MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

481104

Report Date :

03.01.2018

 

IDENTIFICATION DETAILS

 

Name :

RIYAL ENTERPRISE

 

 

Registered Office :

4, Gopal Apartment, Tirupati Society, Maruti Chowk, L.H. Road, Surat – 395006, Gujarat

Tel. No.:

91- 9825533890 (Mr. Mukesh Gordhanbhai Kanani)

Website :

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation:

01.03.2008

 

 

Capital Investment / Paid-up Capital :

INR 22.489 million

 

 

IEC No.:

Not Applicable

 

 

CST No:

24722805697

 

 

TIN No.:

24222805697

 

 

PAN No.:

[Permanent Account No.]

AUYPK5160F

 

 

GST No.:

24AUYPK5160F1ZD

 

 

Shop & Establishment Certificate No.

--

 

 

Udyog Aadhar No.:

GJ22A0185201            CA Certificate Date:  20.12.2012

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Sales of Touchup Spray and Coating Powder

 

 

No. of Employees :

07 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Riyal Enterprises is a proprietorship concern and was established in the year 2008. It is a seller and service provider of touchup spray and coating powder.

 

For the financial year 2017, the concern has achieved 42.31% growth in its revenue as compared to the previous year along with an average profit margin of 5.24%.

 

The sound financial risk profile of the company is marked by adequate net worth base along with comfortable debt balance sheet profile.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

Note:

 

Site visit was conducted at the address 4, Gopal Apartment, Tirupati Society, Maruti Chowk, L.H. Road, Surat – 395006, Gujarat, India. Our executive has successfully traced the subject on the address.

 

At the premises, our executive met Mr. Mukesh Kanani (Proprietor)

 

As per our executive’s observation, it is a 4 storey building and subject is situated on the ground floor. Locality seems to be residential and area appears to be upmarket. Area of the premises seems to be 380 sq. ft. and numbers of employee sighted at the premises were 7.

 

Location was easy to find and we have sighted subject’s name board.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh Gordhanbhai Kanani

Designation :

Proprietor

Contact No.:

91- 9825533890

Date :

13.12.2017

 

 

LOCATIONS

 

Registered Office

4, Gopal Apartment, Tirupati Society, Maruti Chowk, L.H. Road, Surat – 395006, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91- 9825533890 (Mr. Mukesh Gordhanbhai Kanani)

E-Mail :

Not Available

Website :

riyalenterprise@yahoo.in

Area :

380 Sq. ft.

Locality :

Residential

 

 

SOLE PROPRIETOR

 

 

Name :

Mr. Mukesh Gordhanbhai Kanani

Designation :

Proprietor

Address :

Building No. C/603, Marry Gold Residency, Near Sarthana Jakatnaka, Surat City, Surat – 395006, Gujarat, India

Date of Birth/Age :

01.03.1978

PAN No.:

AUYPK5160F

Aadhaar Card No:

3087 9133 1929

 

 

DETAILS OF GROUP COMPANIES

 

Nil

 

BUSINESS DETAILS

 

Line of Business :

Sales of Touchup Spray and Coating Powder.

 

 

Products and Services:

Touchup Spray and Coating Powder

 

 

Agencies Held :

--

 

 

Terms :

 

Selling :

Local: 100%

Local: Cash  and Credit (60 Days)

 

 

Purchasing :

Local: 100%

Local: Cash  and Credit (60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Name of Supplier:

Badve Autotech Private Limited

Contact Person:

--

Mobile No.:

---

 

 

Name of Supplier:

Hitachi Home and Life Solutions (India) Limited, Kadi 

Contact Person:

--

Mobile No.:

--

 

 

Name of Supplier:

K.C. Fixtures

Contact Person:

--

Mobile No.:

---

 

 

 

Customers :

End Users and Trading Firms

 

Name of Customer:

Hitachi Home and Life Solutions (India) Limited, Kadi 

Contact Person:

--

Mobile No.:

--

% in total sales:

--

 

 

Name of Customer:

Audi Automobiles, Indore

Contact Person:

--

Mobile No.:

--

% in total sales:

--

 

 

Name of Customer:

Schneider Electric Infrastructure Limited, Vadodara

Contact Person:

--

Mobile No.:

--

% in total sales:

--

 

 

No. of Employees :

07 (Approximately)

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch Code

0584

Branch Address

Near Shantivan Apartment, Lambe Hanuman Road, Varachha, Surat – 395006, Gujarat, India

Name of the Relationship Manager:

Mr. Sanjaybhai

Tel. No:

91-261-4001999

Fax. No:

91-261-4001831

Mob. No:

91-7573007228

Account Number

058405501114

Type of Account:

Current Account

Whether lead Bank (Under Consortium)

No

IFSC/ NEFT Code :

ICIC0000584

Whether Delighted Transaction Account

Yes

MICR Code:

395229006

Email:

Sanjay.kmr@icicibank.com

 

Banker Name :

HDFC Bank Limited

Branch Code

Hirabag Branch, Gujarat, India

Account Number

17032020001512

Type of Account:

Current Account

IFSC/ NEFT Code :

HDFC0001703

Whether Delighted Transaction Account

Yes

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Lacs)

31.03.2016

(INR in Lacs)

Long-term Borrowings

 

 

Balaji Finance

0.090

0.000

ICICI Home Loan

22.576

0.000

ICICI Car Loan

0.000

1.334

Total

22.666

1.334

 

 

Auditors :

 

Name :

HNCP and Company

Chartered Accountants

Address :

897/3, Adagara Street, Near Central Bank of India, Nanpura, Surat - 395001, Gujarat, India

Tel. No.:

91-261-2477077

E-Mail :

contact@hncp.co.in

Memberships No.:

137081

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

---

 

 

LITIGATIONS

 

NIL

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2017

 

 

Particular

Amount

(INR Lacs)

Amount

(INR Lacs)

Opening Balance

 

18.362

Add: Profit earned during the year

 

7.224

Less:

 

 

Capital Withdrawals

0.360

 

General Insurance Premium

0.067

 

Housing loan Interest 

1.926

 

LIC Premium

0.652

 

Income Tax

0.091

3.097

 

 

 

Closing Balance

 

22.489

 

 

 


 

FINANCIAL DATA

[all figures are INR Lacs]

 

ABRIDGED BALANCE SHEET

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Proprietor' Funds

 

 

 

(a) Capital

22.489

18.362

15.573

(b) Reserves and Surplus

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.489

18.362

15.573

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.666

1.334

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.666

1.334

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

2.381

(b) Trade payables

26.829

22.881

17.999

(c) Other current liabilities

4.160

0.000

0.000

(d) Short-term provisions

1.446

0.781

0.736

Total Current Liabilities (4)

32.435

23.662

21.116

 

 

 

 

TOTAL

77.590

43.358

36.689

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.348

4.193

4.787

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.110

0.000

Total Non-Current Assets

20.348

4.303

4.787

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.612

2.553

1.514

(c) Trade receivables

52.096

33.294

26.812

(d) Cash and cash equivalents

2.534

3.208

3.576

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

57.242

39.055

31.902

 

 

 

 

TOTAL

77.590

43.358

36.689

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

148.198

104.135

94.201

 

Other Income

0.000

0.993

0.000

 

TOTAL

148.198

105.128

94.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

117.467

86.698

80.758

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.060)

(1.039)

(0.450)

 

Other expenses

22.900

13.829

8.951

 

TOTAL

140.307

99.488

89.259

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.891

5.640

4.942

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.131

0.118

0.158

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.760

5.522

4.784

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.000

0.594

0.728

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.760

4.928

4.056

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.760

4.928

4.056

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

128.31

116.70

103.89

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.84

3.13

3.51

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

83.36

96.33

81.35

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.02

2.21

3.26

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.39

1.35

1.03

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.71

0.58

0.58

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.01

0.07

0.15

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.44

1.29

1.36

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.90

0.23

0.31

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

60.24

47.80

31.28

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.24

4.73

4.31

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

10.00

11.37

11.06

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

34.51

26.84

26.05

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.76

1.65

1.51

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.68

1.54

1.44

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.29

0.42

0.42

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.01

0.07

0.15

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.76

1.65

1.51

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Lacs]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

(a) Capital

15.573

18.362

22.489

(b) Reserves & Surplus

0.000

0.000

0.000

Net worth

15.573

18.362

22.489

 

 

 

 

long-term borrowings

0.000

1.334

22.666

Short term borrowings

2.381

0.000

0.000

Total borrowings

2.381

1.334

22.666

Debt/Equity ratio

0.153

0.073

1.008

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

94.201

104.135

148.198

 

 

10.546

42.313

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

94.201

104.135

148.198

Profit

4.056

4.928

7.760

 

4.31%

4.73%

5.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

No

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

No

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

FIXED ASSETS:

 

Tangible Assets

 

 

 

OBSERVATION POINTS

 

Name of Company :

RIYAL ENTERPRISE

 

 

Address :

4, Gopal Apartment, Tirupati Society, Maruti Chowk, L.H. Road, Surat – 395006, Gujarat, India

 

 

Mobile No.:

91-9825533890

 

 

Email:

riyalenterprise@yahoo.com

 

 

Person to whom we met:

Mr. Mukesh Gordhanbhai Kanani   Designation : Proprietor

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark :

L.H. Road (BRTS)

 

 

Total Floors of the building:

4 Floor

 

 

Subject situated on:

Ground Floor

 

 

Locality:

Residential

 

 

Area of premises :

380 Sq. ft.

 

 

Area :

Upmarket

 

 

Level of operation :

Medium

 

 

No. of employees seen at premises:

07

 

 

Visibility of Items:

·         Computers

·         Air Conditioner

·         Office equipment

·         Xerox Machine

 

 

Furniture items sighted :

Yes

 

 

Neighbour’s interview :

Name of Company: Maa Creation

Contact Name: Mr. Saileshbhai

Neighbour’s Overview: Riyal Enterprise since 10 years of these areas.

 

 

Name of Company: Radhey  Hoziyari

Contact Name: Radhey 

Neighbour’s Overview: Riyal Enterprise since 10 years of these areas.

 

 

Proof of visit:

Visiting Card / Photograph

 

 

Details of the person conducting visit:

Name: Mr. Govind Bathwar

Designation: Field Executive

Contact No: 91-8866692362

Date: 29.12.2017

 

 

 

 

 

PICTURE

 

     

 

     

      

 

       

    

 

    

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report (as on 03.01.2018 (date of report) :

            No press reports / filings exists on the subject.

 

INFORMATION DETAILS

 

Information Gathered by :

TPT

 

 

Analysis Done by :

PYK

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·