|
|
|
|
Report No. : |
494529 |
|
Report Date : |
28.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SUN PHARMACEUTICAL INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Sun Pharma Advanced Research Centre (SPARC), Tandalja,
Vadodara-390020, Gujarat |
|
Tel. No.: |
91-265-6615500 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
01.03.1993 |
|
|
|
|
Com. Reg. No.: |
04-019050 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2399.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24230GJ1993PLC019050 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
24AADCS3124K1ZJ |
|
|
|
|
TIN No: |
24250900383 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0392072823 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS3124K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing, Producing, Developing and Marketing a wide range of branded and generic formulations and Active Pharmaceutical Ingredients (APIs). [Registered Activity] |
|
|
|
|
No. of Employees
: |
17516 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 596000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Sun Pharma is one of the fastest-growing Indian pharmaceutical
companies, with a leading position in the high-value cardiovascular and
neuro/central nervous system segments. Incorporated in the year 1993 and is
based in Vadodara Gujarat. It is well established and reputed company having
excellent track records. The company has been continuously incurring losses from its
operational activities. However, general financial of the company is sound.
Fundamentals of the company are strong and healthy. Share price are quoted high on stock exchange. (Face value INR 1 with
Share price INR 550). The rating also takes into consideration Sun Pharma’s leading and well
established position in the domestic formulations segment, strong presence in
the regulated generics market, and increasing reach in the emerging markets
and over-the- counter (OTC) segment, following Ranbaxy’s acquisition. Directors are reported to be experienced and knowledgeable,
resourceful and respectable businessmen. Trade relations are reported as trustworthy. Business is active.
Payments are reported as regular and as per commitment. In view of long track record and extensive experience of its promoters
the company can be considered good for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating= (AAA) |
|
Rating Explanation |
Highest degree of safety and carry lowest credit risk. |
|
Date |
September 29, 2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating=(A1+) |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
September 29, 2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 28.02.2018.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
INFORMATION DENIED
91-265-6615500/ 6001700/ 91-22-6615500/ 6001700/ 43244324 (Management
non cooperative)
LOCATIONS
|
Registered Office : |
Sun Pharma Advanced Research Centre (SPARC), Tandalja,
Vadodara-390020, Gujarat, India |
|
Tel. No.: |
91-265-6615500/ 600/ 700 |
|
Fax No.: |
91-265-2354897 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office: |
ACME Plaza, Andheri Kurla Road, Andheri (East), Mumbai –
400059, Maharashtra, India |
|
Tel. No.: |
91-22-66969696/ 42244156 |
|
Fax No.: |
91-22-28212010 |
|
|
|
|
Corporate Office : |
Sun House, CTS No. 201 B/1, Western Express Highway, Goregaon (East), Mumbai-400063, Maharashtra, India |
|
Tel. No.: |
91-22-43244324 |
|
Fax No.: |
91-22-43244343 |
|
|
|
|
Research Centre 1 : |
Sun Pharma Advanced Research Centre (SPARC), Akota Road, Akota, Vadodara – 390 020, Gujarat, India |
|
|
|
|
Research Centre 2 : |
F.P.27, Part Survey No. 27, C.S. No. 1050, TPS No. 24, Village
Tandalja, District Vadodara - 390020, Gujarat, India |
|
|
|
|
Research Centre 3 : |
17-B, Mahal Industrial Estate, Mahakali Caves Road, Andheri (East),
Mumbai - 400093, Maharashtra, India |
|
|
|
|
Research Centre 4 : |
Chemistry and Discovery Research Israel, 14 Hakitor Street, P.O. Box
10347 Haifa Bay 2624761, Israel |
|
|
|
|
Research Centre 5 : |
Village Sarhaul, Sector-18, Gurugram – 122015, Haryana, India |
|
|
|
|
Research Centre 6 : |
Taro Pharmaceuticals Inc., 130 East Drive, Brampton, Ontario L6T 1C1, Canada |
|
|
|
|
Research Centre 7 : |
Ohm Laboratories Inc., Terminal Road, New Brunswick, New Jersey 08901 USA |
|
|
|
|
Plants : |
|
|
|
|
|
Overseas Plant: |
|
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Dilip Shantilal Shanghvi |
|
Designation : |
Managing Director |
|
Address : |
801, Abhay Building, 8th Floor, NS 9th Road,Nutan Laxmi Co-Operative Society JVPD Scheme, Vile Parle (West), Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
61 Years |
|
Date of Appointment : |
01.04.2008 |
|
Qualification : |
Mr. Dilip S. Shanghvi is a graduate in commerce from the Kolkata University. He is the Managing Director of the Company and Chairman & Managing Director of Sun Pharma Advanced Research Company Limited. He is the founding partner of Sun Pharmaceutical Industries, a firm which was later converted into Sun Pharmaceutical Industries Limited (SPIL) in 1993. Under his leadership, SPIL has recorded an all-round growth in business. He has extensive experience in the pharmaceutical industry. As the promoter of SPIL, he has been actively involved in international pharmaceutical markets, business strategy, business development and research and development functions in the Company. |
|
Profile : |
Mr. Shanghvi was conferred with the prestigious ‘Padma Shri’ award by the Hon’ble President of India in the year 2016. He is recipient of several awards as listed under ‘Recognition or Awards’ in point 3 of Clause II of ‘Statement of Information provided under Schedule V’ in the Explanatory Statement |
|
DIN No.: |
00005588 |
|
|
|
|
Name : |
Mr. Sailesh Trambaklal Desai |
|
Designation : |
Whole-time Director |
|
Address : |
1003, Building A, Shri Aditya CHS, MHB Colony, Samarth Ramdas Road, Vile Parle (West), Opposite Juhu Suprema SH Centre, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
62 Years |
|
Qualification : |
Mr. Sailesh T. Desai is a science graduate from Kolkata University and is a successful entrepreneur with more than three decades of wide industrial experience including more than two decades in the pharmaceutical industry. |
|
Date of Appointment : |
20.09.2006 |
|
DIN No.: |
00005443 |
|
|
|
|
Name : |
Mr. Sudhir Vrundavandas Valia |
|
Designation : |
Whole-time Director |
|
Address : |
801, Alaap Building, 8th Floor 173, Sir Balchandra Road, Dadar (East), Mumbai – 400014, Maharashtra, India |
|
Date of Appointment : |
31.01.1994 |
|
DIN No.: |
00005561 |
|
|
|
|
Name : |
Keki Minoo Mistry |
|
Designation : |
Director |
|
Address : |
Flat No. 2603, 26th Floor Vivarea, B-Wing, S G Marg, Mahalaxmi (East), Mumbai – 400011, Maharashtra, India |
|
Date of Appointment : |
28.08.2002 |
|
DIN No.: |
00008886 |
|
|
|
|
Name : |
Mr. Ashwin Suryakant Dani |
|
Designation : |
Director |
|
Address : |
Home Villa 48, Krishna Sanghi Path, Mumbai – 400007, Maharashtra, India |
|
Date of Appointment : |
28.01.2004 |
|
DIN No.: |
00009126 |
|
|
|
|
Name : |
Subhagmal Mohanchand Dadha |
|
Designation : |
Director |
|
Address : |
New No.250/ Old No 268, Lloyds Road, Royapettah, Chennai – 600014, Tamilnadu, India |
|
Date of Appointment : |
29.05.1997 |
|
DIN No.: |
00087414 |
|
|
|
|
Name : |
Mr. Vivek Chaand Sehgal |
|
Designation : |
Director |
|
Address : |
Villa No. 40, Dubai Creek Villas Dubai Creek Golf and Yacht Club, Port Saeed Deira Dubai UAE |
|
Date of Appointment : |
14.11.2017 |
|
DIN No.: |
00291126 |
|
|
|
|
Name : |
Israel Makov |
|
Designation : |
Director |
|
Address : |
20, Hanarkis Street, Karne Yosef 99797, Israel 99797 Il |
|
Date of Birth/Age : |
78 Years |
|
Qualification : |
Mr. Israel Makov holds a B.Sc. in Agriculture and M. Sc. in Economics from the Hebrew University, Jerusalem. |
|
Date of Appointment : |
29.05.2012 |
|
DIN No.: |
05299764 |
|
|
|
|
Name : |
Ms. Rekha Sethi |
|
Designation : |
Director |
|
Address : |
30/19, East Patel Nagar, New Delhi – 110008, India |
|
Date of Appointment : |
27.09.2014 |
|
Date of Birth/Age : |
52 Years |
|
DIN No.: |
06809515 |
|
|
|
|
Name : |
Mr. Kalyanasundaram Iyer Natesan Subramanian |
|
Designation : |
Additional Director |
|
Address : |
25, Hill Park, Dr. A. G. Bell Road, Malabar Hill, Mumbai – 400006, Maharashtra, India |
|
Date of Appointment : |
14.02.2017 |
|
Qualification : |
Mr. Kal is a Chemistry graduate and a Chartered Accountant from India with 37 years of experience of which some 30 years in the pharmaceutical industry |
|
DIN No.: |
00179072 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Roshanlal Ajmera |
|
Designation : |
Company Secretary |
|
Address : |
802, Orchid, Vasant Valley, Flimcity Road, Malad (East), Mumbai – 400097, Maharashtra, India |
|
Date of Appointment : |
01.04.2011 |
|
PAN No.: |
AACPA0366P |
|
|
|
|
Name : |
Mr. Chinnadharavaram Sundaresan Muralidharan |
|
Designation : |
Chief Financial Officer (w.e.f. June 19, 2017) |
|
Address : |
302, B Wing, Avalon Building, Hiranandani Garden, Powai, Mumbai – 400076, Maharashtra, India |
|
Date of Appointment : |
19.06.2017 |
|
PAN No.: |
AEVPM8378J |
|
|
|
|
Name : |
Mr. Uday V. Baldota |
|
Designation : |
Chief Financial Officer (Upto June 19, 2017) |
|
Address : |
X-601,Callalily Nahar Amrit Shakhti, Chandivali, Mumbai – 400072, Maharashtra, India |
|
Date of Appointment : |
12.08.2014 |
|
PAN No.: |
ABAPB4075D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on DECEMBER 2017
|
Category of
shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % of |
|
|
(A) Promoter and Promoter Group |
1304855381 |
54.38 |
|
|
(B) Public |
1094453965 |
45.62 |
|
|
Grand Total |
2399309346 |
100.00 |

Statement showing
shareholding pattern of the Promoter and Promoter Group
|
Category of
shareholder |
No. of fully
paid up equity shares held |
Shareholding as
a % of total no. of shares (calculated as per SCRR, 1957)As a % of |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu
undivided Family |
259370161 |
10.81 |
|
|
Dilip Shantilal Shanghvi |
230285690 |
9.60 |
|
|
Sudhir Valia |
14345019 |
0.60 |
|
|
Vibha Dilip Shanghvi |
8840280 |
0.37 |
|
|
Aalok Dilip Shanghvi |
2877280 |
0.12 |
|
|
Vidhi Dilip Shanghvi |
2822427 |
0.12 |
|
|
Kumud S. Shanghvi |
199465 |
0.01 |
|
|
Any Other (specify) |
1045485220 |
43.57 |
|
|
Shanghvi Family and
Friends Benefit Trust |
1276774 |
0.05 |
|
|
Aditya Medisales Limited |
40153960 |
1.67 |
|
|
Raksha S. Valia |
33830352 |
1.41 |
|
|
Unimed Investments
Limited |
10400850 |
0.43 |
|
|
Viditi Investment Private
Limited |
200846362 |
8.37 |
|
|
Tejaskiran Pharmachem
Industries Private Limited |
194820971 |
8.12 |
|
|
Family Investment Private
Limited |
182437880 |
7.60 |
|
|
Quality Investments
Private Limited |
182379237 |
7.60 |
|
|
Virtuous Finance Private
Limited |
96851821 |
4.04 |
|
|
Virtuous Share Investments
Private Limited |
83751259 |
3.49 |
|
|
Sholapur Organics Private
Limited |
15992110 |
0.67 |
|
|
Jeevanrekha Investrade
Private Limited |
1458806 |
0.06 |
|
|
Package Investrade
Private Limited |
895039 |
0.04 |
|
|
Shanghvi Finance Private
Limited |
282603 |
0.01 |
|
|
Asawari Investment And
Finance Private Limited |
49468 |
0.00 |
|
|
Flamboyawer Finance
Private Limited |
20865 |
0.00 |
|
|
Sanghvi Properties
Private Limited |
15479 |
0.00 |
|
|
Gujarat Sun
Pharmaceutical Industries Private Limited |
14362 |
0.00 |
|
|
Nirmit Exports Private
Limited |
7022 |
0.00 |
|
|
Sub Total A1 |
1304855381 |
54.38 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
1304855381 |
54.38 |
Statement showing
shareholding pattern of the Public shareholder
|
Category
& Name of the Shareholders |
No.
of fully paid up equity shares held |
Shareholding
% calculated as per SCRR, 1957 As a % of (A+B+C2) |
|
|
B1) Institutions |
0 |
0.00 |
|
|
Mutual Funds/ |
175402036 |
7.31 |
|
|
ICICI Prudential Value
Discovery Fund |
63519616 |
2.65 |
|
|
Alternate Investment Funds |
1806005 |
0.08 |
|
|
Foreign Portfolio Investors |
412686542 |
17.20 |
|
|
Government of Singapore |
30037965 |
1.25 |
|
|
Financial Institutions/ Banks |
22047855 |
0.92 |
|
|
Insurance Companies |
156281920 |
6.51 |
|
|
Life Insurance Corporation of
India |
132627785 |
5.53 |
|
|
Any Other (specify) |
2254600 |
0.09 |
|
|
Foreign Bank |
25422 |
0.00 |
|
|
UTI |
2229178 |
0.09 |
|
|
Sub Total B1 |
770478958 |
32.11 |
|
|
B2) Central Government/ State
Government(s)/ President of India |
0 |
0.00 |
|
|
Central Government/ State
Government(s)/ President of India |
469252 |
0.02 |
|
|
Sub Total B2 |
469252 |
0.02 |
|
|
B3) Non-Institutions |
0 |
0.00 |
|
|
Individual share capital
upto INR 0.200 Million |
153900491 |
6.41 |
|
|
Individual share capital
in excess of INR 0.200 Million |
26338232 |
1.10 |
|
|
Any Other (specify) |
143267032 |
5.97 |
|
|
Trusts |
15346588 |
0.64 |
|
|
Foreign Individuals |
20865 |
0.00 |
|
|
HUF |
4468644 |
0.19 |
|
|
Foreign Companies |
671865 |
0.03 |
|
|
NRI – Non- Repat |
2642156 |
0.11 |
|
|
Director or Director's Relatives |
3782726 |
0.16 |
|
|
NRI – Repat |
5160842 |
0.22 |
|
|
Overseas corporate bodies |
46000 |
0.00 |
|
|
Clearing Members |
2134157 |
0.09 |
|
|
Bodies Corporate |
108993189 |
4.54 |
|
|
Lakshdeep Investments &
Finance (P) Ltd. |
35124907 |
1.46 |
|
|
Sub Total B3 |
323505755 |
13.48 |
|
|
B=B1+B2+B3 |
1094453965 |
45.62 |
BUSINESS DETAILS
|
Line of Business
: |
Manufacturing, Producing, Developing and Marketing a wide range of branded and generic formulations and Active Pharmaceutical Ingredients (APIs). [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
· Pantocid · Gemer · Susten · Levipil · Pantocid-D · Aztor · Glucored Group · Istamet · Rozavel ·
Montek-LC |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
17516 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
Auditors 1: |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Indiabulls Finance Centre, Tower 3, 27th -32nd
Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai-400013,
Maharashtra, India |
|
Tel. No.: |
91-22-61854000 |
|
Fax No.: |
91-22-67854501/ 4601 |
|
|
|
|
Auditors 2: |
|
|
Name : |
SRBC and Co. LLP Chartered Accountants |
|
Address : |
14th Floor, The Ruby 29, Senapati Bapat Marg, Dadar (East),
Mumbai – 400028, Maharashtra, India |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61921000 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries |
|
|
|
|
|
Step down
Subsidiaries |
|
|
|
|
|
Joint Ventures |
S and I Ophthalmic LLC United States of America |
|
|
|
|
Associates |
|
|
|
|
|
Enterprise under
control of Key Managerial Personnel or their relatives |
Makov Associates Limited |
|
|
|
|
Enterprise under
significant Influence of Key Managerial Personnel or their
relatives |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5990000000 |
Equity Shares |
INR 1/- each |
INR 5990.000 Million |
|
100000 |
Cumulative Preference Shares |
INR 100/- each |
INR 10.000 Million |
|
|
Total |
|
INR 6000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2399260815 |
Equity Shares |
INR 1/- each |
INR 2399.300 Million |
|
|
|
|
|
b) Reconciliation of the number of shares outstanding at the beginning
and the end of the reporting period:
|
|
31.03.2017 |
|
|
|
No. of Shares
held |
INR in Million |
|
Opening balance |
2406605118 |
2406.600 |
|
Add : shares allotted to employees on exercise of employee stock option (excluding shares held by ESOP trust) |
155697 |
0.200 |
|
Less : buy-back of shares |
(7500000) |
(7.500) |
|
Outstanding at the end of the period |
2399260815 |
2399.300 |
c) The movement of
equity shares issued to ESOP Trust at face value is as follows: (As at April
01, 2015, excluding share suspense account):
|
|
31.03.2017 |
|
|
|
No. of Shares
held |
INR in Million |
|
Opening balance |
123381 |
0.100 |
|
Add : shares allotted pursuant to the scheme of amalgamation |
|
|
|
Less : shares allotted by ESOP Trust on exercise of employee stock option |
(93015) |
(0.100) |
|
Outstanding at the end of the period |
30366 |
0.00 |
d) Shares in the company held by each shareholder holding more than 5
percent shares specifying the number of shares held:
|
Name of
Shareholders |
31.03.2017 |
|
|
|
No. of Shares
held |
% of Holding |
|
Dilip Shantilal Shanghvi |
230,285,690 |
9.60 |
|
Viditi Investment Private Limited |
200,846,362 |
8.40 |
|
Tejaskiran Pharmachem Industries Private Limited |
194,820,971 |
8.10 |
|
Family Investment Private Limited |
182,437,880 |
7.60 |
|
Quality Investments Private Limited |
182,379,237 |
7.60 |
(i) 1,035,581,955 (upto March 31, 2016: 1,035,581,955; upto April 01, 2015: 1,035,581,955) equity shares of INR 1 each have been allotted as fully paid up bonus shares during the period of five years immediately preceding the date at which the Balance Sheet is prepared.
(ii) 334,956,764 (upto March 31, 2016: 334,956,764; upto April 01, 2015: Nil) equity shares of INR 1 each have been allotted, pursuant to scheme of amalgamation, without payment being received in cash during the period of five years immediately preceding the date at which the Balance Sheet is prepared.
(iii) 7,500,000 (upto March 31, 2016: Nil, upto April 01, 2015: Nil) equity shares of INR 1 each have been bought back during the period of five years immediately preceding the date at which the Balance Sheet is prepared. The shares bought back in the current year were cancelled immediately.
(iv) Rights, Preference and Restrictions attached to equity shares: The Equity Shares of the Company, having par value of INR 1 per share, rank pari passu in all respects including voting rights and entitlement to dividend.
(v) 50 for number of employee stock options against which equity shares are to be issued by the Company / ESOP Trust upon vesting and exercise of those stock options.
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2399.300 |
2406.600 |
2071.200 |
|
(b) Reserves & Surplus |
206315.800 |
212424.300 |
68719.500 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
6.700 |
483.800 |
|
Total Shareholders’ Funds
(1) + (2) |
208715.100 |
214837.600 |
71274.500 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
7606.400 |
19292.700 |
11703.200 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
6.800 |
135.700 |
143.700 |
|
(d) long-term provisions |
11328.300 |
19245.500 |
24225.100 |
|
Total Non-current
Liabilities (3) |
18941.500 |
38673.900 |
36072.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
40540.400 |
37337.200 |
42528.100 |
|
(b) Trade payables |
20942.000 |
17724.400 |
14849.700 |
|
(c) Other current
liabilities |
29873.400 |
19068.300 |
32475.500 |
|
(d) Short-term provisions |
18469.900 |
14257.900 |
11977.700 |
|
Total Current Liabilities
(4) |
109825.700 |
88387.800 |
101831.000 |
|
|
|
|
|
|
TOTAL |
337482.300 |
341899.300 |
209177.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
38319.400 |
35129.000 |
42758.600 |
|
(ii) Intangible Assets |
484.600 |
552.700 |
0.000 |
|
(iii) Capital
work-in-progress |
10533.200 |
7677.300 |
0.000 |
|
(iv) Intangible assets
under development |
453.900 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
193510.200 |
222831.100 |
93666.200 |
|
(c) Deferred tax assets
(net) |
7517.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
48.500 |
21654.700 |
18952.300 |
|
(e) Other Non-current
assets |
22916.900 |
617.500 |
419.500 |
|
Total Non-Current Assets |
273783.700 |
288462.300 |
155796.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
400.100 |
824.900 |
939.300 |
|
(b) Inventories |
22866.200 |
21321.600 |
21892.500 |
|
(c) Trade receivables |
27256.700 |
20168.100 |
18028.200 |
|
(d) Cash and cash
equivalents |
1638.100 |
1693.900 |
3042.700 |
|
(e) Short-term loans and
advances |
138.200 |
7450.300 |
6966.900 |
|
(f) Other current assets |
11399.300 |
1978.200 |
2511.300 |
|
Total Current Assets |
63698.600 |
53437.000 |
53380.900 |
|
|
|
|
|
|
TOTAL |
337482.300 |
341899.300 |
209177.500 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
78067.000 |
76144.600 |
77309.300 |
|
|
Other Income |
5144.100 |
4318.200 |
3924.700 |
|
|
TOTAL |
83211.100 |
80462.800 |
81234.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
22845.200 |
20198.500 |
22611.100 |
|
|
Purchases of
Stock-in-Trade |
12365.000 |
11700.000 |
9342.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1627.900) |
(684.800) |
3181.000 |
|
|
Employees benefits
expense |
14861.700 |
14805.100 |
14866.900 |
|
|
Other expenses |
28670.300 |
34475.600 |
34689.500 |
|
|
Exceptional Items |
0.000 |
701.300 |
0.000 |
|
|
TOTAL |
77114.300 |
81195.700 |
84690.700 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
6096.800 |
(732.900) |
(3456.700) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
2235.600 |
5306.400 |
5512.500 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
3861.200 |
(6039.300) |
(8969.200) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
4185.600 |
4639.800 |
6606.800 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(324.400) |
(10679.100) |
(15576.000) |
|
|
|
|
|
|
|
Less |
TAX |
25.100 |
54.500 |
(848.400) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
(349.500) |
(10733.600) |
(14727.600) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(0.10) |
(4.50) |
6.12 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
13319.300 |
1722.800 |
13838.700 |
|
Cash generated from operations |
(8450.600) |
(8917.200) |
3420.700 |
|
Net cash flow from operating activity |
(16239.500) |
(12444.500) |
1485.900 |
QUARTERLY RESULTS
|
Particulars |
30.06.2017 |
30.09.2017 |
31.12.2017 |
|
|
Unaudited |
||
|
|
1st Quarter |
2nd Quarter |
3rd Quarter |
|
Net Sales |
18025.200 |
18238.400 |
20452.300 |
|
Total Expenditure |
19753.300 |
19073.700 |
18669.100 |
|
PBIDT (Excl OI) |
(1728.100) |
(835.300) |
1783.200 |
|
Other Income |
257.900 |
8918.200 |
334.700 |
|
Operating Profit |
(1470.200) |
8082.900 |
2117.900 |
|
Interest |
834.400 |
1295.800 |
647.000 |
|
Exceptional Items |
(9505.000) |
NA |
NA |
|
PBDT |
(11809.600) |
6787.100 |
1470.900 |
|
Depreciation |
1087.700 |
1050.800 |
1060.500 |
|
Profit Before Tax |
(12897.300) |
5736.300 |
410.400 |
|
Tax |
12.600 |
(34.200) |
5.400 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
(12909.900) |
5770.500 |
405.000 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
(12909.900) |
5770.500 |
405.000 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average
Collection Days (Sundry Debtors / Income
* 365 Days) |
127.44 |
96.68 |
85.12 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
2.86 |
3.78 |
4.29 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
217.09 |
202.81 |
169.63 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.27 |
(0.03) |
(0.16) |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.12 |
(0.02) |
(0.08) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current
Liabilities) / Total Assets) |
0.39 |
0.32 |
0.61 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.29 |
0.27 |
0.96 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.53 |
0.41 |
1.43 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.24 |
0.20 |
0.60 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.73 |
(0.14) |
(0.63) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
(0.45) |
(14.10) |
(19.05) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(0.10) |
(3.14) |
(7.04) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(0.17) |
(5.00) |
(20.66) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets /
Current Liabilities) |
0.58 |
0.60 |
0.52 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.37 |
0.36 |
0.31 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.62 |
0.63 |
0.34 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
25.62 |
24.25 |
32.87 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.58 |
0.60 |
0.52 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 1.00/- |
|
Market Value |
INR 550.00/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
2071.200 |
2406.600 |
2399.300 |
|
Share Suspense Account |
68719.500 |
212424.300 |
206315.800 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
483.800 |
6.700 |
0.000 |
|
Net
worth |
70790.700 |
214830.900 |
208715.100 |
|
|
|
|
|
|
long-term borrowings |
11703.200 |
19292.700 |
7606.400 |
|
Short term borrowings |
42528.100 |
37337.200 |
40540.400 |
|
Current Maturities of Long
term debt |
13838.700 |
1722.800 |
13319.300 |
|
Total
borrowings |
68070.000 |
58352.700 |
61466.100 |
|
Debt/Equity
ratio |
0.962 |
0.272 |
0.294 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
77309.300 |
76144.600 |
78067.000 |
|
|
|
(1.507) |
2.525 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In
Million |
INR
In Million |
INR
In Million |
|
Sales |
77309.300 |
76144.600 |
78067.000 |
|
Profit/ (Loss) |
(14727.600) |
(10733.600) |
(349.500) |
|
|
(19.05%) |
(14.10%) |
(0.45%) |

ABRIDGED
BALANCE SHEET - CONSOLIDATED
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
2399.300 |
2406.600 |
|
(b)
Share Suspense Account |
|
0.000 |
0.000 |
|
(c)
Reserves & Surplus |
|
363997.400 |
311635.600 |
|
(d)
Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
6.700 |
|
(3) Minority
Interest |
|
37908.600 |
40852.500 |
|
Total Shareholders’ Funds
(1) + (2) |
|
404305.300 |
354901.400 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
14360.800 |
31167.300 |
|
(b) Deferred tax
liabilities (Net) |
|
3147.900 |
616.100 |
|
(c) Other long term
liabilities |
|
1307.100 |
2237.100 |
|
(d) long-term provisions |
|
12111.100 |
20797.000 |
|
Total Non-current
Liabilities (3) |
|
30926.900 |
54817.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
66549.200 |
52213.700 |
|
(b) Trade payables |
|
43953.900 |
34895.800 |
|
(c) Other current
liabilities |
|
28208.000 |
11192.400 |
|
(d) Short-term provisions |
|
40159.100 |
34174.700 |
|
Total Current Liabilities
(4) |
|
178870.200 |
132476.600 |
|
|
|
|
|
|
TOTAL |
|
614102.400 |
542195.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
84952.900 |
75559.200 |
|
(ii) Intangible Assets |
|
36436.600 |
40708.500 |
|
(iii) Capital
work-in-progress |
|
15647.600 |
12034.600 |
|
(iv) Intangible assets
under development |
|
12366.200 |
5303.700 |
|
(b) Goodwill of consolidated |
|
55362.200 |
41811.100 |
|
(c) Non-current
Investments |
|
9610.000 |
5933.200 |
|
(d) Deferred tax assets
(net) |
|
24928.200 |
21875.200 |
|
(e) Long-term Loan and Advances |
|
698.100 |
29360.300 |
|
(f) Other Non-current
assets |
|
44564.100 |
964.000 |
|
Total Non-Current Assets |
|
284565.900 |
233549.800 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
2308.800 |
7152.800 |
|
(b) Inventories |
|
68328.100 |
64236.300 |
|
(c) Trade receivables |
|
72026.100 |
67958.900 |
|
(d) Cash and cash
equivalents |
|
151408.400 |
139892.500 |
|
(e) Short-term loans and
advances |
|
10190.800 |
26403.900 |
|
(f) Other current assets |
|
25274.300 |
3001.300 |
|
Total Current Assets |
|
329536.500 |
308645.700 |
|
|
|
|
|
|
TOTAL |
|
614102.400 |
542195.500 |
PROFIT
& LOSS ACCOUNT - CONSOLIDATED
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
315784.400 |
282697.100 |
|
|
Other Income |
|
6231.500 |
6169.700 |
|
|
TOTAL |
|
322015.900 |
288866.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
51246.100 |
43881.300 |
|
|
Purchases of
Stock-in-Trade |
|
32777.600 |
25429.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(2716.300) |
(4478.600) |
|
|
Employees benefits
expense |
|
49023.000 |
47971.300 |
|
|
Other expenses |
|
84561.300 |
86655.000 |
|
|
Exceptional Items |
|
0.000 |
6851.700 |
|
|
TOTAL |
|
214891.700 |
206309.900 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
107124.200 |
82556.900 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
3998.000 |
4768.900 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
103126.200 |
77788.000 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
12647.500 |
10135.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
90478.700 |
67652.800 |
|
|
|
|
|
|
|
Less |
TAX |
|
12115.700 |
9349.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
|
78363.000 |
58303.800 |
|
|
|
|
|
|
|
Less |
Share in Loss of Associates |
|
99.300 |
18.700 |
|
|
|
|
|
|
|
|
Profit after Tax
before adjustment for Minority Interest |
|
78263.700 |
58285.100 |
|
|
|
|
|
|
|
Less |
Share of Profit attributable to Minority Interest |
|
8818.600 |
11126.000 |
|
|
|
|
|
|
|
|
Profit for the Year
attributable to the Shareholders of the Company |
|
69445.100 |
47159.100 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
29.00 |
19.60 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
No |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
MANAGEMENT DISCUSSION
AND ANALYSIS
GLOBAL PHARMACEUTICAL
INDUSTRY
The global spending on medicines is expected to reach nearly US$ 1.5 Trillion by 2021. This is an increase of nearly US$ 370 Billion from the 2016 estimated spending level, representing a CAGR of 4-7%. The two main drivers of this growth will be introduction of new innovative products in the developed markets and increased volumes of branded generics in the emerging markets.
The growth of a country’s pharmaceutical industry closely mirrors its general economic progress. As economies of the world demonstrate widely divergent growth patterns, industry growth is also different. However, taking a macro perspective, global pharmaceutical growth depends on worldwide economic momentum, government healthcare programmes and spending patterns. While R&D efforts will drive the introduction of new products in the market, challenges remain. For countries grappling with sluggish economies and limited resources, funding access to these medicines remains an uphill task.
Each country in the world is facing these challenges and addressing them in its own way. Overall, generic products will continue to be an integral part of these efforts, targeted at striking a balance between access to healthcare and ability to fund it.
The key trends for
the next five years:
The US will continue as the world’s largest pharmaceutical market.
New innovative products will drive the growth in pharmaceutical spending in developed markets, but will be partly offset by patent expires. Growth will be driven primarily by oncology, autoimmune and diabetes treatments.
Pharmerging markets will grow faster than developed markets, driven mainly by rising income levels, increased healthcare awareness, government policies directed at achieving universal healthcare and increasing incidence of chronic ailments.
Innovation in specialty medicines will drive the share of global specialty spending from 30% in 2016 to 35% in 2021. This increase will be driven by the acceptance of new breakthrough medicines.
The specialty segment will be a key focus area for payers and they are likely to focus on lowering healthcare costs and the therapeutic value offered by such specialty medicines. The US and Western Europe will be the key drivers of specialty medicines.
GLOBAL GENERICS
The global generics market consists of both non-branded and branded generics. Branded generics in emerging markets will be the key drivers of growth for the overall generics market. This growth will be driven by many macroeconomic factors like rising per capita incomes, growing healthcare awareness, increasing medical insurance penetration and higher incidence of chronic ailments. The efforts of governments in emerging markets to achieve universal healthcare are also expected to drive the growth of branded generics.
The global demand for non-branded generic drugs will continue to grow as governments, payors and consumers pursue avenues to reduce healthcare costs, mainly in the developed economies.
GROWTH DRIVERS OF
GLOBAL PHARMACEUTICAL INDUSTRY
Changing demographic pattern Ageing population and growing life expectancy will remain a longterm growth driver for global pharmaceutical consumption. The combination of population ageing and increased life expectancy — up from an estimated 72.3 years in 2014 to 73.3 years in 2019 — will take the number of people aged 65-plus to over 604 Million, or 10.8% of the total global population. This number is anticipated to be even higher in Western Europe (nearly 21%) and Japan (28%).
Factors that have contributed to enhanced life expectancy are declining infant mortality, enhanced living conditions, improved sanitation, better prevention of communicable diseases, and growing access to healthcare. Increased life expectancy, coupled with other macroeconomic factors (rising per capital incomes, growing healthcare awareness, enhanced medical insurance penetration) will remain key growth drivers for the pharmaceutical industry.
OUTLOOK
The global spending on medicines is estimated to grow at 4-7% CAGR between 2016 and 2021, to reach approximately US$ 1.5 Trillion. Pharmaceutical spending growth in developed markets, will be driven by oncology, autoimmune and diabetes treatments. Developed market spending growth will be driven by original brands but will be partly constrained by patent expiries and the cost and access controls instituted by payors. Growth in pharmerging markets will continue to be fuelled by branded-generic and pure generic products.
INDIAN PHARMACEUTICAL
MARKET8
India’s pharmaceutical market ranks third in the world in terms of volume and 11th in terms of value. At US$ 17.4 Billion, the market in India accounted for 1.6% share of the global market in 2016. It is expected to grow at a CAGR of 10-13% to US$ 26-30 Billion by 2021.
The overall penetration of modern medicines is quite low in India. The per capita spending on pharmaceuticals in India is one of the lowest among emerging markets. Compared to the emerging market average per capita spend of about US$ 117 per year, the spending in India is approximately US$ 15-25 per year. Affordability, access and awareness are the prime factors, which determine demand for pharmaceutical products in the Indian market.
Other factors like rising per capita income, improving access to healthcare facilities, and higher government spending on healthcare drive market demand. Moreover, increasing insurance penetration, more healthcare awareness and enhanced investments for treating chronic ailments serve as key growth drivers.
GENERAL INFORMATION
Subject the Company is a public limited company incorporated and domiciled in India and has its listing on the BSE Limited and National Stock Exchange of India Limited. The addresses of its registered office and principal place of business are disclosed in the introduction to the annual report. The Company is in the business of manufacturing, producing, developing and marketing a wide range of branded and generic formulations and Active Pharmaceutical Ingredients (APIs). The Company has various manufacturing locations spread across the country with trading v and other incidental and related activities extending to the global markets.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Term Loans from Banks |
7498.200 |
19215.400 |
|
Short-term
borrowings |
|
|
|
From Banks |
25021.500 |
26756.800 |
|
Loans and Advances from a related party |
0.000 |
8019.900 |
|
Other Loans and Advances Commercial Paper |
15320.800 |
0.000 |
|
Total |
47840.500 |
53992.100 |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
|
Claims against the Company not acknowledged as debts |
355.0000 |
|
Liabilities Disputed - Appeals filed with respect to : |
|
|
Income Tax on account of Disallowances / Additions |
45998.300 |
|
Sales Tax on account of Rebate / Classification |
45.700 |
|
Excise Duty on account of Valuation / Cenvat Credit |
1102.200 |
|
ESIC Contribution on account of applicability |
132.800 |
|
Service tax on certain services performed outside India under reverse charge basis |
0.000 |
|
Drug Price Equalisation Account [DPEA] on account of demand towards unintended benefit, enjoyed by the Company |
3488.200 |
|
Demand by JDGFT import duty with respect to import alleged to be in excess of entitlement as per the Advanced License Scheme |
16.700 |
|
Fine imposed for anti-competitive settlement agreement by European Commission |
715.400 |
|
Octroi demand on account of rate difference |
171.000 |
|
Other matters - employee / worker related cases, State electricity board, Punjab Land Preservation Act related matters etc. |
67.500 |
INDEX OF CAHREGS:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G05259965 |
10351563 |
BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL |
31/03/2012 |
29/02/2016 |
- |
178140000.0 |
MTNL Building, 1st Floor,9 CGO Complex, Lodi RoadNew DelhiDe110003IN |
|
2 |
Y10182237 |
90095637 |
NVFC FINANCE PRIVATE LTD |
26/05/1999 |
27/04/2000 |
- |
7500000.0 |
1843; 6TH CROSS 20TH MAINJ.P. NAGAR; II PHASEBANGLOREKA560078IN |
|
3 |
Y10181712 |
90095112 |
RISK CAPITAL AND TECHNOLOGY FINANCE CORPORATION LTD |
29/04/1999 |
05/08/2004 |
- |
15000000.0 |
E-216; 3RD FLOOREAST KAILASHNEW DELHIDL110065IN |
|
4 |
Y10181683 |
90095083 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
17/11/1998 |
09/07/2005 |
- |
32500000.0 |
IDBI TOWERCOLABAMUMBAIMH400005IN |
|
5 |
Y10181537 |
90094937 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
13/09/1996 |
28/11/1997 |
- |
92000000.0 |
IDBI TOWERCOLABAMUMBAIMH400005IN |
|
6 |
Y10191137 |
90101445 |
GUJARAT INDUSTRIAL INVESTMENT CORPORATION LTD. |
11/10/1993 |
11/10/1993 |
- |
13600000.0 |
CHUNIOBHAI CHAMBERSASHRAM ROADAHMEDABADGJ380009IN |
|
7 |
G74082454 |
90098193 |
ICICI BANK LIMITED |
03/07/1995 |
26/08/2013 |
19/01/2018 |
1260000000.0 |
ICICI BANK TOWERSBANDRA KURLA COMPLEX, BANDRA (EAST),MUMBAIMH400051IN |
|
8 |
G74058710 |
90097707 |
BANK OF BARODA |
06/04/1993 |
06/04/1993 |
17/01/2018 |
87831000.0 |
INDUSTRIAL ESTATE BRANCHVAPIGJIN |
|
9 |
G74064015 |
90101587 |
BANK OF BARODA |
03/07/1995 |
03/10/2001 |
17/01/2018 |
252500000.0 |
ALKAPURI BRANCH; OPP. PETROL PUMPLAKAPURIBARODAGJ338159IN |
|
10 |
G74062829 |
90098061 |
BANK OF BARODA |
28/01/1995 |
- |
17/01/2018 |
178000000.0 |
ALKAPURI BRANCHR. C. DUTT ROADBARODAGJIN |
FIXED ASSETS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND Nine MONTHS 31.12.2017
(INR In Million)
|
PARTICULARS |
3 Months |
9 Months |
|
|
|
31.12.2017 |
30.09.2017 |
31.03.2017 |
|
|
[Unaudited] |
[Unaudited] |
[Unaudited] |
|
1. Income from Operations |
|
|
|
|
Net Sales/income from
operations |
20452.300 |
18238.400 |
56644.200 |
|
Other Operating Income |
334.700 |
8918.200 |
9511.500 |
|
Total income from operations (net) |
20787.000 |
27156.600 |
66155.700 |
|
|
|
|
|
|
Expenses |
|
|
|
|
Cost of materials consumed |
2057.500 |
3385.000 |
11398.200 |
|
Purchases of stock-in trade |
2955.600 |
1954.800 |
7102.800 |
|
Changes in inventories of finished goods. work-in-progress and stock
in trade |
4051.700 |
3660.200 |
7689.600 |
|
Employee benefits expense |
4040.700 |
3929.600 |
12111.100 |
|
Depreciation and Amortization Expenses |
1060.500 |
1050.800 |
3207.600 |
|
Other Expenses |
5563.600 |
6144.100 |
19074.500 |
|
Finance Costs |
647.000 |
1295.800 |
2777.200 |
|
Total expenses |
20376.600 |
21420.300 |
63361.000 |
|
Profit/ (Loss) from ordinary activities after finance cost but before
exceptional items |
410.400 |
5736.300 |
2794.700 |
|
Exceptional items |
0.000 |
0.000 |
9505.000 |
|
Profit/ (Loss) from ordinary activities before tax |
410.400 |
5736.300 |
(6710.300) |
|
Tax expenses |
5.400 |
(34.200) |
(1.800) |
|
Net Profit / (Loss) from ordinary activities after tax |
405.000 |
5770.500 |
(6708.500) |
|
Extraordinary item (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
Net Profit / (Loss) for the period |
405.000 |
5770.500 |
(6708.500) |
|
Comprehensive Income |
(184.500) |
(165.900) |
(504.000) |
|
Net Profit/ (Loss) after taxes, minority interest and share of
profit/(loss) of associates |
220.500 |
5604.600 |
(7212.500) |
|
|
|
|
|
|
Paid up equity share capital (Face Value of INR 1/-each) |
2399.300 |
2399.300 |
2399.300 |
|
Reserve excluding Revaluation Reserve as per Balance Sheet of previous
accounting year |
- |
- |
- |
|
Earnings per share (before extraordinary items) of INR 1/- each (not
annualized): |
- |
- |
- |
|
(a) Basic |
0.20 |
2.40 |
-2.80 |
|
(b) Diluted |
0.20 |
2.40 |
-2.80 |
Notes:
1) The above standalone unaudited financial results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on February 14, 2018. The statutory auditors of the Company have conducted a "Limited Review" of the above standalone unaudited financial results.
2) The Company has adopted Indian Accounting Standards (Ind AS) prescribed
under section 133 of the Companies Act, 2013, read with relevant rules issued
thereunder, and accordingly, these standalone unaudited financial results have
been prepared in accordance with the recognition and measurement principles
laid down in Ind AS 34 Interim financial reporting, and other accounting
principles generally accepted in India.
3) During the quarter ended December 31, 2017, 1,260 equity shares of INR 1
each have been allotted under Employee Stock Option Scheme of the
Company.
4) Post implementation of Goods and Service Tax ("GST") with effect
from July 01, 2017, revenue from operations is disclosed net of GST. Revenue
from operations for the earlier periods included excise duty which is now
subsumed in GST. Revenue from operations for the nine months ended December 31,
2017 includes excise duty for the period ended June 30, 2017. Accordingly,
revenue from operations for quarter and nine months ended December 31, 2017 are
not comparable with those of the previous periods presented.
5) The Board of Directors of the Company at their meeting held on November 10,
2016 and the shareholders and unsecured creditors of the Company at their
respective meetings held on June 20, 2017 approved the proposed scheme of
arrangement u/s 230 to 232 of the Companies Act, 2013 for amalgamation of Sun
Pharma Medisales Private Limited, Ranbaxy Drugs Limited, Gufic Pharma Limited
and Vidyut Investments Limited into the Company with effect from April 01,
2017, the appointed date ("the Proposed Scheme"). The Company
received the amalgamation order effective September 06, 2017. The results for
previous periods have been restated to give effect to the merger.
6) In respect of an antitrust litigation, relating to a product Modafinil, the
Company and one of its wholly-owned subsidiaries entered into settlements with
certain plaintiffs (Apotex Corporation and Retailer Purchasers), whereby the
Company agreed to pay an aggregate amount of USD 147 Million. The equivalent
Indian rupee liability of INR 9505.000 Million has been provided in nine months
ended December 31, 2017 and disclosed as an exceptional item.
7) The Company has only one reportable segment namely 'Pharmaceuticals'.
WEBSITE DETAILS
PRESS RELEASES/ NEWS
SUN PHARMA FALLS 3% POST HALOL OBSERVATIONS; NOMURA REMAINS NEUTRAL
The US FDA conducted Good Manufacturing Practices (GMP) inspection of
Sun Pharma's Halol facility from February 12 - 23.
Feb 26, 2018: Shares of Sun Pharma fell around 3 percent intraday on Monday as investors turned wary of observations issued to its Halol plant by the US drug regulator.
US FDA issued three Form 483 observations for its Halol site in Gujarat.
The company didn't disclose the nature of these observations.
A Form 483 is issued by the US FDA inspectors at the end of the inspection outlining any deviations from GMP.
The US FDA conducted Good Manufacturing Practices (GMP) inspection of Sun Pharma's Halol facility from February 12 - 23.
"The company is preparing the response to the observations, which will be submitted to the US FDA within 15 business days. The company is committed to addressing these observations promptly," said Sun Pharma in a statement to stock exchanges.
"The company remains committed to working closely with the US FDA and continues to enhance its GMP compliance on an ongoing basis," the statement added.
The company's founder and managing director Dilip Shanghvi expressed confidence about resolving the three issues pointed out by the American drug regulator.
Brokerage houses are neutral on the stock citing closure time for the observations and EIR issuance.
Brokerage: Nomura |
Rating: Neutral | Target At INR 479
Nomura said that it is awaiting 483 observation details to assess potential time to resolution. Further, it expects closure of inspection and EIR issuance to take about six months. It expects slight slippage from assumption of early FY19 resolution.
Brokerage: Jefferies
| Rating: Hold | Target: INR 520
The global research firm said that it is building a resolution for Halol in the current quarter. Further, the resolution remains a key with valuations at 21.5 times FY20 PE. Earnings recovery will be gradual as investment in specialty to continue.
ANALYSTS EXPECT SUN PHARMA TO FALL UP TO 25% POST Q3 EARNINGS, AWAIT
HALOL RESOLUTION
All brokerage houses barring Motilal Oswal highlighted in this article
are having Reduce to Hold rating and expect the stock to fall up to 25 percent.
Feb 15, 2018: Brokerage houses are not positive on Sun Pharmaceutical Industriesafter its disappointing Q3 earnings and expect the stock to fall up to 25 percent over next 12 months. The stock fell as much as 1.6 percent in early trade, but then gradually recovered to gain up to 1.8 percent before closing up 0.5 percent.
The pharma major's profit fell sharply by 75.2 percent year-on-year to INR 3654.000 million, dragged by exceptional tax expenses.
"Tax expenses (exceptional) for the quarter represented estimated impact of INR 5130.200 million on account of re-measurement of the group's deferred tax assets as a result of the Tax Cut and Jobs Act enacted in the US on December 2017," the pharma major said in its filing.
Consolidated revenue from operations also slipped 16 percent year-on-year to INR 66532.300 million in Q3 due to decline in the US business. Consolidated operating profit degrowth of INR 40.8 percent year-on-year INR 14534.000 million and margin decline of 910 basis points at 21.8 percent for December quarter 2017 were lower than CNBC-TV18 poll estimates of INR 14348.000 million and 21.1 percent, respectively.
All brokerage houses barring Motilal Oswal highlighted in this article are having Reduce to Hold rating and expect the stock to fall up to 25 percent.
Brokerage - Edelweiss
| Rating - Hold | Target - INR 550
Challenging macro environment, regulatory woes and endeavour to create a US specialty business are exerting significant pressure on the business.
They believe two things can reverse the tide in the short term: 1) clearance of Halol, for which re-inspection is underway; and 2) approval for and launch of MK-3222 and Seciera, respectively, in FY19.
The stock has run up 10 percent over the past few days on the Halol re-inspection news. It is now trading at around 20 percent premium to the sector at 23x FY20E earnings of INR 25, i.e., 70 percent growth on FY18 earnings estimates assuming all the upsides from the re-inspection and the successful launch of the specialty pipeline.
They believe, the risk-reward is unfavourable, and perceive limited upside from the current level. Therefore, they downgrade to Hold with revised target price of INR 550.
Brokerage - Motilal
Oswal | Rating - Buy | Target - INR 675
US business declined around 36 percent YoY to USD 328 million due to inclusion of sales from Imatinib (six months’ exclusivity) in the base quarter. Sequential improvement in the US business can be attributed to re-coup of deferred sales from Q2FY18 and some expansion in market share.
They expect the stock to remain under pressure in the near term due to challenges related to growth and margins. They maintain Buy rating with a target price of INR 675. They cut FY18/19 EPS estimates by 6/5 percent, building in a slower recovery in the US business and margin improvement.
Brokerage - Prabhudas
Lilladher | Rating - Reduce | Target - INR 447
US generics are impacted with a) strong competition in Derma portfolio of Taro, b) competitive intensity in older generics, and c) supply disruption from Halol. These have resulted in impacting its core generic sales.
There is no visibility of generic Glumetza launch in FY18 as management remained cautious of any launch that invokes recall of products in US. Nevertheless, there are array of competitive issues those impact sales growth while build-up costs for investments in generic pipeline and front-end for specialty/NDA products in US need to be incurred upfront.
The return on specialty and NDA products are back-ended with expected break-even in FY20. They believe Sun will be facing higher challenges even meeting their guidance due to likely increase in overhead costs going forward. There is a chance of further reduction in Taro and in Lipodox revenue and margins (with launch of DRL generics).
They maintain recommendation to Reduce and increase target price to INR 447 (from INR 359).
Brokerage -
ICICIdirect | Rating - Hold | Target - INR 530
Broadly, the challenges persist on the generics pricing front in the base business. Unlike other generic players, the approval momentum is slightly slow in Sun’s case, mainly due to pending Halol resolution.
However, progress in the speciality portfolio is promising, which is the key differentiator vis-a-vis peers. They maintain Hold rating with a new target price of INR 530 based on 22x FY20E EPS of INR 22.4 and INR 38 NPV for Tildrakizumab.
Brokerage - CLSA |
Rating - Sell | Target - INR 430
Risks to specialty ramp-up/delay in Halol clearance is not priced in. Key earnings driver going forward will be improvement in US revenue.
They retain Sell call with a target price of INR 430.
Brokerage - Nomura |
Rating - Neutral | Target - INR 479
Nomura maintains Neutral call on the stock with a target price at INR 479 per share. Halol resolution is a key as it’s factored into stock price.
The approval from USFDA to Tildrakizumab by March 2018 is also critical.
Brokerage - Morgan
Stanley | Rating - Underweight | Target - INR 448
Morgan Stanley has Underweight call on the stock with a target price of INR 448. They believe earnings are bottoming.
Brokerage - Jefferies
| Rating - Hold | Target - INR 520
Jefferies has Hold call on Sun Pharma with increased target price at INR 520 from INR 475 per share.
They build a Halol resolution by FY18-end & see strong growth in FY19. Company guided for Q4 revenue is similar to Q3, implying over 15 percent decline in FY18 versus earlier target.
Investment in specialty can limit near-term earnings recovery. Valuations & Halol re-inspection leave little room for upside risk.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.85 |
|
|
1 |
INR 90.58 |
|
Euro |
1 |
INR 79.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.