MIRA INFORM REPORT

 

 

Report No. :

495315

Report Date :

28.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

S.V. GEMS  NV

 

 

Registered Office :

Hoveniersstraat  30-Bus  227 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

03.06.1997

 

 

Com. Reg. No.:

460857886

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones

 

 

No. of Employees :

5

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

 

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company summary                        

 

Business  number

460857886

Branche  Unit  Number

2082304641

Company  name

S.V.  GEMS  NV

Address

HOVENIERSSTRAAT  30-BUS  227

2018 ANTWERPEN

Date  of  establishment

03/06/1997

Telephone  number

3232320284

Mobile  number

-

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0460.857.886  

 

 

Commentary

 

The  business  was  established  over  20  years  ago. The  business  has  5  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  5  months.

Operating  Result  in  the  latest  trading  period  increased  794%  on  the  previous  trading  period.

Net  Worth  increased  by  126%  during  the  latest  trading  period.

Pre-tax  profits  increased  by  3170%  compared  to  the  previous  trading  period.

The  business  saw  an  increase  in  their  Cash  Balance  of  22%  during  the  latest  trading  period.

 

 

Annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

137,003,811

5,048,556

8,453,509

42,735,845

31/12/2015

142,029,389

154,379

3,737,744

35,550,082

31/12/2014

160,953,943

207,933

1,470,844

24,696,193

 

 

Accounts

                                                                                                                                        

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

51,271,866

5

2,898,756

4,755,145

31/12/2015

43,516,632

5

2,898,756

49,507

31/12/2014

67,685,970

3

640,000

203,824

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

1.92

Industry  average  payment

200.15

Industry  average  day  sales

211.33

expectation  days

 

outstanding

 

Day  sales  outstanding

94.74

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

 

 

PROTESTED  BILLS

 

Bill  amount

-

 

 

NSSO  DETAILS

 

Date  of  summons

15/01/2007

 

 

Company information

 

Business  number

460857886

Company  name

S.V.  GEMS  NV

Fax  number

-

Date  founded

03/06/1997

Company  status

active

Company  type

Public  Limited  Company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

5

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts

moniteur  belge

 

 

 

 

 

Publications

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

 

Date  struck  off  register

                                                    

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint Industrial Committee (JIC)          

 

JIC  Code

200

Description category

Additional  joint  committee  for  the  employees

 

 

JIC  Code

218

Description category

Additional  national  joint  committee  for  the  employees

 

 

JIC  Code

324

Description category

Joint  committee  for  the  industry  and  the  trade  in  diamant

                                

 

Significant Events  

 

Event  Date

24/06/2011

Event  Description

re-appointment  of  director(s)

Event  Details

Commentaar  24-06-2011:  Herbenoemd  als  bestuurder  en  gedelegeerd  bestuurder  tot  na  de jaarvergadering  van  2017:  Shah  Abhaykumar.

Event  Date

03/06/1997

Event  Description

Legal  creation

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

368,853

1.16

364,636

-19.93

455,418

-2.79

468,477

-11.78

531,043

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

324,912

-10.89

364,636

-10.19

405,998

-12.12

461,991

-11.93

524,557

Land  &  building

307,373

-3.62

318,921

-3.49

330,469

-3.38

342,016

-3.27

353,564

Plant  &  machinery

17,539

-61.64

45,715

-39.47

75,530

-36.82

119,538

-29.50

169,561

Furniture  &  Vehicles

0

-

0

-

0

-100

437

-69.48

1,432

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

43,941

-

0

-100

49,419

661

6,486

0

6,486

Total  current  assets

50,903,013

17.96

43,151,996

-35.81

67,230,552

79.49

37,455,775

-16.27

44,734,951

Inventories

10,928,544

13.99

9,586,985

61.39

5,940,420

14.71

5,178,688

101

2,565,352

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

10,928,544

13.99

9,586,985

61.39

5,940,420

14.71

5,178,688

101

2,565,352

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

35,559,815

20.03

29,625,674

-45.65

54,512,701

105

26,515,695

-32.43

39,243,905

Other  amounts  receivable

3,025,707

7.06

2,826,110

-18.54

3,469,326

-1.23

3,512,440

93.64

1,813,917

Cash

1,356,737

22.84

1,104,466

-47.99

2,123,624

76.17

1,205,449

2048

56,116

Miscellaneous  current  assets

32,210

267

8,762

-16.95

10,550

5.22

10,026

5.24

9,527

Total  Assets

51,271,866

17.82

43,516,632

-35.71

67,685,970

78.48

37,924,252

-16.22

45,265,994

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

8,453,509

126

3,737,744

154

1,470,844

10.72

1,328,391

8.59

1,223,357

Issued  share  capital

2,898,756

0

2,898,756

352

640,000

0

640,000

0

640,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

5,554,753

562

838,989

0.98

830,844

20.69

688,391

18.01

583,357

Provisions  for  Liabilities  &

0

-

0

-

0

-

0

-

0

Charges

 

 

 

 

 

 

 

 

 

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

42,818,357

7.64

39,778,887

-39.92

66,215,125

80.94

36,595,862

-16.91

44,042,637

Other  long  term  loans

32,516,666

7.99

30,110,289

37.95

21,827,541

17.17

18,628,684

35848

51,820

Other  long  term  liabilities

2,134,522

3.28

2,066,685

11.52

1,853,225

13.59

1,631,499

-91.62

19,471,592

Total  long  term  debts

34,651,189

7.69

32,176,974

35.88

23,680,766

16.88

20,260,183

3.77

19,523,412

Current  portion  of  long  term  debt

0

-

0

-

0

-100

51,748

-13.35

59,720

Financial  debts

6,420,584

108

3,085,331

-78.86

14,594,330

31.91

11,063,719

-47.51

21,077,202

Trade  creditors

687,000

-84.44

4,413,833

-84.11

27,780,836

517

4,501,834

72.93

2,603,340

Amounts  Payable  for  Taxes,

407,786

355

89,567

-30.98

129,774

9.90

118,079

-8.41

128,918

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

651,798

4844

13,181

-55.20

29,419

-95.10

600,299

-7.65

650,046

Total  current  liabilities

8,167,168

7.44

7,601,913

-82.13

42,534,359

160

16,335,679

-33.38

24,519,225

Total  Liabilities

51,271,866

17.82

43,516,632

-35.71

67,685,970

78.48

37,924,252

-16.22

45,265,994

 

 

RATIO  ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

3.68

3245

0.11

-15.38

0.13

0

0.13

-18.75

0.16

Return  on  capital  employed

11.71

2623

0.43

-48.19

0.83

23.88

0.67

-26.37

0.91

Return  on  total  assets  employed

9.85

2714

0.35

12.90

0.31

-18.42

0.38

-9.52

0.42

Return  on  net  assets  employed

59.72

1346

4.13

-70.79

14.14

29.72

10.90

-29.31

15.42

Sales  /  net  working  capital

3.21

-19.75

4.00

-38.65

6.52

21.87

5.35

-10.08

5.95

Stock  turnover  ratio

7.98

18.22

6.75

82.93

3.69

-19.43

4.58

115

2.13

Creditor  days

1.92

-83.16

11.40

-82.01

63.37

332

14.65

84.28

7.95

Debtor  days

94.74

24.45

76.13

-38.42

123.62

44.33

85.65

-28.09

119.11

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

6.23

9.68

5.68

259

1.58

-31.00

2.29

25.82

1.82

Liquidity  ratio  /  acid  ratio

4.89

10.63

4.42

206

1.44

-27.27

1.98

15.12

1.72

Current  debt  ratio

0.97

-52.22

2.03

-92.98

28.92

135

12.30

-38.62

20.04

Cashflow

4,755,145

9505

49,507

-75.71

203,824

21.14

168,261

-7.08

181,087

Net  worth

8,453,509

126

3,737,744

154

1,470,844

10.72

1,328,391

8.59

1,223,357

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

460.60

-48.14

888.12

-64.13

2,476.26

10.59

2,239.11

29.28

1,732.02

Equity  in  percentage

16.49

91.97

8.59

295

2.17

-38.00

3.50

29.63

2.70

Total  debt  ratio

5.07

-52.35

10.64

-76.37

45.02

63.41

27.55

-23.47

36.00

Working  capital

42,735,845

20.21

35,550,082

43.95

24,696,193

16.93

21,120,096

4.47

20,215,726

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

137,008,212

-3.54

142,032,307

-11.76

160,956,452

42.44

112,998,935

-6.04

120,257,974

Turnover

137,003,811

-3.54

142,029,389

-11.76

160,953,943

42.44

112,996,476

-6.04

120,254,555

Total  operating  expenses

130,644,253

-7.55

141,318,458

-11.69

160,018,048

42.71

112,125,342

-6.24

119,592,693

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

137,008,212

-3.05

141,321,376

-11.69

160,020,557

42.71

112,127,801

-6.24

119,596,113

Employee  costs

216,194

34.27

161,018

29.31

124,519

8.56

114,700

27.43

90,007

Wages  and  salary

175,560

40.29

125,142

28.42

97,449

9.22

89,221

26.59

70,483

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security

34,519

15.18

29,969

51.47

19,785

2.85

19,237

29.17

14,892

contributions

 

 

 

 

 

 

 

 

 

Other  employee  costs

6,115

3.51

5,907

-18.91

7,285

16.71

6,242

34.78

4,631

Director  remuneration

-

-

-

-

-

-

-

-

80,530

Amortization  and

39,380

-4.79

41,362

-32.60

61,370

-2.94

63,227

31.54

48,067

depreciation

 

 

 

 

 

 

 

 

 

Operating  result

6,359,558

794

710,930

-24.04

935,895

7.43

871,134

31.62

661,861

Total  financial  income

64,366

-44.35

115,668

102

57,082

-10.14

63,526

-55.86

143,927

Total  financial  expenses

1,375,368

104

672,219

-14.37

785,044

-0.62

789,912

27.98

617,206

Results  on  ordinary

5,048,556

3170

154,379

-25.76

207,933

43.65

144,748

-23.24

188,582

operations  before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

186

-97.08

6,372

104

3,109

Extraordinary  Charges

344

-99

144,256

-

-

-

-

-

-

Extraordinary  items

-344

0.24

-144,256

-77665

186

-97.08

6,372

104

3,109

Results  for  the  Year  Before Taxation

5,048,213

49767

10,123

-95.14

208,119

37.72

151,121

-21.16

191,691

Taxation

332,448

16698

1,979

-96.99

65,665

42.48

46,087

-21.45

58,670

Results  on  ordinary

4,716,108

2994

152,400

7.12

142,267

44.20

98,661

-24.06

129,912

operations  after  taxation

 

 

 

 

 

 

 

 

 

Net  result

4,715,765

57802

8,144

-94.28

142,453

35.63

105,034

-21.04

133,021

Profit  (Loss)  for  the  Year  to be  appropiated

4,715,765

57802

8,144

-94.28

142,453

35.63

105,034

-21.04

133,021

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details

                                                                                                                                   

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

4

Part-time  Employees

1

Total  Fte  Employees

5

Number  of  hours  worked

 

Full-time  Employees

6,544

Part-time  Employees

1,307

Total

7,851

Personnel  Charges

 

Full-time  Employees

183,952

Part-time  Employees

32,242

Total

216,194

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

5

Actual  working  hours

7,440

Personnel  Charges

161,018

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

2

1

3

Limited  Duration  Contracts

2

-

2

 

GENDER AND EDUCATION LEVEL

 

Men

Full-Time

 

Part-Time

Total  Fte

Primary  education

3

-

3

 

 

 

 

Women

 

Full-Time

Part-Time

Total  Fte

Secondairy  education

1

-

1

 

 

 

 

Working  Category

 

Full-Time

Part-Time

Total  Fte

White  collar  worker

4

1

5

 

INDUSTRY  COMPARISON

 

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Payment  Information

 

 

 

SUSPENSION  OF  PAYMENTS  /  MORATORIUM  HISTORY

 

PAYMENT  EXPECTATIONS

 

Payment  expectation  days

1.92

Day  sales  outstanding

94.74

 

 

INDUSTRY  COMPARISON

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.15

Industry  average  day  sales outstanding

211.33

 

INDUSTRY QUARTILE ANALYSIS        

 

Payment  expectations

 

Company  result

1.92

 

 

Shareholder Details              

 

Summary

 

Group  -  Number  of  Companies

4

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group Structure          

 

Company  name

Number

Latest

 

 

financials

- S  VINODKUMAR  INTERNATIONAL  PTE  LTD

 

 

- - S.V.  GEMS  NV

460857886

31-12-2016

- - - IMPERIAL  JEWELS  BVBA

874131435

31-12-2016

- - - S.  VINODKUMAR  (EUROPE)  SALES  BVBA

899851479

31-12-2016

 

 

Minority Shareholders

 

No minority shareholders found

 

Minority Interests

 

No minority  interests  found

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

4

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

 

Summons

 

Legal  event  type

Social  Security  Summons

 

Event  date

15/01/2007

 

Court  type

Court  name

Antwerpen

Creditor's  name

3rd  party  type

 

Legal  event  type

Social  Security  Summons

 

Event  date

10/04/2000

 

Court  type

 

Court  name

Creditor's  name

 

3rd  party  type

 

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Managing  Director

Start  Date

21/09/2005

Street

4 SORBENLAAN  Wilrijk  (Antwerpen)

Post  code

2610

Country

Belgium

Name

Abhaykumar  Shah

Position

Director

Start  Date

21/09/2005

Street

4 SORBENLAAN  Wilrijk  (Antwerpen)

Post  code

2610

Country

Belgium

Name

S.  VINODKUMAR  INTERNATIONAL  PTE.  LIMITED  BO

Position

Director

Start  Date

21/09/2005

Street

 

Post  code

 

Country

 

Name

AMISHKUMAR  SHAH

Position

Permanent  representative  legal  entity

Start  Date

21/09/2005

Street

4 SORBENLAAN  Wilrijk  (Antwerpen)

Post  code

2610

Country

Belgium

 

FORMER DIRECTOR DETAILS

 

Name

Nitinkumar  Shah

Position

Director

Start  Date

01/06/2011

End  Date

30/09/2012

Street

36 EEKHOORNLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.85

UK Pound

1

INR 90.58

Euro

1

INR 79.97

Euro

1

INR 79.70

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.