MIRA INFORM REPORT

 

 

Report No. :

495063

Report Date :

28.02.2018

 

 

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

DIAMOND CREATIONS  NV

 

 

Registered Office :

Schupstraat  20 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

21.03.1995

 

 

Com. Reg. No.:

454918221

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employees :

5

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

 

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

 

Source : CIA

 


Company summery

 

Business  number

454918221

Branche  Unit  Number

2071397188

Company  name

DIAMOND  CREATIONS  NV

Address

SCHUPSTRAAT  20

 

2018 ANTWERPEN

Date  of  establishment

21/03/1995

Telephone  number

3232316117

Mobile  number

-

Fax  number

032323649

Liable  for  VAT

yes

VAT  Number

BE.0454.918.221  Check  VAT  number

 

 

Commentary

 

The business was established over 22 years ago. The business has 5 employees.

The business has been at the address for over 16 years. trading period increased 395% on the previous trading period. + Net Worth increased by 157% during the latest trading period. + Pre-tax profits increased by 3382% compared to the previous trading period. + The business saw an increase in their Cash Balance of 320% during the latest trading period.

 

 

Annual accounts

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2016

117,783,611

9,140,660

14,265,401

21,946,000

31/12/2015

105,178,041

262,462

5,534,517

12,979,586

31/12/2014

75,309,729

178,733

5,415,230

12,156,416

 

 

Accounts

 

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

36,270,220

5

5,000,000

8,911,564

31/12/2015

39,062,688

6

5,000,000

246,665

31/12/2014

26,168,526

6

5,000,000

187,729

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

33.50

Industry  average  payment expectation  days

199.73

Industry  average  day  sales outstanding

211.47

Day  sales  outstanding

61.94

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type

no

PROTESTED BILLS

Bill amount

-

NSSO DETAILS

Date of summons

-

 

 

Company information

 

Business number

454918221

Company name

DIAMOND CREATIONS NV

Fax number

032323649

Date founded

21/03/1995

Company status

active

Company type

Public limited company

Currency

Euro (€)

Date of latest accounts

31/12/2016

Activity code

46761

Number of staff

5

Activity description

Wholesale of diamonds and other precious stones

 

 

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)

 

JIC  Code

200

Description category

Additional  joint  committee  for  the  employees

 

 

Significant  Events

 

Event  Date

03/05/2013

Event  Description

re-appointment  of  director(s)

Event  Details

Commentaar  03-05-2013:  Herbenoemd  als  gedelegeerd  bestuurder  :  Agarwal  Alias  Kedia  Santosh.

 

 

Financials

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

305,430

6.36

287,156

-5.46

303,731

-9.33

335,002

-7.37

361,675

Intangible  fixed  assets

0

-

0

-100

2,083

-54.55

4,583

-35.29

7,083

Tangible  fixed  assets

299,699

6.49

281,425

-5.99

299,367

-8.77

328,138

-6.86

352,311

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

31,902

208

10,344

-37.28

16,493

-11.28

18,591

39.25

13,351

Furniture  &  Vehicles

6,920

-21.43

8,808

253

2,492

-75.99

10,381

-48.73

20,249

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

260,877

-0.53

262,274

-6.46

280,382

-6.28

299,165

-6.13

318,711

Financial  fixed  assets

5,731

0

5,731

151

2,281

0

2,281

0

2,281

Total  current  assets

35,964,790

-7.25

38,775,532

49.92

25,864,795

12.43

23,004,371

-12.17

26,190,995

Inventories

13,830,756

-1.64

14,060,681

6.12

13,249,204

45.74

9,090,906

-8.03

9,884,407

Raw  materials  &  consumables

13,830,756

-1.64

14,060,681

6.12

13,249,204

45.74

9,090,906

-8.03

9,884,407

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

0

-

0

-

0

-

0

-

0

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

19,986,440

-17.17

24,129,007

107

11,644,552

-0.64

11,719,521

-22.57

15,135,544

Other  amounts  receivable

64,215

-1.04

64,891

-16.90

78,085

-85.77

548,870

11.32

493,070

Cash

2,028,202

320

482,160

-43.91

859,672

-45.95

1,590,474

142

657,044

Miscellaneous  current  assets

55,177

42.23

38,793

16.56

33,281

-39.04

54,599

160

20,931

Total  Assets

36,270,220

-7.15

39,062,688

49.27

26,168,526

12.12

23,339,373

-12.10

26,552,670

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

14,265,401

157

5,534,517

2.16

5,417,313

0.92

5,367,741

0.59

5,336,202

Issued  share  capital

5,000,000

0

5,000,000

0

5,000,000

0

5,000,000

16035

30,987

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

9,265,401

1633

534,517

28.09

417,313

13.48

367,741

-93.07

5,305,215

Provisions  for  Liabilities  & Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

22,004,819

-34.37

33,528,171

61.57

20,751,213

15.47

17,971,632

-15.29

21,216,468

Other  long  term  loans

7,986,030

3.28

7,732,226

9.79

7,042,834

159

2,719,165

-4.33

2,842,201

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

7,986,030

3.28

7,732,226

9.79

7,042,834

159

2,719,165

-4.33

2,842,201

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

3,517,838

431

662,136

-11.02

744,103

-63.26

2,025,164

192

692,934

Trade  creditors

9,910,043

-59.41

24,414,477

97.64

12,352,968

15.98

10,650,944

-28.93

14,986,705

Amounts  Payable  for  Taxes,

305,496

275

81,434

26.07

64,596

30.95

49,328

-23.20

64,229

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

285,413

-55.26

637,899

16.68

546,713

-78.37

2,527,031

-3.93

2,630,398

Total  current  liabilities

14,018,790

-45.66

25,795,945

88.18

13,708,379

-10.12

15,252,467

-16.99

18,374,267

Total  Liabilities

36,270,220

-7.15

39,062,688

49.27

26,168,526

12.12

23,339,373

-12.10

26,552,670

 

 

Ratio analysis

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

7.76

3004

0.25

4.17

0.24

14.29

0.21

-27.59

0.29

Return  on  capital  employed

41.08

1974

1.98

38.46

1.43

-20.56

1.80

-7.69

1.95

Return  on  total  assets  employed

25.20

3661

0.67

-1.47

0.68

9.68

0.62

3.33

0.60

Return  on  net  assets  employed

64.08

1251

4.74

43.64

3.30

21.77

2.71

-9.36

2.99

Sales  /  net  working  capital

5.37

-33.70

8.10

30.65

6.20

-29.22

8.76

26.22

6.94

Stock  turnover  ratio

11.74

-12.19

13.37

-23.99

17.59

31.37

13.39

-26.51

18.22

Creditor  days

33.50

-61.20

86.35

41.21

61.15

7.02

57.14

-43.48

101.10

Debtor  days

61.94

-26.03

83.74

48.37

56.44

-10.40

62.99

-38.16

101.86

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

2.57

71.33

1.50

-20.63

1.89

25.17

1.51

5.59

1.43

Liquidity  ratio  /  acid  ratio

1.58

64.58

0.96

4.35

0.92

1.10

0.91

2.25

0.89

Current  debt  ratio

0.98

-78.97

4.66

84.19

2.53

-10.92

2.84

-17.44

3.44

Cashflow

8,911,564

3512

246,665

31.39

187,729

10.87

169,325

-7.20

182,454

Net  worth

14,265,401

157

5,534,517

2.20

5,415,230

0.97

5,363,158

0.64

5,329,119

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

80.64

-46.83

151.67

5.52

143.74

62.62

88.39

33.42

66.25

Equity  in  percentage

39.33

177

14.17

-31.55

20.70

-10.00

23.00

14.43

20.10

Total  debt  ratio

1.54

-74.59

6.06

58.22

3.83

14.33

3.35

-15.83

3.98

Working  capital

21,946,000

69.08

12,979,586

6.77

12,156,416

56.82

7,751,904

-0.83

7,816,728

 

Profit  &  loss     

                                                                                                                                            

Operating  Income

118,018,316

12.00

105,372,285

39.70

75,428,258

10.82

68,061,539

25.09

54,409,517

Turnover

117,783,611

11.98

105,178,041

39.66

75,309,729

10.89

67,914,142

25.22

54,237,196

Total  operating  expenses

107,976,551

4.63

103,199,686

39.97

73,728,173

8.37

68,033,673

25.74

54,106,944

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

118,018,316

14.14

103,393,930

40.01

73,846,702

8.31

68,181,071

25.61

54,279,265

Employee  costs

200,201

-22.22

257,392

3.71

248,182

25.27

198,124

8.84

182,036

Wages  and  salary

165,687

-19.79

206,579

5.18

196,407

25.42

156,593

10.18

142,125

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

34,397

-26.32

46,687

-1.02

47,167

21.36

38,866

7.29

36,225

Other  employee  costs

117

-97.15

4,126

-10.48

4,609

72.99

2,664

-27.73

3,686

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

29,680

0.74

29,461

-22.79

38,157

-13.50

44,111

6.87

41,274

Operating  result

9,807,060

395

1,978,356

25.09

1,581,556

1323

-119,531

-191

130,253

Total  financial  income

3,574,044

-12.88

4,102,453

66.06

2,470,532

48.94

1,658,694

-8.25

1,807,877

Total  financial  expenses

4,240,444

-27.12

5,818,346

50.21

3,873,356

177

1,393,832

-21.63

1,778,449

Results  on  ordinary  operations

9,140,660

3382

262,462

46.85

178,733

22.98

145,330

-8.99

159,680

before  taxation

 

 

 

 

 

 

 

 

 

Results  for  the  Year  Before

9,140,660

3382

262,462

46.85

178,733

22.98

145,330

-8.99

159,680

Taxation

 

 

 

 

 

 

 

 

 

Taxation

258,776

471

45,259

55.21

29,160

44.96

20,116

8.74

18,500

Results  on  ordinary  operations

8,881,884

3989

217,203

45.22

149,572

19.45

125,214

-11.31

141,180

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

8,881,884

3989

217,203

45.22

149,572

19.45

125,214

-11.31

141,180

Profit  (Loss)  for  the  Year  to  be

8,881,884

3989

217,203

45.22

149,572

19.45

125,214

-11.31

141,180

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

5

Part-time  Employees

1

Total  Fte  Employees

5

Number  of  hours  worked

 

Full-time  Employees

8,094

Part-time  Employees

667

Total

8,761

Personnel  Charges

 

Full-time  Employees

185,727

Part-time  Employees

14,474

Total

200,201

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

6

Actual  working  hours

10,198

Personnel  Charges

257,392

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

5

1

6

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

1

1

2

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

4

-

4

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

5

1

6

Blue collar worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

1

2

Leavers

1

-

1

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

22

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

20

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

2

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

Payment  expectations

 

Payment  expectation  days

33.50

Day  sales  outstanding

61.94

 

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

199.73

Industry  average  day  sales outstanding

211.47

 

Industry  quartile  analysis

Payment  expectations

Company  result

33.50

Lower

129.28

Median

58.79

Upper

26.67

 

Day  sales  outstanding

Company  result

61.94

Lower

137.49

Median

82.62

Upper

46.10

 

 

Shareholder  Details

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

 

Group  Structure

No  group  structure  for  this  company.

 

Minority  Shareholders

No  minority  shareholders  found

 

Minority  Interests

No  minority  interests  found

 

Business  number

Company  name

Date  of  accounts

425908390

FANCY  GEM  CUTTERS  BVBA

09/12/1998

881765038

MANAGEMENT  &  COÖRDINATIE  BVBA

31/12/2011

461412964

NIPPO  GEM  JEWELLERY  BVBA

30/03/1998

461412568

HOHRIN  BELGIUM  BVBA

30/03/1998

425963226

PH.  DIAMOND  CO  EAST  WEST  MARKETING  CO  NV

-

478159124

ATHANOR  BVBA

31/12/2012

550655934

TSIRA  BVBA

30/03/2017

438599158

EXCEL  DIAMONDS  INTERNATIONAL  BVBA

30/03/2001

461232624

DIADAMAS  JEWELLERY  MANUFACTURERS  BVBA

31/12/2005

445612654

JASIMMO  NV

29/06/2016

429845305

YEUNG'S  DIAMOND  CO  BVBA

31/12/2016

449435147

L  S  INTERNATIONAL  BVBA

-

423481907

UNIQUE  DIAMONDS  BVBA

31/12/2016

423405097

A.K.  DIAMONDS  BVBA

-

440223414

LES  DEUX  ROSES  NV

31/12/2016

444895250

ANTORA  NV

-

449596879

FINBU  -  INVEST  NV

31/12/2016

423188828

FANCY  DIAMONDS  INTERNATIONAL  BVBA

31/12/2011

461412667

NIPPO  GEM  BELGIUM  BVBA

30/03/1998

440372278

RIGARO  NV

31/12/2001

448545618

GLOBAL  SERVICE  GROUP  BVBA

-

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Position

Managing  Director

Start  Date

03/10/2007

Street

 

Post  code

 

Country

 

Name

Santosh  Agarwal  alias  Kedia

Position

Director

Start  Date

03/10/2007

Street

 

Post  code

 

Country

 

Name

Ali  Dakik

Position

Director

Start  Date

31/10/2015

Street

 

Post  code

 

Country

 

Name

Chirag  Madhani

Position

Director

Start  Date

12/02/2015

Street

 

Post  code

 

Country

 

Name

Barak  Levy

Position

Director

Start  Date

12/11/2012

Street

 

Post  code

 

Country

 

Name

Ratul  Sonthalia

Position

Director

Start  Date

17/07/2003

Street

81 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.85

UK Pound

1

INR 90.58

Euro

1

INR 79.97

Euro

1

INR 79.69

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.