|
|
|
|
Report No. : |
484192 |
|
Report Date : |
03.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
GLENCORE AGRICULTURE B.V. |
|
|
|
|
Registered Office : |
Blaak 31,
3011GA Rotterdam |
|
|
|
|
Country : |
Netherlands |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
09.04.1980 |
|
|
|
|
Com. Reg. No.: |
24138640 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Wholesale of grain |
|
|
|
|
No. of Employees : |
287 [2016] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Netherlands |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
NETHERLANDS - ECONOMIC
OVERVIEW
The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and low unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter.
The Netherlands is part of the euro zone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 80% of banking assets, and is four times the size of Dutch GDP.
In 2008, during the financial crisis, the government budget
deficit hit 5.3% of GDP. Following a protracted recession from 2009 to 2013,
during which unemployment doubled to 7.4% and household consumption contracted
for four consecutive years, economic growth began inching forward in 2014.
Since 2010, Prime Minister Mark RUTTE’s government has implemented significant
austerity measures to improve public finances and has instituted broad
structural reforms in key policy areas, including the labor market, the housing
sector, the energy market, and the pension system. In 2016, the government
budget returned to a surplus of 0.3% of GDP, with economic growth of 2.1%, and
GDP per capita finally surpassed pre-crisis levels. The Dutch government
projects steady but modest economic growth of 2.1% in 2017 and unemployment
decreasing to 4.9%.
|
Source
: CIA |
|
Name |
Glencore
Agriculture B.V. |
|
Company name |
Glencore
Agriculture B.V. |
|
Operative address |
Blaak 31 |
|
Status |
Active |
|
Specification |
This company
can meet all its obligations. |
|
Legal form |
Private Limited
Company |
|
Registration number |
KvK-nummer:
24138640 |
|
VAT-number |
005199542 |
|
European VAT-number |
NL005199542B01 |
|
Year |
2016 |
Mutation |
2015 |
Mutation |
2014 |
|
Fixed assets |
3.513.898 |
-73,71 |
13.363.645 |
177,77 |
4.810.969 |
|
Total
receivables |
1.942.885.807 |
1,36 |
1.916.849.565 |
3,87 |
1.845.403.092 |
|
Total equity |
254.507.154 |
8,54 |
234.484.261 |
20,61 |
194.422.933 |
|
Short term
liabilities |
1.965.288.804 |
17,67 |
1.670.172.780 |
2,03 |
1.636.877.538 |
|
Net result |
14.832.558 |
-4,28 |
15.495.546 |
44,92 |
10.692.689 |
|
Working capital |
260.365.231 |
-56,16 |
593.900.099 |
13,26 |
524.375.822 |
|
Quick ratio |
1,01 |
-16,53 |
1,21 |
3,42 |
1,17 |

|
Company name |
Glencore
Agriculture B.V. |
|
Trade names |
Glencore
Agriculture B.V. |
|
Operative address |
Blaak 31 |
|
Correspondence address |
Postbus 1120 |
|
Telephone number |
0104044400 |
|
Fax number |
0104129635 |
|
Email address |
hr.rotterdam@glencore.com |
|
Registration number |
KvK-nummer:
24138640 |
|
Branch number |
000017838428 |
|
VAT-number |
005199542 |
|
European VAT-number |
NL005199542B01 |
|
Status |
Active |
|
First registration company register |
1980-04-09 |
|
Memorandum |
1980-04-09 |
|
Establishment date |
1980-04-09 |
|
Legal form |
Private Limited
Company |
|
Last proposed admendment |
2016-12-01 |
|
Issued placed capital |
EUR 16.518.150 |
|
Paid up share capital |
EUR 16.518.150 |
|
SBI |
46211:
Wholesale of grain |
|
Exporter |
Yes |
|
Importer |
Yes |
|
Branche organisations |
KVNR -
Koninklijke Vereniging van Nederlandse Reders |
|
Goal |
De handel,
daaronder begrepen de termijnhandel, commissiehandel, agenturen, im- en
export en distributie, zowel voor eigen rekening als voor rekening van derden,
in alle goederen, in het bijzonder in produkten, grondstoffen, energiedragers
en halffabrikaten |
|
Companies on same address (number) |
150 |
|
Details operative address |
Surface area: 24914 m2 |
|
Active management |
C.J.
Mahoney Christopher John Stichting
Beheer Elca Stichting
Mahoney Foundation A.P.
Hubmann Andreas Peter Glencore
International Import B.V. Castilun
B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Firada
B.V. Helior
B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Piruto
B.V. Miloran
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Renaisco
B.V. E.C.B.
Mostert Ernest Christian Barend BIOPETROL
MARKETING B.V. Glencore
International Import B.V. Castilun
B.V. Glencore
Grain Rotterdam B.V. Glencore
Agri Finance B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Access
World (Europe) B.V. Firada
B.V. Helior
B.V. Ammizinc
B.V. Finges
Investment B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Stichting
MECB Bezit Piruto
B.V. Miloran
B.V. Grawaco
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Barrint
Benelux B.V. Renaisco
B.V. Glencore
Industries The Netherlands B.V. A.F.S.
van Hoorn Adrianus Frederik Sébastian S.
de Bruin Stanley M.J.
Pattenier Michaëla Johanna BIOPETROL
MARKETING B.V. Glencore
International Import B.V. BIOPETROL
ROTTERDAM B.V. R.
Jansen Robert R.J.D.
Klein Richard Jozef Daniel S.M.
Kosorog Sylvie Marie-claire Glencore
International Import B.V. Castilun
B.V. Glencore
Grain Rotterdam B.V. Glencore
Agri Finance B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Firada
B.V. Helior
B.V. Ammizinc
B.V. Finges
Investment B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Piruto
B.V. Miloran
B.V. Grawaco
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Barrint
Benelux B.V. Renaisco
B.V. Glencore
Industries The Netherlands B.V. B.
Kouwenhoven Benny M.S.
Kubbe Maarten Sebastiaan P.M.
Mouthaan Peter Mario Glencore
Agri Finance B.V. Roslicor
B.V. A.B.J.
Schrage Antonius Bernardus Johannes J.
Wakker Jeffrey A.
de Veer Abraham Roslicor
B.V. C.
Both Camiel J.
Gielisse Jerry C.R.
Iles Colin Richard E.J.
Aubailly Etienne Jean-François BIOPETROL
ROTTERDAM B.V. BIOPETROL
MARKETING B.V. O.A.M.
Calvar Olivier Andre Marie P.J.
Tustin Peter John J.
Hansen Jimmy C.G.W.
Popowich Chad George William C.
Toral Oropesa Cristobal J.
Barth Johannes Grawaco
C.V. L.J.
Dorrestein Lucas James F.A.
Mardon Francis Albert B.M.
Glass Bradley Michael O.F.
Timmermans Olaf Florian O.Y.P.
Dubosq Olivier Yves Philippe .
Vitory Kosasih E.
de Klerck Edwin L.
Plekenpol Lars Vereniging
van Eigenaars Ondersplitsing stallinggarage complex Zuiderspoor te Rotterdam
aan de Laan op Zuid N.L.M.
van den Meiracker Nicolaas Leonardus Marie K.
de Jong Kristel W.W.
Boedjawan Wandana Warsha M.C.
Boekhoud Martin Christiaan H.
van Efferen Hugo |
|
Year |
2017 |
2016 |
2015 |
2014 |
2013 |
|
Annual |
287 |
288 |
274 |
249 |
|
|
Chamber of
Commerce |
0 |
0 |
0 |
0 |

|
Description |
Slow and
delayed |

|
Total |
EUR 170.905 |
|
|
Last quarter |
Last year |
|
|
Average payment
period (days) |
504 |
362 |
|
Average delay
(days) |
497 |
351 |
|
Quarter |
Volume |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
2018 Q1 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q4 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q3 |
C |
3,00% |
0,00% |
2,00% |
0,00% |
0,00% |
95,00% |
|
2017 Q2 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q1 |
C |
4,00% |
4,00% |
0,00% |
0,00% |
0,00% |
92,00% |
A = < 10.000, B = < 25.000, C = < 50.000, D = < 125.000, E = > 125.000
|
Payments within industry |
Last quarter |
Last year |
|||||
|
Average payment
period (days) |
41 |
38 |
|||||
|
Average delay
(days) |
23 |
20 |
|||||
|
Quarter |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
|
2018 Q1 |
59,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
|
2017 Q4 |
59,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
|
2017 Q3 |
55,00% |
32,00% |
8,00% |
2,00% |
0,00% |
3,00% |
|
|
2017 Q2 |
70,00% |
25,00% |
2,00% |
1,00% |
1,00% |
2,00% |
|
|
2017 Q1 |
39,00% |
46,00% |
9,00% |
2,00% |
1,00% |
4,00% |
|
The above data is an indication of the average payment behaviour of the client. the payment experieneces can be affected by disputes, payment arrangements, etc.
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Quick ratio |
1,01 |
1,21 |
1,17 |
1,11 |
0,94 |
|
Current ratio |
1,13 |
1,36 |
1,32 |
1,19 |
1,01 |
|
Working
capital/ balance total |
0,12 |
0,26 |
0,24 |
0,15 |
0,01 |
|
Equity /
balance total |
0,11 |
0,10 |
0,09 |
0,07 |
0,06 |
|
Equity / Fixed
assets |
72,43 |
17,55 |
40,41 |
1,51 |
1,09 |
|
Equity /
liabilities |
0,13 |
0,11 |
0,10 |
0,08 |
0,06 |
|
Balance total /
liabilities |
1,13 |
1,11 |
1,10 |
1,08 |
1,06 |
|
Working capital |
260.365.231 |
593.900.099 |
524.375.822 |
347.689.806 |
29.701.381 |
|
Equity |
254.507.154 |
234.484.261 |
194.422.933 |
163.405.123 |
171.207.373 |
|
Mutation equity |
8,54 |
20,61 |
18,98 |
-4,56 |
7,11 |
|
Mutation short
term liabilities |
17,67 |
2,03 |
-8,82 |
-34,03 |
32,84 |
|
Return on total
assets (ROA) |
0,86 |
0,88 |
0,69 |
0,23 |
0,59 |
|
Return on
equity (ROE) |
7,56 |
8,59 |
7,74 |
3,15 |
10,08 |
|
Gross profit
margin |
0,28 |
0,28 |
0,24 |
0,22 |
0,44 |
|
Net profit
margin |
0,11 |
0,12 |
0,08 |
0,03 |
0,11 |
|
Average
collection ratio |
6,73 |
7,56 |
8,13 |
6,57 |
4,22 |
|
Average payment
ratio |
6,81 |
6,59 |
7,21 |
5,98 |
4,59 |
|
Equity turnover
ratio |
51,98 |
53,86 |
68,42 |
72,20 |
67,02 |
|
Total assets
turnover ratio |
5,93 |
5,55 |
6,14 |
5,24 |
3,95 |
|
Fixed assets
turnover ratio |
3.764,53 |
945,07 |
2.765,17 |
108,97 |
72,83 |
|
Inventory
conversion ratio |
54,88 |
50,27 |
52,31 |
83,12 |
57,12 |
|
Turnover |
13.228.159.108 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Gross margin |
113.294.750 |
104.545.795 |
94.966.595 |
86.801.539 |
92.082.010 |
|
Operating
result |
37.542.926 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Net result
after taxes |
14.832.558 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
EBIT |
37.542.926 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Summary |
The 2016
financial result structure is a postive working captial of 260.365.231 euro,
which is in agreement with 12 % of the total assets of the company. |


|
Last annual account |
2016 |
|
Remark annual account |
The company is obliged
to file its financial statements. |
|
Type of annual account |
Corporate |
|
Annual account |
Glencore
Agriculture B.V. |
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
End date |
2016-12-31 |
2015-12-31 |
2014-12-31 |
2013-12-31 |
2012-12-31 |
|
Type of annual
account |
Corporate |
Corporate |
Corporate |
Corporate |
Corporate |
|
Tangible fixed assets |
3.407.646 |
4.718.719 |
4.748.749 |
||
|
Financial fixed assets |
106.252 |
13.363.645 |
92.249 |
103.519.689 |
157.547.376 |
|
Fixed assets |
3.513.898 |
13.363.645 |
4.810.969 |
108.268.439 |
157.547.376 |
|
Total stock |
241.022.665 |
251.217.981 |
254.289.472 |
141.941.125 |
200.892.079 |
|
Accounts
receivable |
624.321.704 |
513.440.979 |
706.726.144 |
719.017.761 |
|
|
Other
receivables |
1.292.527.860 |
1.331.962.113 |
1.265.639.217 |
1.780.823.165 |
|
|
Total receivables |
1.942.885.807 |
1.916.849.565 |
1.845.403.092 |
1.972.365.361 |
2.499.840.926 |
|
Liquid funds |
41.745.563 |
96.005.333 |
61.560.797 |
28.636.793 |
50.220.557 |
|
Current assets |
2.225.654.035 |
2.264.072.879 |
2.161.253.360 |
2.142.943.278 |
2.750.953.562 |
|
Total assets |
2.229.167.933 |
2.277.436.524 |
2.166.064.329 |
2.251.211.717 |
2.908.500.938 |
|
Issued capital |
18.487.188 |
16.460.745 |
16.499.892 |
16.502.956 |
|
|
Other reserves |
254.507.154 |
215.997.073 |
177.962.189 |
146.905.232 |
154.704.417 |
|
Total reserves |
254.507.154 |
215.997.073 |
177.962.189 |
146.905.232 |
154.704.417 |
|
Total equity |
254.507.154 |
234.484.261 |
194.422.933 |
163.405.123 |
171.207.373 |
|
Provisions |
16.041.383 |
||||
|
Long term
interest yielding debt |
9.371.976 |
372.779.483 |
334.763.857 |
292.553.122 |
|
|
Long term liabilities |
9.371.976 |
372.779.483 |
334.763.857 |
292.553.122 |
|
|
Accounts
payable |
326.561.974 |
176.842.018 |
120.301.649 |
145.954.985 |
|
|
Other short
term liabilities |
1.343.610.806 |
1.460.035.520 |
1.674.951.823 |
2.575.297.197 |
|
|
Short term liabilities |
1.965.288.804 |
1.670.172.780 |
1.636.877.538 |
1.795.253.472 |
2.721.252.181 |
|
Total short and long term liabilities |
1.974.660.780 |
2.042.952.263 |
1.971.641.396 |
2.087.806.593 |
2.737.293.564 |
|
Total liabilities |
2.229.167.933 |
2.277.436.524 |
2.166.064.329 |
2.251.211.717 |
2.908.500.938 |
|
Summary |
The total assets
of the company decreased with -2.12 % between 2015 and 2016. |


|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Revenues |
13.228.159.108 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Net turnover |
13.228.159.108 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Gross margin |
113.294.750 |
104.545.795 |
94.966.595 |
86.801.539 |
92.082.010 |
|
Wages and
salaries |
36.160.101 |
36.636.213 |
21.678.794 |
||
|
Sales |
75.751.824 |
68.592.821 |
13.208.174.849 |
11.711.645.572 |
11.382.365.118 |
|
other operating
costs |
26.375.903 |
23.688.638 |
19.698.348 |
||
|
Operating
expenses |
13.190.616.182 |
12.593.597.681 |
13.270.710.853 |
11.771.970.423 |
11.423.742.260 |
|
Operating result |
37.542.926 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Financial
income |
4.511.906 |
4.938.000 |
4.361.253 |
8.884.780 |
13.468.244 |
|
Financial
expenses |
22.803.339 |
20.746.763 |
21.742.844 |
30.214.633 |
46.912.235 |
|
Financial
result |
-18.291.433 |
-15.808.764 |
-17.381.591 |
-21.329.853 |
-33.443.991 |
|
Result on ordinary operations before taxes |
19.251.493 |
20.144.210 |
15.049.000 |
5.146.835 |
17.260.877 |
|
Taxation on the
result of ordinary activities |
4.418.935 |
4.648.664 |
4.356.311 |
1.694.583 |
4.506.594 |
|
Result of ordinary activities after taxes |
14.832.558 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
Net result |
14.832.558 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
Summary |
The turnover of
the company grew with 4.74 % between 2015 and 2016. |


|
Branch (SBI) |
Wholesale of
grain (SBI code 46211) |
|
Region |
Groot Rotterdam |
|
Summary |
In the
Netherlands 10563 of the companies are registered with the SBI code 46211 |
|
Year |
2016 |
Company |
2015 |
Company |
2014 |
|
Equity |
117.896 |
254.507.154 |
123.144 |
234.484.261 |
132.134 |
|
Working capital |
93.801 |
260.365.231 |
88.574 |
593.900.099 |
90.259 |
|
Balance total |
498.539 |
2.229.167.933 |
519.060 |
2.277.436.524 |
544.817 |
|
Quick ratio |
1,30 |
1,01 |
1,32 |
1,21 |
1,30 |
|
Current ratio |
1,31 |
1,13 |
1,47 |
1,36 |
1,49 |
|
Equity /
balance total |
0,36 |
0,11 |
0,35 |
0,10 |
0,35 |
|
Turnover |
7.847.393 |
13.228.159.107 |
7.923.805 |
12.629.550.654 |
7.209.304 |
|
Net result |
813.082 |
14.832.558 |
764.899 |
15.495.546 |
483.958 |
|
Deposits |
09-05-2017: De
jaarrekening over 2016 is gepubliceerd. |
|
Functions |
31-10-2017: Per
16-10-2017 is gevolmachtigde Hugo van Efferen in functie getreden. |
|
Other |
01-11-2016:
Datum deponering: 31-10-2016 Boekjaar: 2015 Soort deponering: Geconsolideerde
jaarrekening (art. 408 BW2). |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.67 |
|
|
1 |
INR 86.11 |
|
Euro |
1 |
INR 76.59 |
|
Euro |
1 |
INR 76.44 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.