MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

483871

Report Date :

02.01.2018

 

IDENTIFICATION DETAILS

 

Name :

NICE GLOBAL COMMERCE PRIVATE LIMITED

 

 

Registered Office :

C-17/3, Wazirpur Industrial Area, New Delhi - 110052

Mob. No.:

91-9871113150 [Mr. Alok Dave]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

27.11.2013

 

 

Com. Reg. No.:

55-261080

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24233DL2013PTC261080

 

 

IEC No.:

Not Applicable [As informed by the management that firm does not have export and import]

 

 

TIN No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECN5161E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Trader of Ferrous and Non-Ferrous Metal like Copper, TNT Bars, Mild Steel Structure, etc. [Confirmed by Management]

 

·         Manufacturing of Air Pollution Control equipment and Systems for Indoor Industrial Use. [Registered Activity]

 

 

No. of Employees :

10 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2013. It is Trader of Ferrous and Non-Ferrous Metal like Copper, TNT Bars, Mild Steel Structure, etc.

 

For the financial year 2017, the company has achieved revenue growth of 126.85% as compared to the previous year but has reported low profit margin of 0.04%.

 

The satisfactory financial risk profile of the company is marked by adequate net woth base along with debt free balance sheet profile. 

 

Rating takes into consideration the subject’s favourable Earnings Per Share of INR 17.64 against the face value of INR 10.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Alok Dave

Designation :

Director

Contact No.:

91-9871113150

Date :

29.12.2017

 

 

LOCATIONS

 

Registered Office :

C-17/3, Wazirpur Industrial Area, New Delhi - 110052, India

Tel. No.:

Not Available

Mobile No.:

91-9871113150 [Mr. Alok Dave]

Fax No.:

Not Available

E-Mail :

susheelgupta@hotmail.com

niceglobalcommerce@gmail.com

Area :

800 sq. Ft

Location :

Rented

Locality :

Industrial

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Alok Dave

Designation :

Director

Address :

43-B, Block-Wp, Pitam Pura, Delhi - 110034, India

Date of Appointment :

18.12.2014

DIN No.:

07052887

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51399DL2016PTC298736

RISING STAR TRADE HUB PRIVATE LIMITED

19/05/2016

-

 

 

Name :

Mr. Rajat Bhasin

Designation :

Director

Address :

32-B, Mig Flats Near Sdmoffice Rampura, Onkar Nagar, Delhi - 110036, India

Date of Appointment :

01.01.2016

DIN No.:

07409980

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51399DL2016PTC298736

RISING STAR TRADE HUB PRIVATE LIMITED

06/07/2016

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

% age holding

Alok Dave

5000

50.00

Rajat Bhasin

5000

50.00

Total

 

10000

100.00

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Trader of Ferrous and Non-Ferrous Metal like Copper, TNT Bars, Mild Steel Structure, etc. [Confirmed by Management]

 

·         Manufacturing of Air Pollution Control equipment and Systems for Indoor Industrial Use. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99611925

Products of steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, L/C, RTGS and Credit

 

 

Purchasing :

Cash, L/C, RTGS and Credit

 

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

·         SNG Infratech Project Private Limited

·         Zillion India Project Private Limited

 

 

Customers :

Wholesalers, Retailers

 

·         Jain Impex

·         Mahavir Metal

 

 

No. of Employees :

10 [Approximately]

 

 

Bankers :

 

Bank Name:

HDFC Bank Limited

Branch:

Rajouri Garden, New Delhi - 110027, Delhi, India

Person Name (with Designation):

--

Contact Number:

91-11-61606161

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Ringing

 

Auditors :

 

Name :

Susheel K. Gupta and Company

Chartered Accountants

Address :

103, First Floor, 7255 Ajindra Market, Shakti Nagar, Delhi - 110007, India

Tel. No.:

91-11-43580906

Mobile No.:

91-9811004443

E-Mail :

susheelgupta@hotmail.com

Income-tax PAN of auditor or auditor's firm :

ABLFS8401K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.474

0.298

0.063

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.574

0.398

0.163

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

103.484

61.562

28.027

(c) Other current liabilities

88.011

0.186

0.028

(d) Short-term provisions

0.077

0.062

0.027

Total Current Liabilities (4)

191.572

61.810

28.082

 

 

 

 

TOTAL

192.146

62.208

28.245

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.027

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.001

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.027

0.001

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

191.016

60.526

0.000

(d) Cash and cash equivalents

0.163

1.060

0.255

(e) Short-term loans and advances

0.900

0.000

0.000

(f) Other current assets

0.040

0.621

27.990

Total Current Assets

192.119

62.207

28.245

 

 

 

 

TOTAL

192.146

62.208

28.245

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

481.325

212.172

67.167

 

 

Other Income

0.026

0.025

0.000

 

 

TOTAL                                    

481.351

212.197

67.167

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

476.384

210.751

66.880

 

 

Employees benefits expense

1.700

0.570

0.096

 

 

Other expenses

2.163

0.663

0.096

 

 

TOTAL                                    

480.247

211.984

67.072

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.104

0.213

0.095

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.850

0.009

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.254

0.204

0.095

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.000

0.000

0.004

 

 

 

 

 

 

PROFIT BEFORE TAX

0.254

0.204

0.091

 

 

 

 

 

Less

TAX                                                                 

0.078

0.064

0.028

 

 

 

 

 

 

PROFIT AFTER TAX    

0.176

0.140

0.063

 

 

 

 

 

 

Earnings Per Share (INR)

17.64

14.01

6.31

 

Expected Sales (2017-2018): INR 600.000 Million

 

The above information has been parted by Mr. Alok Dave (Director)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

144.85

104.12

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.52

3.51

#DIV/0!

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

79.29

106.62

152.96

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

40.89

0.00

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.00

0.99

0.99

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

333.75

155.30

172.28

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.30

23.67

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.04

0.07

0.09

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.09

0.23

0.22

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

30.66

35.18

38.65

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.00

1.01

1.01

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.00

1.01

1.01

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.00

0.01

0.01

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.00

1.01

1.01

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.063

0.298

0.474

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.163

0.398

0.574

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

67.167

212.172

481.325

 

 

215.887

126.856

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

67.167

212.172

481.325

Profit

0.063

0.140

0.176

 

0.09%

0.07%

0.04%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

STATE OF COMPANY’S AFFAIRS

 

The company achieved gross revenue of INR 481.325 million in current financial year as compared to INR 212.172 million during previous financial year. The profit before tax has increased from INR 0.204 to INR 0.254 million.



CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.67

UK Pound

1

INR 85.90

Euro

1

INR 76.41

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.