|
|
|
MIRA
INFORM REPORT
|
Report No. : |
494917 |
|
Report Date : |
28.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
TRIGENESIS LIFESCIENCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.160, KCI Chambers, 2nd Floor, 5th Main Road,
Chamarajapet, Bangalore - 560018, Karnataka |
|
Tel. No.: |
91-80-42154535/36 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
22.06.2004 |
|
|
|
|
Com. Reg. No.: |
08-034182 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 36.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231KA2004PTC034182 |
|
|
|
|
IEC No.: |
0705015173 |
|
|
|
|
TIN No.: |
29130210673 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT0997L |
|
|
|
|
GSTIN: |
29AACCT0997L1ZO |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Exporter and Importer of Plasma Product, Pharmaceutical, Drugs, Surgical Items. (Registered Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
Approximately 14 (In Office: 12, In Branch: 2) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 196000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Trigenesis Lifesciences Private Limited was incorporated in the year 2004. It is a trader, exporter and importer of Plasma Products and Pharmaceuticals. Management has failed to file its financials with Registrar of Companies after FY 2015. As per the available financial records of 2015, the company has achieved a massive growth in its revenue as compared to previous year and has reported fair profit margin of 8.57%. The moderate financial profile of the company is marked by low reserve base as compared to its capital along with comfortable debt coverage indicators. Rating is constrained on account of absence of latest financials. Payments seems to be slow. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 28.02.2017
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Rahul Jain |
|
Designation : |
Director |
|
Contact No.: |
91-9980922944 |
LOCATIONS
|
Registered Office / Corporate Office : |
No.160, KCI Chambers, 2nd Floor, 5th Main Road,
Chamarajapet, Bangalore - 560018, Karnataka, India |
|
Tel. No.: |
91-80-42154535/36 |
|
Mobile No.: |
91-9980922944 (Mr. Rahul Jain) |
|
Fax No.: |
91-80-42154537/38 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Branch Office/Warehouse : |
1342, Basement 1st Floor, Shriram Pura Jakkur, Dr. Shriram
Karandh Nagar Layout, Yelahanka, Bangalore – 560064, Karnataka, India |
|
Location : |
Rented |
|
E-Mail : |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Vinod Nihar |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
121, Bull Temple Rood Cross, Opposite Maratha Hostel, Bangalore –
560019, Karnataka, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1974 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||
|
Experience : |
20 Years |
||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPN3407F |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.08.2008 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01562249 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Jain |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
# 21, Market Road, Basavangudi, Bangalore – 560004, Karnataka, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.06.1985 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||
|
Experience : |
8 Years |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2007 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
AGNPJ3179L |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01589726 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kapil Kumar B. Jain |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
# 92, H.B. Samaja Road, Basavanagudi, Bangalore – 560004, Karnataka,
India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1983 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||
|
Experience : |
10 Years |
||||||||||||||||||||||||||||||||
|
Pan No.: |
AIPPK7333R |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2007 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01597267 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Vinod Nehar |
530000 |
|
Chandanbala |
266000 |
|
Kapil Kumar Jain |
40000 |
|
Pushpa Devi |
270000 |
|
Rahul Jain |
49990 |
|
Santosh Devi |
270000 |
|
S. G. Sarda |
10000 |
|
Unnati Polymers Private Limited |
440000 |
|
Anitha Nahar |
35000 |
|
Asha Nahar |
85000 |
|
C. L. Nahar |
290000 |
|
Pinky H. V. |
160000 |
|
Vijay Nahar |
250000 |
|
Ganpath Lal |
1000 |
|
Ganpath Lal (HUF) |
1000 |
|
Bhawar Lal |
1000 |
|
Dinesh Kumar |
1000 |
|
Sampathraj Marlecha |
10 |
|
Total |
2700000 |
AS ON 31.03.2015
|
Names of Allottees |
No. of Shares |
|
Vinod Nihar |
18000 |
|
Rahul Jain |
120600 |
|
Kapil Kumar B Jain |
150000 |
|
Dinesh Kumar |
110000 |
|
Ganpathlal |
70000 |
|
Unnati Polymers Private Limited |
131400 |
|
Chirag Bohra |
60000 |
|
Kunal Jain |
40000 |
|
Hari Kishore Prasad |
100000 |
|
Anondita Latex Private Limited |
100000 |
|
Total |
900000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
16.30 |
|
Directors or relatives of Directors |
63.70 |
|
Other top fifty shareholders |
20.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader, Exporter and Importer of Plasma Product, Pharmaceutical, Drugs, Surgical Items. (Registered Activity and also Confirmed by management) |
|
|
|
|
Products : |
·
Pharmaceutical ·
Drugs ·
Surgical Items |
|
|
|
|
Brand Names : |
·
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
·
Finished goods |
|
Countries : |
·
African Countries ·
Latin American Countries |
|
|
|
|
Imports : |
|
|
Products : |
·
Raw Material |
|
Countries : |
·
China ·
Korea ·
Israel |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit (30/60/90 Days) |
|
|
|
|
Purchasing : |
Cash, L/C and Credit (90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
·
Scott-Edit Pharmacia Limited ·
Gufic Biosciences Limited ·
Jiangsu Saikang Medical Equipment Company Limited
·
Shanghai Etar Mechanical and Electrical
Technology ·
Kamada Limited, Israel ·
Kwality Pharmaceuticals |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesaler, Retailers, End Users ·
Rajasthan Medical Service Corporation Limited,
Jaipur ·
Gujarat Medical Service Corporation Limited,
Ahmedabad ·
Kerala Medical Service Corporation Limited,
Jaipur ·
Municipal Corporation of Greater Mumbai ·
Manipal Groups (Bangalore, goa, Vishakhapatnam,
Vijaywada, Coimbatore) ·
ISS hospital (Mysore) ·
Icon Hospital (Hyderabad) ·
Indiana Hospital (Mangalore) ·
Life Care Hospital (Udgir ·
Ministry of Healyh (MSD) Tanzania |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Approximately 14 (In Office: 12, In Branch: 2) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited ·
Bank of Maharashtra ·
Hong Kong and Shanghai
Banking Corporation |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Rishi R. Jain Chartered Accountant |
|
Address : |
No. 5, Vishwanath Roa Road, Madhavnagar, Bangalore – 560001,
Karnataka, India |
|
Tel. No.: |
91-80-41266917 |
|
Mobile No.: |
91-9341224067 |
|
Email : |
|
|
Income-tax PAN
of auditor or auditor's firm : |
ABZPB5750E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Company : |
Eugene Biosciences private Limited (CIN No – U24239KA2007PTC043662) |
|
|
|
|
Associates/Subsidiary : (Confirmed by Management) |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
INR 10/- each |
INR 40.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3600000 |
Equity Shares |
INR 10/- each |
INR 36.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
36.000 |
27.000 |
27.000 |
|
(b) Reserves & Surplus |
32.511 |
(5.904) |
(12.810) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
7.200 |
7.000 |
|
Total Shareholders’ Funds
|
68.511 |
28.296 |
21.190 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
37.966 |
31.617 |
6.028 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities |
37.966 |
31.617 |
6.028 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
22.657 |
14.931 |
41.421 |
|
(b) Trade payables |
14.503 |
0.235 |
0.234 |
|
(c) Other current
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term provisions |
11.345 |
4.769 |
6.008 |
|
Total Current Liabilities
|
48.505 |
19.935 |
47.663 |
|
|
|
|
|
|
TOTAL |
154.982 |
79.848 |
74.881 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1.398 |
2.030 |
3.151 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
3.957 |
1.000 |
1.000 |
|
(c) Deferred tax assets
(net) |
0.719 |
0.699 |
0.514 |
|
(d) Long-term Loan and Advances |
3.188 |
4.188 |
5.451 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
9.262 |
7.917 |
10.116 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
18.311 |
1.715 |
1.765 |
|
(c) Trade receivables |
70.297 |
39.919 |
7.505 |
|
(d) Cash and cash
equivalents |
4.194 |
3.079 |
1.863 |
|
(e) Short-term loans and
advances |
21.001 |
18.432 |
25.441 |
|
(f) Other current assets |
31.917 |
8.786 |
28.191 |
|
Total Current Assets |
145.720 |
71.931 |
64.765 |
|
|
|
|
|
|
TOTAL |
154.982 |
79.848 |
74.881 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
436.922 |
175.755 |
|
|
|
Other Income |
11.562 |
6.467 |
|
|
|
TOTAL |
448.484 |
182.222 |
172.565 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Direct Expenses |
55.243 |
7.221 |
|
|
|
Consignment Purchase |
36.992 |
47.417 |
|
|
|
Professional, Legal and
other Expenses |
0.417 |
0.211 |
|
|
|
Purchases of
Stock-in-Trade |
274.537 |
87.593 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(16.596) |
0.050 |
|
|
|
Employees benefits
expense |
11.031 |
7.659 |
|
|
|
Excess Depreciation /
assets charged off |
0.327 |
0.000 |
|
|
|
Administrative and Other
expenses |
32.853 |
16.779 |
|
|
|
TOTAL |
394.804 |
166.930 |
169.356(including
financial and Depreciation Expenses |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
53.680 |
15.292 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
13.208 |
5.790 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
40.472 |
9.502 |
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.645 |
1.198 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
39.827 |
8.304 |
3.209 |
|
|
|
|
|
|
|
Less |
TAX |
1.412 |
1.398 |
(0.189) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
38.415 |
6.906 |
3.398 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
10.67 |
2.57 |
1.26 |
|
Particulars |
31.03.2017 |
31.03.2016 |
|
Sales Turnover (Approximately) |
320.000 |
300.000 |
|
|
|
|
Expected Sales (2017-18): INR 350.000 Million
The above information has been parted by Mr. Rahul Jain (Director)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
58.73 |
82.90 |
NA |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.22 |
4.40 |
NA |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
19.28 |
0.98 |
NA |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
2.93 |
8.92 |
NA |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
38.40 |
7.53 |
NA |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.56 |
0.65 |
0.72 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.88 |
1.65 |
2.24 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.71 |
0.70 |
2.25 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.02 |
0.07 |
0.15 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
4.06 |
2.64 |
NA |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
8.79 |
3.93 |
NA |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
24.79 |
8.65 |
4.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
56.07 |
24.41 |
16.04 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Ratio (Current Assets / Current Liabilities) |
3.00 |
3.61 |
1.36 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
2.63 |
3.52 |
1.32 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.44 |
0.35 |
0.28 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
1.68 |
1.72 |
1.76 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
3.00 |
3.61 |
1.36 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Share Capital |
27.000 |
27.000 |
36.000 |
|
Reserves & Surplus |
(12.810) |
(5.904) |
32.511 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
7.000 |
7.200 |
0.000 |
|
Net worth |
21.190 |
28.296 |
68.511 |
|
|
|
|
|
|
Long-term borrowings |
6.028 |
31.617 |
37.966 |
|
Short term borrowings |
41.421 |
14.931 |
22.657 |
|
Total borrowings |
47.449 |
46.548 |
60.623 |
|
Debt/Equity ratio |
2.239 |
1.645 |
0.885 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Total Income |
172.565 |
182.222 |
448.484 |
|
|
|
5.596 |
146.120 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Total Income |
172.565 |
182.222 |
448.484 |
|
Profit / Loss |
3.398 |
6.906 |
38.415 |
|
|
1.97% |
3.79% |
8.57% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
Particulars |
31.03.2015 (INR
in Million) |
31.03.2014 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Loan from bank (against hypothecation of stock and personal guarantees of directors) |
0.000 |
5.914 |
|
Loan from Others Unsecured loans from shareholders, director and relatives) |
37.966 |
25.703 |
|
Short-term
borrowings |
|
|
|
From Others |
|
|
|
Buyers Credit |
|
0.000 |
|
Total |
37.966 |
31.617 |
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
C15540859 |
10391041 |
HDFC BANK LIMITED |
30/11/2012 |
26/06/2014 |
- |
22500000.0 |
HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India |
|
2 |
A70907613 |
90192902 |
BANK OF IDIA |
29/11/2004 |
- |
09/10/2009 |
6000000.0 |
K. G. Road, Bangalore – 560009, Karnataka, India |
|
3 |
A70907407 |
10001578 |
BANK OF IDIA |
25/04/2006 |
- |
06/10/2009 |
10000000.0 |
Bangalore Main Branch No.11, Kempegowda Road, Bangalore – 560009, Karnataka, India |
FIXED ASSETS
·
Computer
·
Furniture and Fitting
·
Office Equipment
·
Xerox Machine
·
Fax Machine
·
Refrigerator
·
LCD Projector
·
Mobile Phone
·
Motor Car
·
Air Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR
64.82 |
|
|
1 |
INR 79.94 |
|
Euro |
1 |
INR 90.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.