|
|
|
|
Report No. : |
483217 |
|
Report Date : |
01.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
SIMONSIDE LIMITED |
|
|
|
|
Formerly Known As : |
SIMONSIDE TRADING LIMITED |
|
|
|
|
Registered Office : |
Saville
Chambers, 4 Saville Street, South Shields Ne33 2PR |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
05.07.1991 |
|
|
|
|
Com. Reg. No.: |
02626841 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
Agents involved in the sale of textiles, clothing, fur, footwear and leather goods |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the new Conservative majority government. However, the deficit still remains one of the highest in the G7, standing at 4.1% of GDP as of mid-2016, and Britain has pledged to lower its corporation tax from 20% to 17% by 2020. Britain had a debt burden of 92.2% GDP at the end of 2016.
While the UK is one of the fastest growing economies in the G7, economists are concerned about the potential negative impact of the UK’s vote to leave the EU. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services.
|
Source
: CIA |
Company
Name: SIMONSIDE LIMITED
Company
No: 02626841
Company
Status: Active - Accounts Filed
Registered
Address: SAVILLE CHAMBERS4 SAVILLE
STREETSOUTH SHIELDSNE33 2PR
Registered
Address SAVILLE CHAMBERS, 4 SAVILLE
STREET, SOUTH SHIELDS NE33 2PR
Trading
Address Saville Chambers, 4
Saville Street, South Shields Tyne and Wear NE33 2PR
Website
Address -
Telephone
Number -
Fax
Number -
TPS
-
FPS
Yes
Incorporation
Date 05/07/1991
Previous
Name SIMONSIDE TRADING
LIMITED
Type
Private
limited with Share Capital
FTSE
Index -
Date
of Change 01/03/1994
Filing
Date of Accounts 27/09/2017
Currency
GBP
Share
Capital £1,000
SIC07
46160
Charity
Number -
SIC07
Description AGENTS INVOLVED IN THE
SALE OF TEXTILES, CLOTHING, FUR,
FOOTWEAR
AND LEATHER GOODS
Principal
Activity Agents in textiles
footwear etc.
CCJ's
0
(£0)
No
CCJ Information To Display
Ultimate
Holding Company -
Accountant
-
Mortgages
0
Group
0
companies
Linkages
0
companies
Countries
In 0
countries
Year to Date Turnover Pre
Tax Profit Shareholder's Funds Employees
31/12/2016
- -
£81,575 -
31/12/2015
- -
£107,839 -
31/12/2014
- -
£100,745 -
Total
Mortgage 0
Outstanding 0
Satisfied 0
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
|
This
company has been treated as a Small company in respect of the rating/limit
generated. |
|
This
company has only made late payments on a low percentage of invoices. |
|
The
latest Balance Sheet indicates a very positive net working capital position. |
|
The
latest cash balances are considered to be low in terms of the overall
outstanding creditor obligations. |
|
This
company trades in an industry with a moderate level of corporate failures. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
1 |
Total
Current Secretaries |
1 |
|
Total
Previous Directors / Company Secretaries |
5 |
Total
Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Nicholas
Edward Amey |
Nationality |
British |
|
Date
of Birth |
04/1971 |
Present
Appointments |
2 |
|
Latest
Address |
The
Farmhouse Hagg House Farm, Esh Winning, County Durham |
Appointment
Date |
17/09/2012 |
|
Post
Code |
DH7
9BQ |
||
|
Title |
Ms |
Function |
Company
Secretary |
|
Name |
Anita
Aliette Amey |
Nationality |
British |
|
Date
of Birth |
- |
Present
Appointments |
2 |
|
Latest
Address |
9
Deacons Close, Lavenham, Suffolk |
Appointment
Date |
05/06/1993 |
|
Post
Code |
CO10
9TT |
|
Name |
Currency |
Share
Count |
Share
Type |
Nominal
Value |
%
of Total Share Count |
|
NICHOLAS
EDWARD AMEY |
GBP |
760 |
ORDINARY
|
1 |
76 |
|
MARC
ST. JOHN AMEY |
GBP |
240 |
ORDINARY
|
1 |
24 |
PROFIT & LOSS
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost
of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages
& Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors
Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
- |
- |
£246 |
232.4% |
£74 |
- |
- |
- |
- |
|
|
Audit
Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest
Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre
Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit
After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
BALANCE SHEET
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
|
Tangible
Assets |
£1,240 |
-23.9% |
£1,630 |
220.9% |
£508 |
- |
0 |
- |
0 |
|
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Fixed Assets |
£1,240 |
-23.9% |
£1,630 |
220.9% |
£508 |
- |
0 |
- |
0 |
|
|
Stock |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Trade
Debtors |
£110,429 |
119.7% |
£50,271 |
137.2% |
£21,191 |
-85.1% |
£142,181 |
128.4% |
£62,262 |
|
|
Cash |
0 |
-100% |
£68,384 |
-37.9% |
£110,099 |
405.8% |
£21,769 |
41% |
£15,442 |
|
|
Other
Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Assets |
£167 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Assets |
£110,596 |
-6.8% |
£118,655 |
-9.6% |
£131,290 |
-19.9% |
£163,950 |
111% |
£77,704 |
|
|
Trade
Creditors |
£30,261 |
149.7% |
£12,120 |
-61% |
£31,053 |
-51.3% |
£63,773 |
116.7% |
£29,428 |
|
|
Bank
Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Liabilities |
£30,261 |
149.7% |
£12,120 |
-61% |
£31,053 |
-51.3% |
£63,773 |
116.7% |
£29,428 |
|
|
Bank
Loans & Overdrafts and LTL |
0 |
-100% |
£326 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Long Term Liabilities |
0 |
-100% |
£326 |
- |
0 |
- |
0 |
- |
0 |
CAPITAL &
RESERVES
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
|
Called
Up Share Capital |
- |
-100% |
£1,000 |
- |
£1,000 |
- |
£1,000 |
- |
£1,000 |
|
|
P
& L Account Reserve |
£81,575 |
-23.6% |
£106,839 |
7.1% |
£99,745 |
0.6% |
£99,177 |
109.8% |
£47,276 |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder
Funds |
£81,575 |
-24.4% |
£107,839 |
7% |
£100,745 |
0.6% |
£100,177 |
107.5% |
£48,276 |
OTHER FINANCIAL ITEMS
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
|
Net
Worth |
£81,575 |
-24.4% |
£107,839 |
7% |
£100,745 |
0.6% |
£100,177 |
107.5% |
£48,276 |
|
|
Working
Capital |
£80,335 |
-24.6% |
£106,535 |
6.3% |
£100,237 |
0.1% |
£100,177 |
107.5% |
£48,276 |
|
|
Total
Assets |
£111,836 |
-7% |
£120,285 |
-8.7% |
£131,798 |
-19.6% |
£163,950 |
111% |
£77,704 |
|
|
Total
Liabilities |
£30,261 |
143.1% |
£12,446 |
-59.9% |
£31,053 |
-51.3% |
£63,773 |
116.7% |
£29,428 |
|
|
Net
Assets |
£81,575 |
-24.4% |
£107,839 |
7% |
£100,745 |
0.6% |
£100,177 |
107.5% |
£48,276 |
CASH FLOW
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
MISCELLANEOUS
|
Date
Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
31/12/13 |
(%) |
31/12/12 |
|
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital
Employed |
£81,575 |
-24.6% |
£108,165 |
7.4% |
£100,745 |
0.6% |
£100,177 |
107.5% |
£48,276 |
|
|
Number
of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
||||||||||
|
Auditors |
||||||||||
|
Auditor
Comments |
The
company is exempt from audit |
|||||||||
|
Bankers |
LLOYDS
TSB BANK PLC |
|||||||||
|
Bank
Branch Code |
||||||||||
RATIOS
|
Date
Of Accounts |
31/12/16 |
31/12/15 |
31/12/14 |
31/12/13 |
31/12/12 |
|
|
|
Pre-tax
profit margin % |
- |
- |
- |
- |
- |
|
|
Current
ratio |
3.65 |
9.79 |
4.23 |
2.57 |
2.64 |
|
|
Sales/Net
Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing
% |
0 |
0.30 |
0 |
0 |
0 |
|
|
Equity
in % |
72.90 |
89.70 |
76.40 |
61.10 |
62.10 |
|
|
Creditor
Days |
- |
- |
- |
- |
- |
|
|
Debtor
Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid
Test |
3.65 |
9.79 |
4.22 |
2.57 |
2.64 |
|
|
Return
On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return
On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current
Debt Ratio |
0.37 |
0.11 |
0.30 |
0.63 |
0.60 |
|
|
Total
Debt Ratio |
0.37 |
0.11 |
0.30 |
0.63 |
0.60 |
|
|
Stock
Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return
on Net Assets Employed % |
- |
- |
- |
- |
- |
|
There
are no notes to display. |
|
No
Status History found |
|
Date |
Description |
|
30/09/2017 |
New
Accounts Filed |
|
10/07/2017 |
Confirmation
Statement |
|
16/10/2016 |
Annual
Returns |
|
05/10/2016 |
New
Accounts Filed |
|
23/08/2016 |
Annual
Returns |
|
05/10/2015 |
New
Accounts Filed |
|
25/07/2015 |
Annual
Returns |
|
03/10/2014 |
New
Accounts Filed |
|
28/07/2014 |
Annual
Returns |
|
18/09/2013 |
New
Accounts Filed |
|
12/08/2013 |
Annual
Returns |
|
09/08/2013 |
Mr
M.J. Amey has left the board |
|
17/10/2012 |
New
Board Member Mr N.E. Amey appointed |
|
03/10/2012 |
New
Accounts Filed |
|
11/07/2012 |
Annual
Returns |
|
Date |
Previous
Name |
|
01/03/1994 |
SIMONSIDE
TRADING LIMITED |
|
No
writs found |
|
Group
|
-
|
|
Linkages
|
0
companies |
|
Countries
|
In
0 countries |
|
Holding
Company |
-
|
|
Ownership
Status |
|
|
Ultimate
Holding Company |
-
|
No
Group Structure
|
Group
|
0
companies |
|
Linkages
|
0
companies |
|
Countries
|
In
0 countries |
|
Name |
Current Active Appointments |
Previous
Appointments |
Dissolved Companies |
|
Michael
John Amey |
0 |
2 |
3 |
|
Peter
Gordon Fraser Tillett |
0 |
4 |
1 |
|
Peter
Gordon Fraser Tillett |
0 |
4 |
1 |
|
MBC
NOMINEES LIMITED |
1 |
1078 |
7783 |
|
MBC
SECRETARIES LIMITED |
1 |
1078 |
7780 |
|
Total
Persons With Significant Control |
1 |
Total
Statements |
0 |
|
Active |
1 |
Active |
0 |
|
Ceased |
0 |
Ceased |
0 |
|
Name |
Mr
Nicholas Edward Amey |
Kind |
Individual
Person With Significant Control |
|
Address |
The
Farmhouse Waterhouses, Durham |
Country
Of Residence |
England |
|
Post
Code |
DH7
9BQ |
Nationality |
British |
|
Date
of Birth |
04/1971 |
Notified
On |
06/04/2016 |
|
Nature
Of Control |
Ownership
Of Shares 75 To 100 Percent,Voting Rights 75 To 100 Percent |
|
No
Ceased Persons With Significant Control To Display |
|
No
Active Statements To Display |
|
No
Ceased Statements To Display |
|
|
Average
Invoice Value |
£2757.83
|
|
Invoices
available |
40
|
|
Paid
|
40
|
|
Outstanding
|
0
|
|
Trade
Payment Data is information that we collect from selected third party partners
who send us information about their whole sales ledger. |
|
Within
Terms |
0-30
Days |
31-60
Days |
61-90
Days |
91+
Days |
|
|
Paid |
17 |
15 |
8 |
0 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.93 |
|
|
1 |
INR 86.07 |
|
Euro |
1 |
INR 76.39 |
|
GBP |
1 |
INR 86.15 |
Note:
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.