MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494147

Report Date :

27.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SRIKALAHASTHI PIPES LIMITED (w.e.f. 29.09.2014)

 

 

Formerly Known As :

LANCO INDUSTRIES LIMITED

 

 

Registered Office :

Rachgunneri Village, Srikalahasthi Mandal, District: Chittoor - 517641, Andhra Pradesh

Tel. No.:

91-8578-286650/55

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.11.1991

 

 

Com. Reg. No.:

01-013391

 

 

Capital Investment / Paid-up Capital :

INR 397.636 Million

 

 

CIN No.:

[Company Identification No.]

L74999AP1991PLC013391

 

 

IEC No.:

[Import-Export Code No.]

0991016203

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACL4108M

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the manufacture and supply of Ductile Iron Pipe as its core business. The Company also produces Low Ash Metallurgical Coke, Sinter and Power for captive consumption in its integrated complex. The company also manufactures and supplies Pig Iron and Cement, in the process. (Registered Activity)

 

 

No. of Employees :

1351 (Approximately) 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1991. The company is engaged in manufacturing and supplying of ductile iron pipe.

 

As per the financial records of 2017, the company has achieved a favourable profitability margin of 11.91% and has reported an average growth of 2.81% in its revenue as compared to the previous year’s revenue.

 

The company possesses sound financial profile marked by strong net worth base along with low debt balance sheet profile and sufficient liquidity position.

 

The company has its share price trading at around INR 355.05 on BSE as on February 23, 2018 as against the Face Value (FV) of INR 10.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Loans=AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

15.02.2018

 

Rating Agency Name

CARE

Rating

Short Term Loans=A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

15.02.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-8578-286650/ 286655)

 

(Tel. No.: 91-44-24674900 – Continuously Ringing)

 

 

LOCATIONS

 

Registered Office/ Factory :

Rachagunneri Village, Srikalahasthi Mandal, District: Chittoor – 517641, Andhra Pradesh, India

Tel. No.:

91-8578-286650-55

Fax No.:

91-8578-286657/ 287688

E-Mail :

investors@srikalahasthipipes.com

homarketing@srikalahasthipipes.com 

companysecretary@srikalahasthipipes.com

Website :

www.srikalahasthipipes.com

Location :

Owned

 

 

Marketing Head Office :

No.148/150 (Old No. 98/99), Luz Church Road, Mylapore, Chennai – 600 004, Tamilnadu, India

Tel. No.:

91-44-24674900 (30 Lines)

Fax No.:

91-44-24995229

E-Mail :

http://www.srikalahasthipipes.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Mayank Kejriwal

Designation :

Managing Director

Address :

Nav-Nikunj 13, Gurusaday Road, Kolkata  - 700019, West Bengal, India

Date of Birth/Age :

23.08.1954

Qualification :

B.Com (Hons.)

Date of Appointment :

30.04.2007

DIN No.:

00065980

 

 

Name :

Mr. Gouri Shankar Rathi

Designation :

Whole-time Director

Address :

2A, Suvarnalok (2nd Floor), 34 (Old No.19), Malony Road, T. Nagar Chennai-600017, Tamilnadu, India

Date of Birth/Age :

09.01.1950

Qualification :

B.Com., FCS, LLB

Date of Appointment :

25.07.2015

DIN No.:

00083992

 

 

Name :

Mr. Poyyamozhi Venkatachalam

Designation :

Whole-time Director

Address :

B 26, Jananis Grand Ellora MK Stallin Street, Behind AGS Thazhambur Nevatur, Kancheepuram – 603103, Tamilnadu, India

Date of Birth/Age :

06.02.1957

Qualification :

BE (Mechanical, ICWA (Intermediate)

Date of Appointment :

10.08.2017

DIN No.:

07887406

 

 

Name :

Shermadevi Yegnaswami Rajagopalan

Designation :

Director

Address :

Udayan, UD-08-1003, 1050/1, Survey Park, Kolkata-700075, West Bengal, India

Date of Birth/Age :

21.11.1934

Qualification :

FCA

Date of Appointment :

25.08.2011

DIN No.:

00067000

 

 

Name :

Mr. Maruthi Rao Gollapudi

Designation :

Director

Address :

8/6, Saradhambal Street, Gokulam Colony, T. Nagar Chennai-600017, Tamilnadu, India

Date of Appointment :

30.03.2002

DIN No.:

00083950

 

 

Name :

Mrs. Subramanian Hemamalini

Designation :

Director

Address :

#13, 2nd Cross Street, EKR Colony, Jafferkhanpet, Chennai - 600095, Tamilnadu, India

Date of Birth/Age :

14.12.1969

Qualification :

Graduate in Management from Madras University

Date of Appointment :

24.08.2015

DIN No.:

01947327

 

 

Name :

Mr. Rajkumar Khanna

Designation :

Director

Address :

Flat No. 229, Malwa Singh Block, Asian Games Village, New Delhi-110049, India

Date of Appointment :

26.08.2013

DIN No.:

05180042

 

 

Name :

Ms. Priya Manjari Todi

Designation :

Additional Director

Address :

2, Queens Park, Ballygunge, Kolkata – 700019, West Bengal, India

Date of Appointment :

31.01.2018

DIN No.:

01863690

 

 

KEY EXECUTIVES

 

Name :

Mr. Sivalai Senthilnathan Natarajan

Designation :

Chief Financial Officer

Address :

Plot No.5055, T2 Lakshmivel Apartments, Anna Nagar, Chennai – 600040, Tamilnadu, India

Date of Appointment :

01.12.2016

PAN No.:

ALMPS6255Q

 

 

Name :

Mr. Kodandapani Grandam

Designation :

Company Secretary

Address :

11-62, SV Nagar, Tirupati – 517502, Andhra Pradesh, India

Date of Appointment :

27.09.2017

PAN No.:

AFUPG7480B

 

 

Name :

Mr. Poyyamozhi Venkatachalam

Designation :

Chief Operating Officer

Address :

B 26, Jananis Grand Ellora MK Stallin Street, Behind AGS Thazhambur Nevatur, Kancheepuram – 603103, Tamilnadu, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter and Promoter Group

20193178

43.24

(B) Public

26505229

56.76

Grand Total

46698407

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

0.00

Any Other (specify)

20193178

43.24

ELECTROSTEEL CASTINGS LIMITED

19301218

41.33

G. K. AND SONS PRIVATE LIMITED

78622

0.17

G.K.INVESTMENTS LIMITED

164254

0.35

UTTAM COMMERCIAL COMPANY LIMITED

224069

0.48

MURARI INVESTMENT AND TRADING COMPANY LIMITED

425015

0.91

Sub Total A1

20193178

43.24

A2) Foreign

0.00

A=A1+A2

20193178

43.24

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

No. of equity shares held in dematerialized form(Not Applicable)

B1) Institutions

0

0.00

Mutual Funds/

6416909

13.74

1146451

DSP BLACKROCK EQUITY FUND

3328710

7.13

HSBC INFRASTRUCTURE EQUITY FUND

1146451

2.46

1146451

RELIANCE CAPITAL TRUSTEE CO. LTD-A/C RELIANCE

1941748

4.16

Alternate Investment Funds

243600

0.52

243600

Foreign Portfolio Investors

2418102

5.18

753748

GMO EMERGING DOMESTIC OPPORTUNITIES FUND, A S

1139949

2.44

Financial Institutions/ Banks

70604

0.15

60629

Sub Total B1

9149215

19.59

2204428

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

243750

0.52

243750

Sub Total B2

243750

0.52

243750

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

8255116

17.68

8084561

Individual share capital in excess of INR 0.200 Million

4281717

9.17

4281717

ANIL KUMAR GOEL

962000

2.06

962000

DOLLY KHANNA

671546

1.44

671546

NBFCs registered with RBI

49213

0.11

49213

Any Other (specify)

4526218

9.69

4234191

NRI

488258

1.05

402006

Trusts

5800

0.01

5800

Clearing Members

101240

0.22

101240

NRI – Non- Repat

98860

0.21

98860

Bodies Corporate

3659222

7.84

3453447

AVIS TIE UP PRIVATE LIMITED

482000

1.03

482000

IEPF

172838

0.37

172838

Sub Total B3

17112264

36.64

16649682

B=B1+B2+B3

26505229

56.76

19097860

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture and supply of Ductile Iron Pipe as its core business. The Company also produces Low Ash Metallurgical Coke, Sinter and Power for captive consumption in its integrated complex. The company also manufactures and supplies Pig Iron and Cement, in the process. (Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

Ductile Iron Pipes

24311

 

 

Brand Names :

“SRIPIPES”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

1351 (Approximately) 

 

 

Bankers :

  • Andhra Bank
  • Bank of India
  • HDFC Bank Limited
  • ICICI Bank Limited
  • Punjab National Bank
  • Standard Chartered Bank
  • Yes Bank Limited

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee Term loans

250.000

401.563

External Commercial Borrowing

388.681

688.681

Short-term borrowings

 

 

Working Capital Loans - from Banks

 

 

Rupee Loan

730.529

916.902

Foreign Currency Loan

2391.725

2008.135

Total

3760.935

4015.281

 

Notes:

 

Long-term Borrowings

 

Terms of Repayment and rate of interest:

 

Rupee Term Loan of INR 325.000 Million is repayable in 2 Quarterly instalments of INR 12.500 Million each and 12 Quarterly instalment of INR 25.000 Million each it carries an interest @ 10.25% p.a. payable monthly.

 

Foreign Currency loan of INR 544.387 Million (US$ 83.952 Lakhs) is repayable in 6 half yearly instalments in September and March every year of US$ 1200600 each and last installment of US$ 1191600 and carries an interest at LIBOR plus 4.6262% p.a payable half yearly.

 

Foreign Currency loan of INR 129.690 Million (US$ 20 Lakhs) is repayable on 22/5/2017 and carries an interest at LIBOR plus 3.7239% p.a payable half yearly.

 

Nature of security:

 

The above Loans are secured by way of first pari-passu charge on the movable and immovable Fixed Assets of the company, both present and future.

 

Short-term borrowings

 

Nature of Security and rate of interest

 

Working Capital facilities availed from banks are secured by hypothecation of raw materials, semi finished goods, finished goods, consumables, stores and spares, book debts, both present and future of the company and rank pari-passu among themselves and the rate of interest ranges from 10% to 13.5% p.a for Rupees Loans, from 7.99% to 8.25% for Commercial paper and from 2.05% to 3.25 % for Foreign Currency Loans, these are payable on demand.`”

 

Auditors :

 

Name :

K.R. Bapuji and Company

Chartered Accountants

Address :

Plot No.29, Kavuri Hills-PH-III, Extension of Road No. 36, Jubilee Hills, Guttalabegampet, Madhapur, Hyderabad-500081, Telangana, India

Tel. No.:

91-40-40034465/ 42000157

E-Mail :

krbapujico@gmail.com

 

 

Solicitors :

Khaitan and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company:

Electrosteel Castings Limited

 

 

Enterprise where Key Management Personnel have control:

  • Amit Trexim Private Limited
  • Global Exports Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

53000000

Equity Shares

INR 10/- each

INR 530.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46698407

Equity Shares

INR 10/- each

INR 466.984 Million

 

 

 

 

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

(In Lakhs)

Type

Value

Amount

 

 

 

 

530.00

Equity Shares

INR 10/- each

INR 530.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

(In Lakhs)

Type

Value

Amount

 

 

 

 

397.64

Equity Shares

INR 10/- each

INR 397.636 Million

 

 

 

 

 

 

Reconciliation of Shares outstanding at the beginning and at the end of the reporting period

 

PARTICULARS

31st March 2017

No. of Shares

(In Lakhs)

INR In Million

Opening number of Shares Outstanding

397.64

397.636

Closing number of Shares Outstanding

397.64

397.636

 

Terms/rights attached to equity shares

 

The company has only one class of equity shares having a par value of INR 10/- per share, each holder of equity share is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shareholders holding more than 5% shares in the company

 

PARTICULARS

31st March 2017

No. of Shares

(In Lakhs)

INR In Million

Equity shares with voting rights

 

 

Electrosteel Castings Limited

193.01

48.54

Avis-Tie Up Private Limited

(*) 14.44

(*) 3.63

 

(*) disclosed for comparative purpose

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

397.636

397.636

397.636

(b) Reserves & Surplus

7737.724

6575.383

2535.306

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8135.360

6973.019

2932.942

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

638.681

1090.244

1799.672

(b) Deferred tax liabilities (Net)

1253.411

1135.809

654.731

(c) Other long term liabilities

26.407

124.288

124.288

(d) Long-term provisions

55.035

46.549

39.300

Total Non-current Liabilities (3)

1973.534

2396.890

2617.991

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3872.254

2925.037

1986.630

(b) Trade payables

709.702

515.378

1024.040

(c) Other current liabilities

820.329

932.919

963.205

(d) Short-term provisions

58.373

66.543

187.082

Total Current Liabilities (4)

5460.658

4439.877

4160.957

 

 

 

 

TOTAL

15569.552

13809.786

9711.890

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9083.608

7983.818

4863.554

(ii) Intangible Assets

9.450

6.599

9.432

(iii) Capital work-in-progress

56.759

194.419

88.894

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

56.143

(e) Other Non-current assets

69.298

98.074

0.000

Total Non-Current Assets

9219.115

8282.910

5018.023

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1526.353

1472.920

0.000

(b) Inventories

2134.291

1188.857

1345.924

(c) Trade receivables

1433.445

2075.502

1860.467

(d) Cash and cash equivalents

554.829

215.395

592.452

(e) Short-term loans and advances

232.155

61.488

392.131

(f) Other current assets

469.364

512.714

502.893

Total Current Assets

6350.437

5526.876

4693.867

 

 

 

 

TOTAL

15569.552

13809.786

9711.890

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

11778.666

11456.126

10835.508

 

Other Income

304.691

199.317

86.603

 

TOTAL

12083.357

11655.443

10922.111

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4760.404

4831.292

5320.425

 

Purchases of Stock-in-Trade

738.408

287.026

533.872

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.406)

2.098

103.498

 

Employees benefits expense

706.732

680.377

537.494

 

Other expenses

3205.220

2987.938

2484.023

 

TOTAL

9409.358

8788.731

8979.312

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2673.999

2866.712

1942.799

 

 

 

 

 

Less

FINANCIAL EXPENSES

392.916

424.961

436.937

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2281.083

2441.751

1505.862

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

368.850

346.677

311.69

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1912.233

2095.074

1194.172

 

 

 

 

 

Less

TAX

509.912

541.869

372.496

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1402.321

1553.205

821.676

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1095.038

279.709

101.607

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

General Reserve

500.000

500.000

500.000

 

Proposed dividend including tax thereon

287.433

239.290

143.574

 

Balance Carried to the B/S

1709.926

1095.038

279.709

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 NA

2512.892

1848.686

 

Components and Stores parts

 NA

233.434

169.199

 

Capital Goods

 NA

32.953

132.707

 

TOTAL IMPORTS

 NA

2779.279

2150.592

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

35.25

39.01

20.66

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

360.396

431.267

500.075

Cash generated from operations

2456.733

2462.499

1344.358

Net cash flow from operating activity

2051.733

2002.499

1576.222

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2017

30.09.2017

31.12.2017

Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

3859.500

3403.280

3859.500

Total Expenditure

3264.840

2744.240

3264.840

PBIDT (Excl OI)

594.660

659.040

594.660

Other Income

125.440

52.960

125.440

Operating Profit

720.100

712.000

720.100

Interest

98.850

103.760

98.850

Exceptional Items

NA

NA

NA

PBDT

621.250

608.240

621.250

Depreciation

88.830

93.610

88.830

Profit Before Tax

532.420

514.630

532.420

Tax

137.760

142.910

137.760

Provisions and contingencies

NA

NA

NA

Profit After Tax

394.660

371.720

394.660

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

394.660

371.720

394.660

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

44.42

66.13

62.67

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

8.22

5.52

5.82

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

47.11

36.75

63.85

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.25

2.41

1.44

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.29

0.35

0.39

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.41

0.43

0.67

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.60

0.64

1.46

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.67

0.64

1.42

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.12

1.17

1.69

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

6.81

6.75

4.45

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

11.91

13.56

7.58

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

9.01

11.25

8.46

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

17.24

22.27

28.02

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.16

1.24

1.13

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.77

0.98

0.80

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.52

0.50

0.30

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

12.25

11.18

10.78

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.16

1.24

1.13

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 355.05/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

397.636

397.636

397.636

Reserves & Surplus

2535.306

6575.383

7737.724

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2932.942

6973.019

8135.360

 

 

 

 

long-term borrowings

1799.672

1090.244

638.681

Short term borrowings

1986.630

2925.037

3872.254

Current Maturities of Long term debt

500.075

431.267

360.396

Total borrowings

4286.377

4446.548

4871.331

Debt/Equity ratio

1.461

0.638

0.599

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

10835.508

11456.126

11778.666

 

 

5.728

2.815

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

10835.508

11456.126

11778.666

Profit/(Loss)

821.676

1553.205

1402.321

 

7.58%

13.56%

11.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

The company, incorporated under the Companies Act in the year 1991. It is engaged in the manufacture and supply of Ductile Iron Pipe as its core business with its domicile business in the State of Andhra Pradesh, India. The company predominantly caters to the needs of water infrastructure development. The Company also produces Low Ash Metallurgical Coke, Sinter and Power for captive consumption in its integrated complex. The company also manufactures and supplies Pig Iron and Cement, in the process. The company’s shares are listed on the National Stock Exchange Limited (NSE) and the BSE Limited (BSE) and the shares are traded regularly.

 

REVIEW OF OPERATIONS:

 

The financial year 2016-17 has been better year than previous years in terms of completion of cost reduction and production enhancement facilities in Mini Blast Furnace (MBF) and Ductile Iron Pipe Plant (DIP). The installed capacity of the Ductile Iron Pipe Plant has been enhanced from 225000 TPA to 300000 TPA.

 

The Directors have great pleasure in informing you that the Company has been responsible and instrumental in contributing towards water supply and infrastructure development in the country, which is the foremost priority of the Government. During the FY 2016-17, the company’s Ductile Iron Pipes of about 5,500 KM have been used across the country for transportation of potable water and sewerage under its brand name “SRIPIPES”. The Company has almost completed execution of orders worth about INR 10500.000 Million of the prestigious Telangana Water Supply Project, which was bagged by the Company in December, 2015.

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW :

 

Srikalahasthi Pipes Limited ventured its base in the Temple Town of Srikalahasthi as a small beginning and the

following are the major MILESTONES since inception.

 

1991 – Incorporation of the Company.

 

1994 – Setting up of Mini Blast Furnace of 150000 TPA.

 

1995– Setting up of 250 TPD Mini Cement Plant.

 

1997 – Setting up of Ductile Iron Pipes Facility of 60000 TPA.

 

2002 – Strategic Alliance with Electrosteel Castings Limited.

 

2003 – Capacity of DI Pipes increased from 60000 TPA to 90000 TPA.

 

2005 – Commissioning of 150000 TPA coke oven plant.

 

2005 – Setting up of Captive Power Plant of 12 MW by using the waste heat recovered from the coke oven plant.

 

2006 – Capacity of DI Pipes increased from 90000 TPA to 120000 TPA.

 

2009 – Capacity of DI Pipes increased from 120000 TPA to 150000 TPA.

 

2010 – Capacity of Mini Blast Furnace increased from 150000 TPA to 225000 TPA.

 

2011 – Commissioning of the first of its kind project to use primarily treated sewerage water of Tirupati Municipal

Corporation for industrial purpose.

 

2012 – Commissioning of Sinter Plant of 5 Lakh MT to substitute usage of lump ore with iron ore fines to a larger

extent. Enhancement of capacity of Coke Oven Plant from 150000 TPA to 225000 TPA.

 

2014 – Name of the Company has been changed from Lanco Industries Limited to “Srikalahasthi Pipes Limited”.

 

2015 – Capacity of DI Pipes and MBF, increased to 225000 TPA and 275000 TPA, respectively. Commissioning of 132 KVA sub-station for quality and uninterrupted power supply with reduction in tariff.

 

2016 – Initiated capacity expansion program of DI Pipes Plant from 225000 TPA to 300000 TPA, installation of

Pulverized Coal Injection (PCI), Stave Cooling system in Mini Blast Furnace (MBF) for higher productivity and cost control.

 

2017 – Capacity of DI Pipes increased to 300000 TPA – Successful commissioning of Pulverized Coal Injection

(PCI) at MBF to reduce coke consumption.

 

 

 

INDUSTRY OUTLOOK :

 

Global Industry Analysis and Forecast reveals that India, with its rapid urbanization and rise in living standards, is budding market. According to forecast, by 2050, India is expected to add more than 400 million urban dwellers. With more people staying in cities and towns, the water and waste water system will lead to an increase in demand for DI pipes to transport water and waste water.

 

There are huge private sector opportunities in the Indian water market. Capital expenditure in the water and waste water sector is expected to touch US $9.1 billion in 2018.

 

The Indian government, sensing the opportunities, had proposed hefty outlay of budget for water and waste water infrastructure going forward. Growth in India is coming in several ways like Municipal and industrial waste water treatment, a high priority in recent government policies, and water reuse.

 

India lagged in water infrastructure and sewerage development with only about 35% of the total population having access to improved sanitation. In rural areas, where about 65% of India’s population lives, only about 25% has coverage for sanitation.

 

This apart, push given by the Central Government to improve access of quality drinking water and sanitation for the rural and urban habitants and the continued thrust on water and waste water infrastructure development Schemes/Projects through its flagship programmes like National Rural Drinking Water Programme, Swatch Bharath, urban and rural development projects, augur well for the Ductile Iron Pipe industry in terms of boosting demand for DI Pipes in the medium to long term.

 

OUTLOOK:

 

The Company has already started getting the benefits out of CAPEX Programme of Rs.100 crores implemented during the second half of FY 2016-17. As a result, the production of DI Pipes will be higher in the FY 2017-18. Further, the healthy order book position of the Company will support sale of enhanced production of DI Pipes. The cost reduction measures like installation of Pulverized Coal Injection in MBF coupled with various other cost control initiatives including lower finance cost are expected to improve the bottom-line of the Company. 

 

The continuous push given by the Central Government to improve access of quality drinking water and sanitation for the rural and urban habitants and the continued thrust on water and waste water infrastructure development Schemes/Projects through its flagship programmes like National Rural Drinking Water Programme, Swatch Bharath, urban and rural development projects, augur well for the Ductile Iron Pipe industry in terms of boosting demand for DI Pipes in the medium to long term.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Commercial Paper

750.000

0.000

 

 

 

Total

750.000

0.000

 

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C35458256

10534366

YES BANK LIMITED

27/09/2014

-

-

350000000.0

Nehru Nagar, 9th floor, Discovery of India, Dr. A.B. Road, Worli Mumbai MAHARASHTRA 400018 INDIA

2

C45584257

10553563

HDFC BANK LIMITED

07/07/2014

-

-

500000000.0

HDFC BANK HOUSE, 3A,GURUSADAY ROAD KOLKATA WEST BEBGAL 700019 INDIA

3

B21276019

10300564

YES BANK LIMITED

29/07/2011

13/09/2011

-

400000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI, MUMBAI MAHARASHTRA 400018 INDIA

4

B20721015

10291964

ICICI BANK LIMITED

17/06/2011

12/09/2011

-

810000000.0

LANDMARKRACE COURCE CIRCLE ALKAPURI BARODA GUJARAT 390015 INDIA

5

G15687312

80061662

STANDARD CHARTERED BANK (LEAD BANK)

17/02/2005

29/09/2016

-

5400000000.0

19, NETAJI SUBHAS ROAD KOLKATA WEST BENGAL 700001 INDIA

6

Y10369668

90261582

INDUSTRIAL DEVELOPMENT BANK OF INDIA

22/12/1997

07/12/2001

-

30000000.0

IDBI TOWER CUFFE PARADE MUMBAI MAHARASHTRA INDIA

7

Y10369160

90261074

UNIT TRUST OF INDIA

03/03/1994

03/03/1994

-

25200000.0

13, SIR VITHALDAS THACKERSERY MARG, (New Marine Lines), MUMBAI MAHARASHTRA 400020 INDIA

8

G73989816

10255174

YES BANK LIMITED

18/11/2010

-

10/01/2018

500000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,D R. ANNIE BESANT ROAD, WORLI, MUMBAI MAHARASHTRA 400018 INDIA

9

G45825528

10367456

Standard Chartered Bank

10/07/2012

31/12/2012

06/06/2017

560920000.0

and on behalf of Standard Chartered Bank, London)19, NETAJI SUBHAS ROAD KOLKATA WEST BENGAL 700001 INDIA

10

G45293933

10602768

ANDHRA BANK

29/09/2015

-

08/05/2017

500000000.0

MAIN BRANCH BERI STREET TIRUPATI ANDHRA PRADESH 517501 INDIA

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE ENDED 31.12.2017

(INR in million)

Particulars

Quarter ended

Nine Months Ended

 

31.12.2017

30.09.2017

31.12.2017

 

Unaudited

Unaudited

Unaudited

INCOME FROM OPERATIONS

 

 

Revenue From Operations

3859.498

3403.275

11667.674

Other  Income

125.438

52.955

240.265

Total Income from Operations

3984.936

3456.230

11907.939

 

 

 

 

EXPENSES

 

 

 

Cost of materials consumed

1795.556

1742.619

5590.925

Purchase of Stock in Trade

520.203

0.000

1245.926

Changes in inventories of finished goods and work-in-progress

22.190

103.715

(4.983)

Excise duty on sale of goods

0.000

0.000

74.377

Employee benefits expense

182.382

186.828

558.539

Finance Cost

98.851

103.760

316.805

Depreciation and Amortization expenses

88.828

93.610

270.011

Other Expenses

744.511

711.069

2305.814

Total Expenses

3452.521

2941.601

10357.714

 

 

 

 

Profit/(Loss) before tax

532.416

514.629

1550.225

Tax Expense

 

 

 

-Current Tax

134.689

89.170

376.000

-Deferred Tax

3.071

53.735

43.459

Total tax expense

137.760

142.905

419.459

Profit / (Loss) for the period

394.655

371.724

1130.765

Other Comprehensive Income

 

 

 

Items that will not be reclassified to profit or loss

0.263

(0.789)

(0.789)

Income tax relating to Items that will not be reclassified to profit or loss

(0.091)

0.273

0.273

Other Comprehensive Income (Net of Tax)

0.172

(0.516)

(0.516)

Total Comprehensive Income  for the period

394.827

371.208

1130.249

Paid-up Equity Share Capital (Face value INR 10/- per share)

466.984

397.636

466.984

Other equity excluding revaluation reserve

 

 

 

Earnings per Share (EPS) - INR

 

 

 

Basic and Diluted

9.85

9.34

28.35

 

Notes:

 

  • The above financial results prepared in accordance with Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016, have been reviewed by Audit Committee and approved by the Board of Directors at its meeting held on 31st January, 2018. The above results have been subjected to Limited Review by the Statutory Auditors.

 

  • The Company Operates mainly in one business segment viz Pipes and all other activities revolve around the main business.

 

  • Revenue from operations and excise duty for the quarter ended September 30, 2017 and December 31,2017 and nine months ended December 31,2017 are not comparable with; previous periods since sales for current period is net of GST whereas in previous year it was inclusive of excise duty.

 

  • During the quarter, the Company has issued and allotted 6934812 Equity Shares of INR 10/- each at an issue price of Rs.360.50 per share to raise INR 2500.000 Million by way of Qualified Institutional Placement (QIP) on 28.12.2017 under Chapter VIII of the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2009 and Section 42 of the Companies Act, 2013 read with Rule 14 of the Companies (Prospectus and Allotment of Securities Rules, 2014).

  • EPS for the Quarter and Nine months ended December 31, 2017 have been calculated have been calculated as per Ind-AS 33 on prorate basis Post QIP.

 

  • Previous periods' figures have been regrouped/rearranged wherever necessary.

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Guarantees given by banks on behalf of the Company

(*)75.652

72.347

Bills discounted with banks

845.346

1077.706

Outstanding Letter of Credits

367.481

133.948

Various demands raised, which in the opinion of the

management are not tenable and are pending with

various forums / authorities:

 

 

-Sales Tax

166.536

133.948

-Excise, Custom Duty and Service Tax

12.894

35.410

-Forest Development Fee

(*)85.997

0.000

-Income Tax

3.772

3.772

 

Note: 

 

  • (*) Bank guarantee includes an amount of INR 17.959 Million issued against demand for Forest Development fee.

 

  • The Company has tax disputes in appeals as disclosed above and certain litigations in respect of land. Based on the facts of each dispute / litigation and opinion of the management including that of advice of our legal advisors, the company believes that the outcome of the said disputes / litigations will not result in material impact that would affect the financial position or operations of the Company.

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Electrical Installation
  • Office Equipment
  • Furniture
  • Vehicles

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.66

UK Pound

1

INR 90.65

Euro

1

INR 79.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.