|
|
|
MIRA INFORM REPORT
|
Report No. : |
483886 |
|
Report Date : |
02.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
MANSAROVAR AGRO SACKS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 58/A and B/5, Phase – I, IDA, Jeedimetla, Hyderabad – 500055,
Telangana |
|
Tel. No.: |
91-40-24601117 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
22.03.2010 |
|
|
|
|
Com. Reg. No.: |
36-067640 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 9.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200TG2010PTC067640 |
|
|
|
|
IEC No.: |
Not Applicable (As informed by the management that firm does
not have export and import) |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCM4761K |
|
|
|
|
GSTIN : |
36AAGCM4761K1Z4 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plastic Articles for the Packing of Goods (Plastic
Bags, Sacks, Containers, Boxes, Cases, Carboys, Bottle, etc.). (Registered
Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2010 having
satisfactory track record. For the financial year ended 2017, revenue and profit of the company
has slightly declined. However, the company possesses an acceptable financial profile marked
by sound networth base, along with fair debt level favourable gap between
trade payables to its trade receivables. Trade relations are reported as fair. Business is active. Payments
terms are reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 02.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Bhagwan Pansari |
|
Designation : |
Director |
|
Contact No.: |
91-9000715550 |
|
Date : |
01.01.2018 |
|
Name : |
Mr. Mallesh |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-40-24601117 |
|
Date : |
01.01.2018 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No. 58/A and B/5, Phase – I, IDA, Jeedimetla, Hyderabad – 500055,
Telangana, India |
|
Tel. No.: |
91-40-24601117/ 24733407/ 24746543 |
|
Mobile No.: |
91-9000715550 (Mr. Bhagwan Pansari) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Govindlal Pansari |
|
Designation : |
Managing Director |
|
Address : |
5-2-883, Jambagh, Hyderabad – 500195, Telangana, India |
|
Date of Birth/Age : |
03.11.1963 |
|
Date of Appointment : |
22.03.2010 |
|
DIN No.: |
02485550 |
|
|
|
|
Name : |
Mr. Gopal Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883, Jambagh, Hyderabad – 500195, Telangana, India |
|
Date of Birth/Age : |
30.05.1967 |
|
Date of Appointment : |
22.03.2010 |
|
DIN No.: |
02485554 |
|
|
|
|
Name : |
Mr. Neeraj Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883 To 886, Osmanginj, Risala Abdullah, Hyderabad – 500195, Telanagana, India |
|
Date of Birth/Age : |
09.02.1991 |
|
Date of Appointment : |
22.08.2013 |
|
DIN No.: |
02926883 |
|
|
|
|
Name : |
Mr. Nikhil Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883 To 886, Osmangunj, Risala Abdillah, Hyderabad – 500195, Telangana, India |
|
Date of Birth/Age : |
12.07.1990 |
|
Date of Appointment : |
01.10.2013 |
|
DIN No.: |
02926887 |
|
|
|
|
Name : |
Ms. Anasuya Devi Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883 To 886, Osmangunj, Hyderabad – 500195, Telangana, India |
|
Date of Appointment : |
28.10.2016 |
|
DIN No.: |
02927398 |
|
|
|
|
Name : |
Mr. Vishnu Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883 To 886, Osmangunj, Hyderabad – 500195, Telangana, India |
|
Date of Birth/Age : |
21.07.1968 |
|
Date of Appointment : |
22.03.2010 |
|
DIN No.: |
02958478 |
|
|
|
|
Name : |
Mr. Bhagwan Pansari |
|
Designation : |
Director |
|
Address : |
5-2-883 To 886, Osmangunj, Hyderabad – 500195, Telangana, India |
|
Date of Birth/Age : |
22.12.1969 |
|
Date of Appointment : |
22.03.2010 |
|
DIN No.: |
02961695 |
KEY EXECUTIVES
|
Name : |
Mr. Mallesh |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Nikhil Pansari |
|
102000 |
|
Neeraj Pansari |
|
41000 |
|
Anasuya Devi Pansari |
|
57000 |
|
Manjulata Pansari |
|
65000 |
|
Govindlal Pansari |
|
41000 |
|
Gopal Pansari |
|
38000 |
|
Vishnu Pansari |
|
22000 |
|
Bhagwan Pansari |
|
49000 |
|
Shashikala Pansari |
|
22000 |
|
Kiran Pansari |
|
25000 |
|
Murli Narayan Bajaj |
|
20000 |
|
Mukesh Rathi |
|
20000 |
|
Vinay Rathi |
|
20000 |
|
S. Vasantha |
|
44000 |
|
S. Vinay Kumar |
|
36000 |
|
Shravanthi |
|
20000 |
|
S. Vijay Kumar (HUF) |
|
28000 |
|
S. Vijay Kumar |
|
36000 |
|
Balaji Dal Industries, India |
|
30000 |
|
Vishnu Rathi |
|
36000 |
|
Preeti Rathi |
|
20000 |
|
S Bhawani |
|
16000 |
|
S Vishal |
|
16000 |
|
Govindlal Pansari HUF |
|
24000 |
|
Gopal Pansari HUF |
|
24000 |
|
Vishnu Pansari HUF |
|
24000 |
|
Bhagwan Pansari HUF |
|
24000 |
|
|
|
|
|
Total |
|
900000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
62.00 |
|
Public – (Individual/ Hindu
Undivided Family – Indian) |
34.67 |
|
Public - Bodies corporate |
3.33 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plastic Articles for the Packing of Goods (Plastic Bags,
Sacks, Containers, Boxes, Cases, Carboys, Bottle, etc.). (Registered Activity
and also Confirmed by management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
RTGS |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment, RTGS |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
K. G. Maniyar and Company Chartered Accountants |
|
Address : |
3-4-862, Flat No. G1 and G6, Harshdham Apartments, Hyderabad – 500027,
Telangana, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAGFK5577L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Divulged |
CAPITAL STRUCTURE
After 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
INR 10/- each |
INR 5.000 Million |
|
|
|
|
|
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
900000 |
Equity Shares |
INR 10/- each |
INR 9.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
9.000 |
5.000 |
5.000 |
|
(b) Reserves &
Surplus |
61.352 |
29.438 |
23.392 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
70.352 |
34.438 |
28.392 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
87.785 |
79.180 |
25.864 |
|
(b) Deferred tax
liabilities (Net) |
(0.076) |
0.003 |
0.181 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
87.709 |
79.183 |
26.045 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
92.060 |
70.409 |
94.448 |
|
(b) Trade payables |
64.907 |
49.890 |
75.516 |
|
(c) Other current
liabilities |
4.627 |
3.432 |
2.238 |
|
(d) Short-term provisions |
1.356 |
1.605 |
0.760 |
|
Total Current Liabilities
(4) |
162.950 |
125.336 |
172.962 |
|
|
|
|
|
|
TOTAL |
321.011 |
238.957 |
227.399 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
84.312 |
50.472 |
49.355 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.530 |
0.976 |
0.933 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
85.842 |
51.448 |
50.288 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
74.388 |
68.992 |
63.502 |
|
(c) Trade receivables |
156.722 |
115.084 |
110.775 |
|
(d) Cash and cash
equivalents |
0.435 |
1.380 |
1.314 |
|
(e) Short-term loans and
advances |
3.464 |
1.963 |
1.381 |
|
(f) Other current assets |
0.160 |
0.090 |
0.139 |
|
Total Current Assets |
235.169 |
187.509 |
177.111 |
|
|
|
|
|
|
TOTAL |
321.011 |
238.957 |
227.399 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
691.264 |
709.059 |
564.562 |
|
|
Other Income |
0.069 |
0.051 |
0.056 |
|
|
TOTAL |
691.333 |
709.110 |
564.618 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
526.992 |
554.090 |
461.498 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(5.396) |
(5.490) |
(19.732) |
|
|
Employees benefits
expense |
20.939 |
20.508 |
13.503 |
|
|
Other expenses |
116.924 |
109.123 |
86.853 |
|
|
TOTAL |
659.459 |
678.231 |
542.122 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
31.874 |
30.879 |
22.496 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
18.337 |
17.535 |
13.065 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
13.537 |
13.344 |
9.431 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
5.024 |
4.934 |
4.296 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
8.513 |
8.410 |
5.135 |
|
|
|
|
|
|
|
Less |
TAX |
2.599 |
2.364 |
(0.149) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
5.914 |
6.046 |
5.284 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
6.57 |
12.09 |
10.57 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
(1.945) |
(5.000) |
27.442 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
82.75 |
59.24 |
71.62 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
4.41 |
6.16 |
5.10 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
44.96 |
32.86 |
59.73 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.43 |
0.45 |
0.35 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.38 |
0.61 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.78 |
0.86 |
0.87 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
2.56 |
4.34 |
4.24 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.32 |
3.64 |
6.09 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.20 |
1.47 |
1.74 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
1.74 |
1.76 |
1.72 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
((PAT / Sales) * 100) |
% |
0.86 |
0.85 |
0.94 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
1.84 |
2.53 |
2.32 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
8.41 |
17.56 |
18.61 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.44 |
1.50 |
1.02 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.99 |
0.95 |
0.66 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.22 |
0.14 |
0.12 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
19.98 |
29.92 |
24.06 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.44 |
1.50 |
1.02 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
5.000 |
5.000 |
9.000 |
|
Reserves & Surplus |
23.392 |
29.438 |
61.352 |
|
Net
worth |
28.392 |
34.438 |
70.352 |
|
|
|
|
|
|
Long Term borrowings |
25.864 |
79.180 |
87.785 |
|
Short Term borrowings |
94.448 |
70.409 |
92.060 |
|
Total
borrowings |
120.312 |
149.589 |
179.845 |
|
Debt/Equity
ratio |
4.238 |
4.344 |
2.556 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
564.562 |
709.059 |
691.264 |
|
|
|
25.595 |
(2.510) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
564.562 |
709.059 |
691.264 |
|
Profit |
5.284 |
6.046 |
5.914 |
|
|
0.94% |
0.85% |
0.86% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
STATE OF COMPANY’S
AFFAIRS:
During the year, the total income of the company was INR 691.333 Million
against INR 709.110 Million in the previous year. The company has recorded
profit of INR 5.914 Million compared to profit of INR 6.046 Million in the
previous year.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans from
Directors |
|
|
|
Neeraj Pansari |
3.750 |
4.750 |
|
Nikhil Pansari |
2.800 |
6.000 |
|
Vishnu Pansari |
1.000 |
0.500 |
|
Bhagwan Pansari |
4.000 |
4.500 |
|
Anasuya Devi Pansari |
5.100 |
6.500 |
|
Govindlal Pansari |
2.500 |
3.100 |
|
|
|
|
|
Loans from Related
Parties |
|
|
|
Kiran Pansari |
5.700 |
4.900 |
|
Manjulatha Pansari |
9.700 |
9.250 |
|
Bhagwan Pansari HUF |
5.200 |
5.590 |
|
Gopal Pansari HUF |
6.000 |
6.175 |
|
Govindlal Pansari HUF |
7.000 |
6.995 |
|
Neha Pansari |
1.600 |
2.000 |
|
Laxmikanth Pansari |
2.500 |
2.500 |
|
Revathi Pansari |
2.300 |
2.500 |
|
Shashikala Pansari |
5.200 |
4.500 |
|
Vishnu Pansari HUF |
7.500 |
7.420 |
|
Yash Pansari |
2.000 |
2.000 |
|
|
|
|
|
Total |
73.850 |
79.180 |
INDEX
OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Amount |
Address |
|
1 |
G35627769 |
10302181 |
HDFC BANK LIMITED |
20/07/2011 |
30/01/2017 |
168500000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI – 400013, MAHARASHTRA, INDIA |
FIXED ASSETS
- Building
- Computers and Data Processing Units
- Furniture and Fittings
- Motor Vehicles
- Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.93 |
|
|
1 |
INR 86.07 |
|
Euro |
1 |
INR 76.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
SWT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.