MIRA INFORM REPORT

 

 

Report No. :

494311

Report Date :

28.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

FRONIUS INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 312, Nanekarwadi Chakan, Taluka Khed, District Pune – 410501, Maharashtra

Tel. No.:

91-2135-677400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

18.01.2013

 

 

Com. Reg. No.:

11-146072

 

 

Capital Investment / Paid-up Capital :

INR 0.800 Million

 

 

CIN No.:

[Company Identification No.]

U29296PN2013FTC146072

 

 

IEC No.:

3113010977  

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TIN No.:

27540998654

 

 

PAN No.:

[Permanent Account No.]

AACCF1743L

 

 

GST No.:

27AACCF1743L1ZK

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Service Provider of Electronic Items in relation to Welding Technology, Solar Electronics and Battery Charging Systems [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Fronius International GmbH”. The company was incorporated in the year 2013.

 

For the financial year 2017, the company has achieved 38.93% growth in its revenue as compared to previous year revenue and has maintained average profit margin of 0.96%.

 

The satisfactory financial profile of the company is marked by comfortable networth base along with strong debt coverage indicators due to debt free balance sheet profile.

 

The company has favourable Earning Per Share (EPS) of INR 109.48 against a face value (FV) of INR 10.

 

Rating takes into consideration strong financial and managerial support that the company receives from its holding entity backed by its well experienced management team.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rahul Raje

Designation :

Not Divulged

Contact No.:

91-9343865133

Date :

26.02.2018

 

Name :

Mr. Nimesh Ashar

Designation :

Finance Manager

Contact No.:

91-7391095737

Date :

26.02.2018

 

[91-7391095714] Number is ringing

 

 

LOCATIONS

 

Registered Office :

Gat No. 312, Nanekarwadi Chakan, Taluka Khed, District Pune – 410501, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-7391095737 [Mr. Nimesh Ashar]

91-9343865133 [Mr. Rahul Raje]

Fax No.:

Not Available

E-Mail :

kamath.v@fronius.com

marketing.india@fronius.com

Website :

http://www.fronius.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Elisabeth Eva Engelbrechtsmuller Strauss

Designation :

Director

Address :

Pollheimerstrasse 2/3 ST, Wels, 4600, Austria

Date of Birth/Age :

16.12.1970

Date of Appointment :

18.01.2013

DIN No. :

05344902

 

 

Name :

Mr. Vishwanath Venkatesh Kamath

Designation :

Director

Address :

A/103, Canosa, Hirananadani Estate Patilpada, Ghodbunder Road, Thane – 400607, Maharashtra, India

Date of Appointment :

05.12.2016

DIN No. :

07671702

 

 

KEY EXECUTIVES

 

Name :

Mr. Nimesh Ashar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

 

No. of Shares

Fronius International Gmbh

 

79999

Elizabeth Strauss as a Nominee

 

1

 

 

 

Total

 

 

80000

 

 

AS ON: 29.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Body Corporate

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Service Provider of Electronic Items in relation to Welding Technology, Solar Electronics and Battery Charging Systems [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99611899

Other general purpose machinery and parts thereof n.e.c.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

The Hong Kong and Shanghai Banking Corporation Limited

 

 

 

Auditors :

 

Name :

BSPN and Associates

Chartered Accountants

Address :

S. No. 694/B-2, Office No. 304/305, Poonam Market, Yard Road Market Yard, Pune – 411037, Maharashtra, India

PAN No.:

AAPFB0521Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Fronius International Gmbh, Austria

 

 

Other related parties with whom transactions have taken place during the year :

·         Fronius Deutschland GmbH

·         Fronius China Trading Company Limited

·         Fronius Australia Pty Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

INR 10/- each

INR 6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

INR 10/- each

INR 0.800 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.800

0.800

0.200

(b) Reserves & Surplus

21.713

12.955

3.974

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

6.000

Total Shareholders’ Funds (1) + (2)

22.513

13.755

10.174

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.840

1.157

0.407

(d) long-term provisions

7.386

5.280

0.252

Total Non-current Liabilities (3)

8.226

6.437

0.659

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

661.335

439.849

22.085

(c) Other current liabilities

7.429

14.734

13.622

(d) Short-term provisions

0.305

0.210

1.300

Total Current Liabilities (4)

669.069

454.793

37.007

 

 

 

 

TOTAL

699.808

474.985

47.840

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.851

50.225

0.530

(ii) Intangible Assets

0.152

0.199

0.000

(iii) Capital work-in-progress

0.000

0.000

12.698

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.188

12.126

0.219

(d)  Long-term Loan and Advances

35.463

26.718

4.454

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

90.654

89.268

17.901

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

193.814

163.241

16.369

(c) Trade receivables

168.799

167.966

2.251

(d) Cash and cash equivalents

237.833

46.623

8.595

(e) Short-term loans and advances

8.708

7.887

2.724

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

609.154

385.717

29.939

 

 

 

 

TOTAL

699.808

474.985

47.840

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

910.597

655.412

0.333

 

 

Other Income

4.222

2.823

32.122

 

 

TOTAL                                    

914.819

658.235

32.455

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

732.869

571.005

16.369

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(30.572)

(37.334)

(16.369)

 

 

Employees benefits expense

74.110

80.284

15.845

 

 

Other expenses

107.078

78.699

13.319

 

 

Trade payables no longer payables, written back

0.000

(2.372)

0.000

 

 

TOTAL                                    

883.485

690.282

29.164

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

31.334

(32.047)

3.291

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

31.334

(32.047)

3.291

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.707

9.093

0.036

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

22.627

(41.140)

3.255

 

 

 

 

 

Less

TAX                                                                 

13.869

(12.897)

1.081

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

8.758

(28.243)

2.174

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

0.015

0.246

0.333

 

TOTAL EARNINGS

0.015

0.246

0.333

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

645.278

503.361

0.000

 

 

Capital Goods

0.897

4.161

8.841

 

TOTAL IMPORTS

646.175

507.522

8.841

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Basic

109.48

(373.53)

1985.39

 

Diluted

109.48

(353.04)

1985.39

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

209.871

53.606

NA

 

 

 

 

Net Cash flow from operating activities  

200.674

45.823

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

67.66

93.54

2467.31

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.39

3.90

0.15

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

329.37

281.16

492.46

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.16

(0.20)

0.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.59

(0.64)

0.25

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.96

0.96

0.77

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

29.72

33.06

3.64

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

2.35

3.67

1.30

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.96

(4.31)

652.85

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.25

(5.95)

4.54

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

38.90

(205.33)

21.37

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.91

0.85

0.81

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.62

0.49

0.37

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.03

0.03

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.91

0.85

0.81

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.200

0.800

0.800

Reserves & Surplus

3.974

12.955

21.713

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

6.000

0.000

0.000

Net worth

10.174

13.755

22.513

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

0.333

655.412

910.597

 

 

1,96,720.420

38.935

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

0.333

655.412

910.597

Profit/ (Loss)

2.174

(28.243)

8.758

 

652.85%

(4.31%)

0.96%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G48675102

10559976

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

17/03/2015

-

14/07/2017

5200000.0

AMAR AVINASH CORPORATE CITYSECTOR NO. 11, BUND GARDEN ROADPUNEMH411001IN

 


COMPANY OVERVIEW:

 

Subject was incorporated on 18th January 2013 with the objective of manufacturer, trading and servicing of Electronic Items in relation to Welding Technology, Solar Electronics and Battery Charging Systems. The registered office of the company is in Pune.

 

 

FIXED ASSETS:

 

·         Plant and Equipments

·         Furniture and Fixture

·         Computers

·         Office Equipment

·         Leasehold Improvement

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.85

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.