|
|
|
MIRA INFORM REPORT
|
Report No. : |
483844 |
|
Report Date : |
02.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
HIND ELASTOMERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. A-754, MIDC, TTC Industrial Area, Kharaine Village, Navi Mumbai-400710, Maharashtra |
|
Tel. No.: |
91-22-27780935 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
18.08.1992 |
|
|
|
|
Com. Reg. No.: |
11-068200 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 10.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34100MH1992PTC068200 |
|
|
|
|
IEC No.: |
0392049139 |
|
|
|
|
GST No.: |
27AAACH1153J1ZS |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH1153J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
·
Manufacturer and Trader of Synthetic Rubber. (Confirmed by Management) ·
Importer, Exporter, Trader and Reprocessing
Company for Synthetic Rubber. (Registered Activity) |
|
|
|
|
No. of Employees
: |
60 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1992 and is engaged in manufacturing and trading of synthetic rubber. For the financial year 2017, the company has achieved revenue growth of 53.25% as compared to the previous year along with an average profit margin of 5.81%. The sound financial risk profile of the company is marked by healthy net worth base along with comfortable liquidity and favourable gap between trade payables and trade receivables. Rating takes into consideration the subject’s healthy Earnings Per Share of INR 26.66 against the Face Value of INR 10. Rating takes into account the subject’s long established track record of business operations along with extensive experience of its promoters.
Payments terms are reported as regular. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 02.01.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Kunjbihari |
|
Designation : |
Accountant |
|
Contact No.: |
91-9819292921 |
|
Date : |
30.12.2017 |
LOCATIONS
|
Registered Office : |
Plot No. A-754, MIDC, TTC Industrial Area, Kharaine Village, Navi Mumbai-400710, Maharashtra, India |
|
Tel. No.: |
91-22-27780935 |
|
Mobile No.: |
91-9819292921 (Mr. Kunjbihari) |
|
Fax No.: |
91-22-27782162 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
20000 Sq. Ft. |
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Administrative Office/ Factory : |
1st Floor,
Hind Rubber Building, 136 Tardeo Road, Mumbai – 400034, Maharashtra, India |
|
Tel. No.: |
91-22-23521619 / 23521620 |
|
Fax No.: |
91-22-23521627 |
|
|
|
|
Warehouse : |
Located at ·
Bhiwandi, Maharashtra, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Gautamkumar Kailashchandra Jhunjhunwalla |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
12, Floor 1st,Plot- 203, Wing South, Panorama Bldg
Walkeshwar Road, Teen Batti, Malabar Hill,, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
31.08.1967 |
||||||||||||||||||||
|
Date of Appointment : |
25.03.2000 |
||||||||||||||||||||
|
PAN No.: |
AACPJ6457A |
||||||||||||||||||||
|
DIN No.: |
00219469 |
||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Kailashchandra Shankerlal Jhunjhunwalla |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
81 Panorama, 203, Walkeshwar Road, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1947 |
||||||||||||||||||||
|
Date of Appointment : |
18.08.1992 |
||||||||||||||||||||
|
PAN No.: |
AADPJ0772F |
||||||||||||||||||||
|
DIN No.: |
00359784 |
||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Vishal Kailashchandra Jhunjhunwalla |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
81 Panorama, 203, Walkeshwar Road, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
29.07.1978 |
||||||||||||||||||||
|
Date of Appointment : |
01.07.1996 |
||||||||||||||||||||
|
PAN No.: |
ABBPJ6968J |
||||||||||||||||||||
|
DIN No.: |
00359872 |
||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mrs. Kajal Gautam Jhunjhunwalla |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
12, Panorama, 203 Walkeshwar Road, Opposite Dena Bank, Teen Batti, Malabar Hill, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||
|
Date of Appointment : |
22.11.2016 |
||||||||||||||||||||
|
DIN No.: |
07564020 |
||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Kunjbihari |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Kailashchandra S. Jhunjhunwala |
87100 |
|
Gautam K. Jhunjhunwala |
149868 |
|
Kailashchandra S. Jhunjhunwala (HUF) |
35000 |
|
Chandrakanta K. Jhunjhunwala |
52000 |
|
Vishal K. Jhunjhunwala |
43400 |
|
Vishal K. Jhunjhunwala (HUF) |
100 |
|
K. S. Jhunjhunwala (HUF-S) |
34900 |
|
G. K. Jhunjhunwala (HUF) |
253342 |
|
Sanju Jhunjhunwala |
303663 |
|
Kamlesh J Prajapati |
26058 |
|
Sangeeta K Prajapati |
14569 |
|
|
|
|
Total |
1000000 |
AS ON: 29.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
28.04 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
71.96 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
·
Manufacturer and Trader of Synthetic Rubber. (Confirmed by
Management) ·
Importer, Exporter, Trader and Reprocessing Company
for Synthetic Rubber. (Registered
Activity) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Not Available |
||||
|
Countries : |
Not Available |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Japan · Belgium |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment and L/C |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and L/C |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Retailers, End Users and Manufacturers
· Northland Rubber Mills |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
60 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· The Saraswat Co-op Bank Limited Wadala Branch, 86, Usha, R A Kidwai Road, Wadala, Mumbai - 400031, Maharashtra, India · The Saraswat Co-Operative Bank Limited SME -Dadar Branch Popatlal Niwas, 1st Floor ,Ranade Road Dadar (West), Mumbai - 400028, Maharashtra, India · Dena Bank Malabar Hill Branch, Walkeshwar, Mumbai - 400006, Maharashtra, India · ICICI Bank Limited ICICI Bank Tower, Near Chakli Circle, Old Padra Road,
Vadodara – 390007, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Prajapati and Associates Chartered Accountants |
|
Address : |
Office No.9, Panchwati, 1st Floor, Cornor of S. V. Road and
Bajaj Road, Mumbai – 400067, Maharashtra, India |
|
Tel. No.: |
91-22-28654935 / 28610817 |
|
Mobile No.: |
91-9324654935 |
|
E-Mail : |
|
|
PAN No.: |
AAEFP5836B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Party : |
JMF Synthetics India Private Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves & Surplus |
104.032 |
77.398 |
66.319 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
114.032 |
87.398 |
76.319 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
28.970 |
24.418 |
28.377 |
|
(b) Deferred tax liabilities (Net) |
2.046 |
0.890 |
0.691 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
31.016 |
25.308 |
29.068 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
45.620 |
51.052 |
26.659 |
|
(b)
Trade payables |
104.396 |
67.702 |
62.778 |
|
(c)
Other current liabilities |
7.670 |
4.322 |
3.909 |
|
(d)
Short-term provisions |
22.082 |
9.103 |
10.380 |
|
Total
Current Liabilities (4) |
179.768 |
132.179 |
103.726 |
|
|
|
|
|
|
TOTAL |
324.816 |
244.885 |
209.113 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
21.763 |
17.489 |
16.570 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1.475 |
0.875 |
0.275 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.453 |
0.444 |
0.436 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
23.691 |
18.808 |
17.281 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
123.564 |
99.485 |
76.926 |
|
(c)
Trade receivables |
142.586 |
99.515 |
92.223 |
|
(d)
Cash and cash equivalents |
21.845 |
15.512 |
9.226 |
|
(e)
Short-term loans and advances |
5.080 |
3.229 |
2.056 |
|
(f)
Other current assets |
8.050 |
8.336 |
11.401 |
|
Total
Current Assets |
301.125 |
226.077 |
191.832 |
|
|
|
|
|
|
TOTAL |
324.816 |
244.885 |
209.113 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
459.199 |
299.641 |
270.074 |
|
|
|
Other Income |
0.807 |
0.757 |
0.890 |
|
|
|
TOTAL |
460.006 |
300.398 |
270.964 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
85.988 |
81.159 |
51.388 |
|
|
|
Purchases of Stock-in-Trade |
280.827 |
158.541 |
153.973 |
|
|
|
Changes in inventories |
(26.548) |
(16.624) |
(1.964) |
|
|
|
Employees benefits expense |
31.313 |
22.551 |
16.368 |
|
|
|
Other expenses |
32.709 |
27.102 |
24.639 |
|
|
|
TOTAL |
404.289 |
272.729 |
244.404 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
55.717 |
27.669 |
26.560 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
10.693 |
9.405 |
9.592 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
45.024 |
18.264 |
16.968 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.199 |
0.861 |
0.841 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
43.825 |
17.403 |
16.127 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
17.156 |
6.324 |
7.029 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
26.669 |
11.079 |
9.098 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
26.69 |
11.07 |
9.10 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current
Maturities of Long term debt |
|
|
|
|
ICICI Car Loan (Swift Vdi-DL2CAS2001) |
0.000 |
0.031 |
0.186 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash from/ (used in) Operating Activities |
NA |
22.038 |
19.370 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
113.34 |
121.22 |
124.64 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.22 |
3.01 |
2.93 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
103.88 |
103.09 |
111.58 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.45 |
0.28 |
0.35 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
2.56 |
1.58 |
1.60 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.64 |
0.64 |
0.63 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.65 |
0.86 |
0.72 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.58 |
1.51 |
1.36 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.19 |
0.20 |
0.22 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
5.21 |
2.94 |
2.77 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
5.81 |
3.70 |
3.37 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
8.21 |
4.52 |
4.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
23.39 |
12.68 |
11.92 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.68 |
1.71 |
1.85 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.99 |
0.96 |
1.11 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.35 |
0.36 |
0.36 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
7.46 |
7.55 |
5.52 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.68 |
1.71 |
1.85 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
10.000 |
10.000 |
10.000 |
|
Reserves & Surplus |
66.319 |
77.398 |
104.032 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
76.319 |
87.398 |
114.032 |
|
|
|
|
|
|
long-term borrowings |
28.377 |
24.418 |
28.970 |
|
Short term borrowings |
26.659 |
51.052 |
45.620 |
|
Current Maturities of Long
term debt |
0.186 |
0.031 |
0.000 |
|
Total
borrowings |
55.222 |
75.501 |
74.590 |
|
Debt/Equity
ratio |
0.724 |
0.864 |
0.654 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
270.074 |
299.641 |
459.199 |
|
|
|
10.948 |
53.250 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
270.074 |
299.641 |
459.199 |
|
Profit/ (Loss) |
9.098 |
11.079 |
26.669 |
|
|
3.37% |
3.70% |
5.81% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G52387131 |
10422222 |
ICICI BANK LIMITED |
01/03/2013 |
29/07/2017 |
- |
5000000.0 |
ICICI Bank Tower, Near Chakli Circle,Old Padra RoadVadodaraGu390007IN |
|
2 |
G51244408 |
10417776 |
ICICI BANK LIMITED |
01/03/2013 |
29/07/2017 |
- |
130000000.0 |
ICICI Bank Tower, Near Chakli Circle,Old Padra RoadVadodaraGu390007IN |
|
3 |
B76196682 |
10235836 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
26/07/2010 |
- |
22/05/2013 |
20000000.0 |
Wadala Branch, 86, Usha, R A Kidwai RoadWadalaMumbaiMH400031IN |
|
4 |
B16985715 |
10235805 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
26/07/2010 |
05/02/2011 |
18/07/2011 |
22000000.0 |
SME -Dadar Branch Popatlal Niwas1st Floor ,Ranade Road Dadar (West)MumbaiMH400028IN |
|
5 |
A93452662 |
10056363 |
DENA BANK |
22/05/2006 |
12/11/2007 |
30/08/2010 |
10000000.0 |
Malabar Hill BranchWalkeshwarMumbaiMH400006IN |
|
6 |
A93453124 |
80060582 |
DENA BANK |
03/01/2005 |
- |
30/08/2010 |
2000000.0 |
MALBAR HILL BRANCHMUMBAIMH400006IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advance from related parties |
|
|
|
Directors and Members |
|
|
|
Bombay chemical and Rubber products |
0.000 |
0.200 |
|
Gautam Jhunjhunwalla Huf |
6.991 |
7.546 |
|
Gautam K. Jhunjhunwalla |
3.147 |
3.095 |
|
K.S. Jhunjhunwalla |
11.580 |
10.451 |
|
Sanju G. Jhunjhunwalla |
3.405 |
2.612 |
|
|
|
|
|
Total |
25.123 |
23.904 |
FINANCIAL PERFORMANCE:
The Company is involved in Business of Importer, Exporter, Trading & reprocessing company for Synthetic Rubber. There has been no change in the business of the Company during the financial year ended 31st March, 2017. During the year, the Company has performed magnificently and has able to almost double its profit after tax from INR 11.079 Million to INR 26.669 Million. The profit before tax was INR 43.825 Million as against INR 17.403 Million in the previous year. The Directors expect that the company will continue to perform better in the coming years.
FIXED ASSETS:
Tangible Assets
·
Leasehold Land
·
Factory Building
·
Plant and Machinery
·
Electrical Equipments
·
Vehicles
·
Furniture and Fixtures
·
Computers
·
Weighing Scale
·
Fire Extinguisher
·
Office Equipments
·
Air Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.67 |
|
UK Pound |
1 |
INR 85.90 |
|
Euro |
1 |
INR 76.41 |
INFORMATION DETAILS
|
Information
Gathered by : |
PUJ |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.