|
|
|
|
Report No. : |
494635 |
|
Report Date : |
28.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
BHARTI AXA LIFE INSURANCE COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Unit 601 and 602, 6th Floor, Raheja Titanium House, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra |
|
Tel. No.: |
91-22-40306300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
27.10.2005 |
|
|
|
|
Com. Reg. No.: |
11-157108 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 24062.010 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U66010MH2005PLC157108 |
|
|
|
|
IEC No.: |
Not Applicable (As claimed by company management chat company does not
export and import) |
|
|
|
|
GST No.: |
27AACCB7227P1Z9 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB7227P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged into Life Insurance Business. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
Maximum Credit Limit : |
USD 74770000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2005. First
America Securities Private Limited holds 51% stake in the holding company and
remaining 49% is held by AXA India holding. Bharti AXA life is life insurance player, offers a range of innovative
products and services that carter to specific insurance and wealth management
needs of customers. The company has around 124 branches and 16000 trained advisors across
the nation. The company has incurred losses from its operational since last few
couple of financial years. However, it has reported a satisfactory growth in its revenue base
along with strong networth. Rating takes into account the strong financial and management support
which company receives from group. Business is active. Payment seems to be slow but correct. In view of strong support from its joint venture entities, the company
can be considered for the business dealings with usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Subordinate debt programme = AA- |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
22.08.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 28.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-22-40306300]
LOCATIONS
|
Registered/ Head Office : |
Unit 601 and 602, 6th Floor, Raheja Titanium House, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Tel. No.: |
91-22-40306300 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Fax No.: |
91-22-40306347 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
E-Mail : |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Website : |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Branch Offices : |
Located at:
|
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Jitender Balakrishnan |
|
Designation : |
Director |
|
Address : |
208, Tower - 2 Casa Grande, Senapati
Bapat Marg, Lower Parel, Mumbai - 400013, Maharashtra, India |
|
Date of Birth/Age : |
08.05.1949 |
|
Qualification : |
B.E.(Mech.) NIT, Madras
University & Post Graduate Diploma in Industrial Management, Bombay
University |
|
Date of Appointment : |
01.06.2010 |
|
DIN No.: |
00028320 |
|
|
|
|
Name : |
Mr. Akhil Kumar Gupta |
|
Designation : |
Director |
|
Address : |
B-27, Maharani Bagh, New Delhi,
India |
|
Date of Birth/Age : |
22.12.1995 |
|
Qualification : |
Chartered Accountant |
|
Date of Appointment : |
27.10.2005 |
|
DIN No.: |
00028728 |
|
|
|
|
Name : |
Mr. Rakesh Bharti Mittal |
|
Designation : |
Director appointed in casual vacancy |
|
Address : |
4, Pearl Lane, DLF Chattarpur Farms, New Delhi – 110074, India |
|
Date of Birth/Age : |
18.09.1955 |
|
Qualification : |
Electronics Engineering from
YMCA Institute of Engineering |
|
Date of Appointment : |
10.09.2009 |
|
DIN No.: |
00042494 |
|
|
|
|
Name : |
Mr. Bharat Sumant Raut |
|
Designation : |
Director |
|
Address : |
8, French bridge, (Haldankar
Bridge), Mumbai - 400007, Maharashtra, India |
|
Date of Birth/Age : |
31.08.1949 |
|
Qualification : |
B.Com, LLB. Chartered Accountant |
|
Date of Appointment : |
31.03.2010 |
|
DIN No.: |
00066080 |
|
|
|
|
Name : |
Mr. Soumen Ghosh |
|
Designation : |
Additional Director |
|
Address : |
1501 Lodha Aria 6/207, Tokersey Jivraj Road, Sewree, Mumbai – 400015, Maharashtra, India |
|
Date of Appointment : |
11.05.2017 |
|
DIN No.: |
01262099 |
|
|
|
|
Name : |
Doina Palici Chehab |
|
Designation : |
Alternate Director |
|
Address : |
Apartment No.302, No. 11, Purva Grande Lavelle Road, Bangalore - 560001, Karnataka, India |
|
Date of Appointment : |
17.08.2017 |
|
DIN No.: |
03264889 |
|
|
|
|
Name : |
Mr. Jean Louis Christian M Laurent Josi |
|
Designation : |
Director |
|
Address : |
Suite 1601, 16th Floor, Pacific Place Apartment, 8 Queensway, Hong Kong, NA, Hong Kong |
|
Qualification : |
Master of Business Administration, Postgraduate Degree in
Actuarial Science, Degree and Master in Administration and Management and
McGill University Montreal. |
|
Date of Appointment : |
01.03.2015 |
|
DIN No.: |
07101738 |
|
|
|
|
Name : |
Mr. Uma Ajay Relan |
|
Designation : |
Director |
|
Address : |
910A, The Aralias DLF Golf Links DLF Golf Course, DLF Phase 5, Galleria DFL IV S.O, Gurgaon - 122009, Haryana, India |
|
Qualification : |
Bachelor of Commerce, Bachelor of Law (General) |
|
Date of Appointment : |
10.02.2015 |
|
DIN No.: |
07087902 |
|
|
|
|
Name : |
Mr. Amelie Marie Breitburd Nee Belge |
|
Designation : |
Director |
|
Address : |
42 Rue De La Pompe, Paris, 75116, France |
|
Qualification : |
IAF Actuary, ESSEC Business School and French Baccalaureate |
|
Date of Appointment : |
01.03.2015 |
|
DIN No.: |
06609124 |
|
|
|
|
Name : |
Jean Paul Dominique Louis Drouffe |
|
Designation : |
Director |
|
Address : |
15 Avenue Alexandre III, 78600 Maisons-Laffitte, Maisons Laffitte 78600 FR |
|
Qualification : |
|
|
Date of Appointment : |
06.01.2016 |
|
DIN No.: |
07373856 |
|
|
|
|
Name : |
Mr. Harjeet Singh Kohli |
|
Designation : |
Additional Director |
|
Address : |
A5 805, Sahara Grace Sector 28, M.G. Road, Gurugram - 122001, Haryana, India |
|
Date of Appointment : |
29.08.2016 |
|
DIN No.: |
07575784 |
|
|
|
|
Name : |
Mr. Vikas Seth |
|
Designation : |
Managing Director |
|
Address : |
Flat No. 1103, B-Wing, Chaitanya Towers, Appasaheb marathe Marg , Prabhade, Mumbai - 400025, Maharashtra, India |
|
Date of Appointment : |
22.11.2017 |
|
DIN No.: |
07946734 |
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Nand Kumar |
|
Designation : |
Chief Executive Officer |
|
Address : |
A 202, Safal Twins CHS, Off Saras Baug Deonar, Chembur, Mumbai-400088, Maharashtra, India |
|
Date of Appointment : |
05.05.2015 |
|
PAN No.: |
ALTPK5336R |
|
|
|
|
Name : |
Mr. Vinod Bendict Dsouza |
|
Designation : |
Company Secretary |
|
Address : |
2 D/301, N.G. Royal Park Chs., Opp. Nitco Tiles, Kanjurmarg East, Bhandup East, Mumbai 400042, Maharashtra, India |
|
Date of Appointment : |
01.10.2017 |
|
PAN No.: |
AGIPD6840P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Bharti Life Private Limited (previously known as First
American Securities Private Limited) |
|
1227162493 |
|
Axa India Holdings |
|
1179038478 |
|
Alok Roongta (Nominee on behalf of Bharti Life Private Limited previously known as First American Securities Private Limited as on 31.03.2017) |
|
1 |
|
Vinod D’Souza (Nominee on behalf of Bharti Life Private Limited previously known as First American Securities Private Limited as on 31.03.2017) |
|
1 |
|
Nilesh Kothari (Nominee on behalf of Bharti Life Private Limited previously known as First American Securities Private Limited as on 31.03.2017) |
|
1 |
|
Manoj Jaju (Nominee on behalf of Bharti Life Private Limited previously known as First American Securities Private Limited as on 31.03.2017) |
|
1 |
|
Vidya Raman (Nominee on behalf of Bharti Life Private Limited previously known as First American Securities Private Limited as on 31.03.2017) |
|
1 |
|
|
|
|
|
Total |
|
2406200976 |
AS ON: 13.07.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Body corporate) |
49.00 |
|
Promoters (Others - Private Limited Company) |
51.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into Life Insurance Business. (Registered
Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
“Bharti AXA Life” |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors 1 : |
|
|
Name : |
M. P. Chitale and Company Chartered Accountants |
|
Address : |
Hamam House, Ambalal Doshi Marg, Fort, Mumbai - 400001, Maharashtra,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFM2282Q |
|
|
|
|
Auditors 2 : |
|
|
Name : |
CNK and Associates LLP Chartered Accountant |
|
Address : |
501 - 502, Narain Chambers, M.G. Road, Vile Parle (East), Mumbai-
400057, Maharashtra,
India |
|
Tel No.: |
91-22-64577600/01/02 |
|
PAN
No. : |
AACFC8587E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Bharti Life Private Limited (formerly known as First American
Securities Private Limited) [U67120DL1996PTC293113] |
|
|
|
|
Associate Companies : |
· Bharti Enterprises Limited (BEL) [U74993DL2007PLC163757] · Bharti Overseas Private Limited (BOPL) [U72300DL2005PTC142767] |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000000 |
Equity Shares |
INR 10/- each |
INR 30000.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2448293035 |
Equity Shares |
INR 10/- each |
INR 24482.930 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2406200976 |
Equity Shares |
INR 10/- each |
INR 24062.010 Million |
|
|
|
|
|
PATTERN OF SHAREHOLDING
|
Particulars |
31.03.2017 |
|
|
|
Number of Shares |
% of Holding |
|
Promoters |
|
|
|
Indian |
|
|
|
Bharti Insurance Holdings Private Limited and its representatives |
-- |
-- |
|
First American securities Private Limited |
1227162498 |
51.00 |
|
Foreign |
|
|
|
AXA India Holding (Mauritius) |
1179038478 |
49.00 |
|
|
|
|
|
Total |
2406200976 |
100.00 |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
SHAREHOLDERS
FUNDS |
|
|
|
|
Share Capital |
24062.010 |
22862.010 |
21157.010 |
|
Share Application Money Pending Allotment |
0.000 |
0.000 |
0.000 |
|
Reserves & Surplus |
2074.442 |
2074.442 |
2059.442 |
|
Credit/ (Debit) Fair Value Change Account (Net) |
32.916 |
(5.979) |
61.864 |
|
Sub Total |
26169.368 |
24930.473 |
23278.316 |
|
|
|
|
|
|
Borrowings |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Policyholders'
Funds: |
|
|
|
|
Credit/(Debit) Fair Value Change Account (Net) |
143.002 |
(121.633) |
155.361 |
|
Policy Liabilities |
22276.591 |
14216.411 |
8820.612 |
|
Insurance Reserves |
0.000 |
0.000 |
0.000 |
|
Provision for Linked Liabilities |
12116.429 |
12742.039 |
17371.085 |
|
Sub-Total |
34536.022 |
26836.817 |
26347.058 |
|
|
|
|
|
|
Funds for Future Appropriations |
12.554 |
9.135 |
6.647 |
|
Discontinuance Fund on account of non-payment of premium |
818.481 |
1510.141 |
1717.406 |
|
Discontinuance Fund others |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
TOTAL |
61536.425 |
53286.565 |
51349.427 |
|
|
|
|
|
|
APPLICATION OF
FUNDS |
|
|
|
|
Investments |
|
|
|
|
Shareholders' |
2189.251 |
2719.125 |
1659.928 |
|
Policyholders' |
22314.257 |
13666.878 |
9091.238 |
|
Assets Held to Cover Linked Liabilities* |
12934.910 |
14252.180 |
19088.491 |
|
Loans |
17.135 |
6.654 |
1.788 |
|
Fixed Assets |
128.601
|
117.632
|
155.873
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
Cash and Bank Balances |
1136.726
|
867.504
|
670.894
|
|
Advances and Other Assets |
2553.102
|
1825.743
|
1476.891
|
|
Control Account |
0.000
|
0.000
|
0.000
|
|
Sub-Total (A) |
3689.828 |
2693.247 |
2147.785 |
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Other Liabilities |
3390.645 |
2635.981 |
2157.652 |
|
Provisions |
150.290 |
126.955 |
117.007 |
|
Sub-Total (B) |
3540.943 |
2762.936 |
2274.659 |
|
|
|
|
|
|
Net Current Assets (C) = (A - B) (to the extent not Witten off or adjusted) |
148.886 |
(69.689) |
(126.874) |
|
|
|
|
|
|
Debit Balance of Profit and Loss Account |
23802.386 |
22593.784 |
21478.983 |
|
|
|
|
|
|
TOTAL |
61536.425 |
53286.565 |
51349.427 |
POLICYHOLDERS
ACCOUNT (TECHNICAL ACCOUNT)
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Premium Earned Net |
|
|
|
|
a) Premium |
13965.021 |
12083.342 |
10533.170 |
|
b) Reinsurance ceded |
(220.346) |
(188.927) |
(152.844) |
|
c) Reinsurance accepted |
0.000 |
0.000 |
0.000 |
|
Sub Total |
13744.675 |
11894.415 |
10380.326 |
|
|
|
|
|
|
Income from
investment |
|
|
|
|
1780.067 |
1353.237 |
1037.146 |
|
2420.461 |
2485.180 |
3734.563 |
|
(412.652) |
(353.791) |
(144.825) |
|
707.469 |
(2892.622) |
1916.882 |
|
|
|
|
|
|
Other income |
|
|
|
|
a) Contribution from shareholders Account |
678.081 |
688.561 |
745.635 |
|
b) Foreign exchange gain (net) |
0.538 |
(5.778) |
(0.950) |
|
c) Interest income on bank balance |
0.908 |
1.843 |
0.504 |
|
d) Other |
30.635 |
16.190 |
4.931 |
|
Total (A) |
18950.182 |
13187.235 |
17674.212 |
|
|
|
|
|
|
1002.809 |
832.480 |
695.948 |
|
4000.903 |
6104.173 |
5467.402 |
|
52.067 |
0.000 |
0.000 |
|
2.473 |
18.082 |
0.936 |
|
5.505 |
1.636 |
1.135 |
|
0.000 |
0.000 |
0.000 |
|
Total (B) |
5063.757 |
6956.371 |
6165.421 |
|
|
|
|
|
|
Benefit paid (Net) |
5681.274 |
6253.506 |
6628.723 |
|
|
|
|
|
|
Interim bonus paid |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Change in valuation
of liabilities in respect of life policies |
|
|
|
|
a) Gross |
6613.977 |
858.923 |
5656.539 |
|
b) Amount in reinsurance |
128.934 |
(299.436) |
(192.629) |
|
Total (C) |
12424.185 |
6812.993 |
12092.633 |
|
|
|
|
|
|
Surplus/(Deficit)
(D) (A-B-C) |
1462.240 |
(582.129) |
(583.842) |
|
|
|
|
|
|
Appropriation |
|
|
|
|
Transfer Shareholder Account |
1458.821 |
(584.616) |
(590.489) |
|
Transfer to other reserves |
0.000 |
0.000 |
0.000 |
|
Balance funds for future appropriations |
3.419 |
2.487 |
6.647 |
|
Non-participating policyholders unallocated surplus |
0.000 |
0.000 |
0.000 |
|
TOTAL (E) |
1462.240 |
(582.129) |
(583.842) |
|
|
|
|
|
|
The breakup of
total surplus is as under |
|
|
|
|
Interim bonus paid |
0.000 |
0.000 |
0.000 |
|
Allocation of bonus be policy holder |
454.952 |
301.805 |
145.229 |
|
Total Surplus |
454.952 |
301.805 |
145.229 |
PROFIT & LOSS ACCOUNT
SHAREHOLDER’S ACCOUNT (NON TECHNICAL
ACCOUNT)
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Amounts transferred from Policyholders' Account (Technical Account) |
1458.821 |
(584.616) |
(590.489) |
|
income from investments |
|
|
|
|
(a) Interest, Dividends and Rent - Net of amortization (The above includes income accretion of INR 20.025 Million, Previous year INR 37.289 Million |
187.271 |
154.096 |
126.852 |
|
(b) Profit on Sale/Redemption of Investments |
48.167 |
49.944 |
37.451 |
|
(c) (Loss on Sale/ Redemption of Investments) |
(20.864) |
(1.988) |
(3.554) |
|
Other Income |
0.000 |
0.000 |
0.000 |
|
Total (A) |
1673.395 |
(382.564) |
(429.740) |
|
|
|
|
|
|
Expense other than those directly related to the insurance business |
2203.916 |
43.676 |
30.681 |
|
Bad debts written off |
0.000 |
0.000 |
0.000 |
|
Provisions (Other than Taxation) |
0.000 |
0.000 |
0.000 |
|
(a) For Diminution in the value of investments (net) |
0.000 |
0.000 |
0.000 |
|
(b) Provision for Doubtful Debts |
0.000 |
0.000 |
0.000 |
|
(c) Others |
0.000 |
0.000 |
0.000 |
|
Contribution to the Policyholders Account (Technical Account) |
678.081 |
688.561 |
745.635 |
|
Total(B) |
2881.997 |
732.237 |
776.316 |
|
|
|
|
|
|
Profit/ (Loss) before Taxation |
(1208.602) |
(1114.801) |
(1206.056) |
|
Provision for Taxation |
0.000 |
0.000 |
0.000 |
|
Profit / (Loss) after Taxation |
(1208.602) |
(1114.801) |
(1206.056) |
|
Appropriations |
|
|
|
|
(a) Balance at the beginning of the period |
(22593.784) |
(21478.983) |
(20272.927) |
|
(b) Interim dividends paid during the period |
0.000 |
0.000 |
0.000 |
|
(c) Proposed Final Dividend |
0.000 |
0.000 |
0.000 |
|
(d) Dividend Distribution on Tax |
0.000 |
0.000 |
0.000 |
|
(e) Transfer to Reserves/Other Accounts |
0.000 |
0.000 |
0.000 |
|
Profit/ (Loss)
carried to the Balance Sheet |
(23802.386) |
(22593.784) |
(21478.983) |
|
|
|
|
|
|
Earnings Per
Share (Face Value INR 10 per share)
Basic and Diluted |
(0.52) |
(0.51) |
(0.59) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from Operating Activities |
714.563 |
(981.855) |
(2305.518) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES: NO
CHARGES EXISTS FOR COMPANY
FIXED ASSETS:
· Software
· Leasehold improvements
· Furniture and Fittings
· Information Technology
· Vehicles
· Office Equipment
· Communication Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.85 |
|
UK Pound |
1 |
INR 90.58 |
|
Euro |
1 |
INR 79.97 |
INFORMATION
DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.