MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493932

Report Date :

27.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

S Y MINERALS PRIVATE LIMITED

 

 

Registered Office :

Bungalow No. 68, G S Estate, Opposite Ganesh Mandir, N H No.07th Road, Adilabad-504001, Telangana

Mobile No.:

91-9004050652 (Mr. Sandeep Pawar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.01.2009

 

 

Com. Reg. No.:

36-062535

 

 

Capital Investment / Paid-up Capital :

INR 3.600 Million

 

 

CIN No.:

[Company Identification No.]

U14200TG2009PTC062535

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

36115047424

 

 

GSTN :

[Goods & Service Tax Registration No.]

36AANCS0030Q1Z1

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AANCS0030Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in extracting manages ore from mines. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009. It is engaged in extracting manages ore from mines.

 

As per the financial records of 2017, the company has achieved a decent growth of 62.09% in its revenue as compared to the previous year but has incurred operational losses.

 

The moderate financial position of the company is marked by low reserve base.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sandeep Pawar

Designation :

Director

Contact No.:

91-9004050652

Date :

26.02.2018

 

 

LOCATIONS

 

Registered Office :

Bungalow No. 68, G S Estate, Opposite Ganesh Mandir, N H No.07th Road, Adilabad-504001, Telangana, India

Tel. No.:

Not Available

Mobile No.:

91-9004050652 (Mr. Sandeep Pawar)

Fax No.:

Not Available

E-Mail :

syminerals2009@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Sandeep Pawar

Designation :

Director

Address :

Samta Society, A-7/2-10, Sector 24, Nerul, Mumbai-400706, Maharashtra, India

Date of Appointment :

01.02.2014

DIN No.:

02695806

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U26922KA1978PLC003325

VEDA CEMENTS LIMITED

30/09/2010

-

U99999MH1996PTC104538

NEXUS PROPERTIES AND DEVELOPERS PRIVATE LIMITED

05/06/2015

-

U21090TG2008PLC059373

GREEN FIELD PAPER PROJECTS INDIA LIMITED

30/09/2014

-

 

 

Name :

Mr. Shantanu Kumar Gurucharan Pal

Designation :

Director

Address :

A-1/201, Bhalchandra Nagar, Phase-III Chandansar, Virar (East), Thane-401303, Maharashtra, India

Date of Birth/Age :

02.04.1974

Date of Appointment :

03.01.2017

DIN No.:

06816515

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U10300MH2007PTC169017

VIDHI MINERALS & ALLOYS PRIVATE LIMITED

30/09/2016

-

U40108MH2008PTC187498

SMTC POWER AND INDUSTRIES PRIVATE LIMITED

30/09/2016

-

U27200MH2003PTC142593

MICRON MINERALS PRIVATE LIMITED

30/09/2016

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 28.11.2017

 

Names of Shareholders

 

No. of Shares

Mridula Sanjeev Khandelwal

 

142480

Krishnaping Minerals Private Limited

 

110000

Venkatiah Vanaparthi

 

10

Imran Mohammed

 

10

Naresh L Bajrang Prasad Sanghi

 

22500

Naveen Naresh Sanghi

 

22500

Rajesh Naresh Sanghi

 

22500

Santosh Naresh Sanghi

 

20000

Shilpa Naveen Sanghi

 

20000

Total

 

360000

 

 

AS ON 28.11.2017

 

Equity Share Break up

Percentage

Category

 

 

Promoters - Individual/Hindu Undivided Family – Indian

39.58

Promoters - Bodies corporate

30.55

Public/Other than promoters - Individual/Hindu Undivided Family – Indian

29.87

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in extracting manages ore from mines. [Registered Activity]

 

 

Products / Services :

Item Code No. (ITC Code)

Product Description

26179000

Extraction of manganese ore from mines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Auditors :

 

Name :

Gupta and Neeraj

Chartered Accountants

Address :

Plot No.06, 25/3 Murai Mohalla, Behind Raj Talkies Compound, Indore-452001, Madhya Pradesh, India

Tel. No.:

91-731-2705371

Mobile No.:

91-9827021372 / 9827264048 / 9300988020

Fax No.:

91-731-2705371

PAN No.:

AAFFN3836Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

AS ON 28.11.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

INR 10/- each

INR 4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

360000

Equity Shares

INR 10/- each

INR 3.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.600

3.600

3.600

(b) Reserves & Surplus

0.485

3.878

6.316

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.085

7.478

9.916

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.595

40.082

45.865

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

38.595

40.082

45.865

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.153

0.153

0.153

(c) Other current liabilities

11.983

0.258

0.610

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

12.136

0.411

0.763

 

 

 

 

TOTAL

54.816

47.971

56.544

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.253

0.599

0.946

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.378

28.541

41.941

(e) Other Non-current assets

2.209

2.794

2.944

Total Non-Current Assets

33.840

31.934

45.831

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.484

2.475

3.719

(c) Trade receivables

3.931

6.931

5.817

(d) Cash and cash equivalents

4.561

6.631

1.177

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

20.976

16.037

10.713

 

 

 

 

TOTAL

54.816

47.971

56.544

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

2.467

1.522

8.916

 

Other Income

0.076

0.091

0.010

 

TOTAL

2.543

1.613

8.926

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.244

1.245

(1.815)

 

Employees benefits expense

0.888

1.229

1.231

 

Other expenses

4.458

1.214

8.270

 

TOTAL

5.590

3.688

7.686

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(3.047)

(2.075)

1.240

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.016

0.041

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3.047)

(2.091)

1.199

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.346

0.346

0.346

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.393)

(2.437)

0.853

 

 

 

 

 

Less

TAX

0.000

0.000

0.298

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(3.393)

(2.437)

0.555

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(9.43)

(6.77)

1.54

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365)

581.60

1662.16

238.13

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

0.63

0.22

1.53

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

NA

NA

NA

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(0.24)

(0.84)

0.33

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(12.04)

(3.46)

1.31

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

0.84

0.82

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

9.45

5.36

4.63

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.97

0.05

0.08

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.06

0.08

0.10

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

(129.69)

30.24

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

%

(137.54)

(160.12)

6.22

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(6.19)

(5.08)

0.98

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(83.06)

(32.59)

5.60

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.73

39.02

14.04

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.70

33.00

9.17

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.07

0.16

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

10.72

11.13

12.74

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.73

39.02

14.04

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

3.600

3.600

3.600

Reserves & Surplus

6.316

3.878

0.485

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

9.916

7.478

4.085

 

 

 

 

Long-term borrowings

45.865

40.082

38.595

Short term borrowings

0.000

0.000

0.000

Total borrowings

45.865

40.082

38.595

Debt/Equity ratio

4.625

5.360

9.448

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8.916

1.522

2.467

 

 

(82.930)

62.089

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8.916

1.522

2.467

Profit / (Loss)

0.555

(2.437)

(3.393)

 

6.22%

(160.12%)

(137.54%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

STATE OF COMPANY’S AFFAIRS:

 

The turnover of the company during the financial year is INR 2.467 Million as against turnover of INR 1.522 million in previous year. The net loss after tax is INR 3.393 million as against the net loss of INR 2.437 million during the previous year.

 

 

UNSECURED LOANS:

 

PARTICULAR

31.03.2017

INR In Million

31.03.2016

INR In Million

Long-term Borrowings

 

 

From related parties

0.237

1.724

From others

38.358

38.358

Total

38.595

40.082

 

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Amount

Address

1

A80038516

10209108

THE KARUR VYSYA BANK LIMITED

19/01/2010

495000.0

Adilabad Branch, Adilabad-504001, Telangana, India

 

 

FIXED ASSETS:

  • Bolero Vehicles
  • Diesel Engine Machine
  • Motor Cycle
  • Temporary Shed at stock yard
  • Tools and Spares
  • Bicycle
  • Office equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.66

UK Pound

1

INR 90.65

Euro

1

INR 79.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHL

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.