Expenses

0.360

0.669

0.506

 

water pollution

0.011

0.075

0.000

 

Warehousing Charges

0.000

0.000

0.000

 

TOTAL

359.172

304.634

276.130

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.797

11.425

8.584

 

 

 

 

 

 

FINANCIAL EXPENSES

11.318

9.052

6.557

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.479

2.373

2.027

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.162

1.038

0.935

 

 

 

 

 

 

NET PROFIT

2.317

1.335

1.092

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

152.09

92.97

64.17

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.40

3.93

5.69

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

5.29

92.49

32.19

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.40

0.19

0.26

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.62

1.21

1.05

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.40

0.76

0.79

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.64

2.07

2.93

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.29

1.79

1.45

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.07

0.19

0.35

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.31

1.26

1.31

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to sales

(PAT /Sales) * 100)

%

0.62

0.42

0.38

 

 

 

 

 

Return on Total Assets

(PAT / Total Assets) * 100)

%

1.14

0.65

1.00

 

 

 

 

 

Return on Investment (ROI)

(PAT / Networth) * 100)

%

1.90

2.75

4.67

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.61

2.14

2.98

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

4.54

1.46

2.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.60

0.24

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.64

2.07

2.93

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.61

2.14

2.98

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partners Capital

23.376

48.578

121.727

Reserves & Surplus

0.000

0.000

0.000

Net worth

23.376

48.578

121.727

 

 

 

 

Secured borrowings

51.873

70.416

47.404

Unsecured borrowings

16.572

29.931

30.685

Total borrowings

68.445

100.347

78.089

Debt/Equity ratio

2.928

2.066

0.642

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

284.615

315.927

373.613

 

 

11.002

18.259

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

284.615

315.927

373.613

Profit

1.092

1.335

2.317

 

0.38%

0.42%

0.62%


 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

No

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

No

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.85

UK Pound

1

INR 90.58

Euro

1

INR 79.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·