|
|
|
|
Report No. : |
483812 |
|
Report Date : |
03.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
SURAJ LIMITED (w.e.f. 2011) |
|
|
|
|
Formerly Known
As : |
SURAJ STAINLESS LIMITED (w.e.f. 2000) SURAJ FINSEC LIMITED |
|
|
|
|
Registered
Office : |
“Suraj House” Opposite Usmanpura Garden, Vidyanagar Society, Ashram Road, Ahmedabad - 380 014, Gujarat |
|
Tel. No.: |
91-79-27540720/21 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation
: |
20.01.1994 |
|
|
|
|
Com. Reg. No.: |
04-021088 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 192.641 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27100GJ1994PLC021088 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN/UIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Stainless Steel, Pipes Tubes, ‘U’ Tubes, Flanges and Fittings. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1994. It is a manufacturer of stainless
steel, stainless steel seamless pipes, tubes and “U” tubes and flanges and
fittings. As per the financial of 2017, the company has achieved a massive
growth of 27.86% in its revenue as compared to the previous year revenue and
has reported a low net profit margin of 0.22%. The company possesses healthy financial position marked by adequate
net worth base along with average debt level and moderate liquidity position. The company has its share price trading at around INR 40.55 on BSE as on
December 30, 2017 as against the Face Value (FV) of INR 10. Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Loans – BB+ |
|
Rating Explanation |
Moderate risk of default |
|
Date |
16.02.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Loans – A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
16.02.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.01.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Chirag Shah |
|
Designation : |
Marketing Head |
|
Contact No.: |
91-9619114444 |
MANAGEMENT NON-COOPERATIVE – (TEL. NO.: 91-2764-274216/274217)
LOCATIONS
|
Registered Office : |
Suraj House” Opposite Usmanpura Garden, Vidyanagar Society, Ashram Road, Ahmedabad - 380 014, Gujarat, India |
|
Tel. No.: |
91-79-27540720 / 21 |
|
Mobile No.: |
91-9619114444 (Mr. Chirag Shah) |
|
Fax No.: |
91-79-27540722 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Mumbai Branch Office : |
Kanji Mansion, Block No. 3, 1st Floor, 311/317, S.V.P. Road, Mumbai-400004, Maharashtra, India |
|
Tel. No.: |
91-22-23891649 / 23891758 |
|
Fax No.: |
91-22-23854979 |
|
|
|
|
Factory : |
Survey No. 779/A, Village-Thol, Kadi-Sanand Highway, Taluka -Kadi, District – Mehsana, Gujarat, India |
|
Tel. No.: |
91-2764-274216 / 274217 |
|
Fax No.: |
91-2764-274419 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Kunal Tarachand Shah |
|
Designation : |
Managing Director |
|
Address : |
18/B, Laxminarayan Society, Shantinagar, Usmanpura, Ahmedabad – 380013, Gujarat, India |
|
Date of Birth/Age : |
24.08.1973 |
|
Date of Appointment : |
20.01.1994 |
|
PAN No.: |
ACIPS5692N |
|
DIN No.: |
00254205 |
|
|
|
|
Name : |
Mr. Ashokkumar Tarachand Shah |
|
Designation : |
Director |
|
Address : |
51, Shantinagar, 5th Floor, Samta Appartment, Usmanpura, Ahmedabad – 380013, Gujarat, India |
|
Date of Birth/Age : |
29.05.1966 |
|
Date of Appointment : |
20.01.1994 |
|
DIN No.: |
00254255 |
|
|
|
|
Name : |
Mr. Gunvantkumar Tarachand Shah |
|
Designation : |
Whole-time Director |
|
Address : |
Flat No 7, 3rd Floor, 14 Pannalal Terrace, 7th Khetwadi, Mumbai – 400004, Maharashtra, India |
|
Date of Birth/Age : |
25.03.1971 |
|
Date of Appointment : |
20.01.1994 |
|
DIN No.: |
00254292 |
|
|
|
|
Name : |
Mr. Dipakbhai Himatbhai Shah |
|
Designation : |
Director |
|
Address : |
A/402, Ashutosh Appartment, Behind St. Xaviers School, Navrangpura, Ahmedabad – 380014, Gujarat, India |
|
Date of Appointment : |
30.03.2002 |
|
DIN No.: |
00565892 |
|
|
|
|
Name : |
Mr. Ketan Ratilal Shah |
|
Designation : |
Director |
|
Address : |
1, Abhinandan Appartment, 13, Laxminarayan Society, Shantinagar, Vadaj, Ahmedabad – 380013, Gujarat, India |
|
Date of Appointment : |
31.12.2005 |
|
DIN No.: |
00583064 |
|
|
|
|
Name : |
Mr. Haren Rameshchandra Desai |
|
Designation : |
Director |
|
Address : |
80, Pritamnagar, Ellisbridge, Ahmedabad – 380006, Gujarat, India |
|
Date of Appointment : |
26.07.2008 |
|
DIN No.: |
02285175 |
|
|
|
|
Name : |
Mr. Bhupendrasinh Babulal Patel |
|
Designation : |
Director |
|
Address : |
2-A, Bhuyangdev Soc, Sola Road, Ghatlodia, Ahmedabad – 380061, Gujarat, India |
|
Date of Appointment : |
26.12.2011 |
|
DIN No.: |
05155901 |
|
|
|
|
Name : |
Ms. Shilpa Ben Mangaldas Patel |
|
Designation : |
Director |
|
Address : |
45, Varahi Society, Kali Road, D - Cabin, Sabarmati, Ahmedabad – 380019, Gujarat, India |
|
Date of Birth/Age : |
08.04.1972 |
|
Date of Appointment : |
13.11.2014 |
|
DIN No.: |
07014883 |
KEY EXECUTIVES
|
Name : |
Mr. Ashokkumar Tarachand Shah |
|
Designation : |
Chief Finance Officer |
|
Address : |
51, Shantinagar, 5th Floor, Samta Appartment, Usmanpura, Ahmedabad – 380013, Gujarat, India |
|
Date of Appointment : |
21.05.2014 |
|
PAN No.: |
ACIPS5692N |
|
Name : |
Mr. Vatan D Brahmbhatt |
|
Designation : |
Company Secretary |
|
Address : |
A26, Umiya Bunglows, Hansol, Post Sardarnagar, Ahmedabad – 382475, Gujarat, India |
|
Date of Appointment : |
12.05.2015 |
|
PAN No.: |
BLUPB7135D |
SHAREHOLDING PATTERN
AS ON September 2017
|
Category of
shareholder |
Total nos. shares held |
Shareholding as a % of total no. of
shares (calculated as per SCRR, 1957) As a %
|
|
|
Promoter & Promoter Group |
14390220 |
74.70 |
|
|
Public |
4873880 |
25.30 |
|
|
Grand Total |
19264100 |
100.00 |

STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP
|
Category of
shareholder |
No. of fully
paid up equity shares held |
Shareholding as a
% of total no. of shares (calculated as per SCRR, 1957) As a % |
|
|
A1) Indian |
|
||
|
Any Other (specify) |
14390220 |
74.70 |
|
|
SHAH GUNVANTKUMAR
TARACHAND |
991420 |
5.15 |
|
|
KUNAL TARACHAND SHAH |
1030600 |
5.35 |
|
|
REKHABEN GUNVANTKUMAR SHAH |
2517920 |
13.07 |
|
|
MINOR ABHAY GUNVANTKUMAR
SHAH |
270000 |
1.40 |
|
|
MINOR DISHANT KUNALBHAI
SHAH |
555000 |
2.88 |
|
|
CHIRAG ASHOKBHAI SHAH |
292500 |
1.52 |
|
|
DIXIT ASHOKKUMAR SHAH |
292500 |
1.52 |
|
|
KAPIL GUNVANT SHAH |
270000 |
1.40 |
|
|
NISHA MAHESHKUMAR JAIN |
180000 |
0.93 |
|
|
ASHOKKUMAR TARACHAND SHAH |
1077700 |
5.59 |
|
|
CHANDRIKA KUNAL SHAH |
3103870 |
16.11 |
|
|
ANILABEN ASHOKKUMAR SHAH |
3808710 |
19.77 |
|
|
Sub Total A1 |
14390220 |
74.70 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
14390220 |
74.70 |
STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category &
Name of the Shareholders |
No. of fully
paid up equity shares held |
Shareholding %
calculated as per SCRR, 1957 As a % |
|
|
B1) Institutions |
0 |
0.00 |
|
|
B2) Central Government/
State Government(s)/ President of India |
0 |
0.00 |
|
|
B3) Non-Institutions |
0 |
0.00 |
|
|
Individual share capital
upto INR 0.200 Million |
1006973 |
5.23 |
|
|
Individual share capital
in excess of INR 0.200 Million |
2964969 |
15.39 |
|
|
PAWANDEV P. JAIN |
403000 |
2.09 |
|
|
PARASMAL JAIN |
206324 |
1.07 |
|
|
PADMAVATI RAMESH JAIN |
248379 |
1.29 |
|
|
MUKESH RAGHUNATHMAL
CHANDAN |
220409 |
1.14 |
|
|
Any Other (specify) |
901938 |
4.68 |
|
|
Bodies Corporate |
703094 |
3.65 |
|
|
NRI – Repat |
2438 |
0.01 |
|
|
NRI – Non- Repat |
581 |
0.00 |
|
|
HUF |
195825 |
1.02 |
|
|
Sub Total B3 |
4873880 |
25.30 |
|
|
B=B1+B2+B3 |
4873880 |
25.30 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Stainless Steel, Pipes Tubes, ‘U’ Tubes, Flanges and Fittings. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Note : (The Working Capital limit from Punjab National Bank INR 694.800 Million, Standard Chartered Bank INR 249.600 Million and from IDBI Bank INR 475.600 Million is Secured by the first charge on pari passu basis over the current assests of the company and second charge over the Fixed Assets of the company and guarnted by the director of the company (1) Shri Ashok Kumar T. Shah (2) Shri Kunal T. Shah (3) Shri Gunvant Kumar T. Shah.further Working Capital loan from PNB, SCB and IDBI Bank is Guranted by Corporate guarntee of Suraj Impex Private. Limited) |
|
Cost Auditors : |
Kiran J. Mehta and Associates |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Pankaj K. Shah Associates Chartered Accountants |
|
Address : |
701-A, Nirman, Opposite Havemore Restaurant, Navranpura,
Ahmedabad-380009, Gujarat, India |
|
Tel. No.: |
91-79-26562980 / 66303452 |
|
Mobile No.: |
91-9825464466 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates Companies: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23250000 |
Equity Shares |
INR 10/- each |
INR 232.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19264100 |
Equity Shares |
INR 10/- each |
INR 192.641 Million |
|
|
|
|
|
Reconciliation of number
of shares outstanding at the beginning and at the end of the reporting year
|
Particulars |
As at 31.03.2017 |
|
|
No. of Shares |
INR in Million |
|
|
At the beginning of the year |
19264100 |
192.641 |
|
Movement during the period |
-- |
-- |
|
Outstanding at the end of the year |
19264100 |
192.641 |
The Company has only one class of equity shares having a par value of INR 10 per share. Each shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders, except in case of interim dividend .In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding.
Company has not bought back any equity shares during the priod of five years immediately preceeding the Balance sheet date. However the Company has alloted 11339400 equity shares as bonus shares during F.Y 2007-2008 and also alloted 2255000 equity shares for consideration other than cash pursuant to the scheme of amalgmation during F.Y. 2009-2010.
Details of shares
held by shareholders holding more than 5% of the aggregate shares in the
Company
|
Particulars |
As at 31.03.2017 |
|
No. of Shares |
|
|
Anilaben
Ashokkumar Shah |
3808710 |
|
Chandrika
Kunal Shah |
3103870 |
|
Rekhaben Gunwantkumar Shah |
2517920 |
|
Ashokkumar Tarachand Shah |
1077700 |
|
Kunal Tarachand Shah |
1030600 |
|
Gunwant Tarachand Shah |
991600 |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
192.641 |
192.641 |
192.641 |
|
(b) Reserves &
Surplus |
668.155 |
663.864 |
659.952 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
860.796 |
856.505 |
852.593 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
18.194 |
21.980 |
25.925 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
5.791 |
5.568 |
0.509 |
|
Total Non-current
Liabilities (3) |
23.985 |
27.548 |
26.434 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1163.695 |
1218.865 |
1243.438 |
|
(b) Trade payables |
173.501 |
18.054 |
78.914 |
|
(c) Other current
liabilities |
56.410 |
25.135 |
73.897 |
|
(d) Short-term provisions |
12.970 |
11.598 |
71.062 |
|
Total Current Liabilities
(4) |
1406.576 |
1273.652 |
1467.311 |
|
|
|
|
|
|
TOTAL |
2291.357 |
2157.705 |
2346.338 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
654.316 |
687.296 |
741.383 |
|
(ii) Intangible Assets |
0.246 |
0.338 |
0.440 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6.625 |
4.809 |
4.500 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
661.187 |
692.443 |
746.323 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1019.963 |
1008.475 |
1121.312 |
|
(c) Trade receivables |
424.126 |
328.171 |
270.304 |
|
(d) Cash and cash
equivalents |
54.395 |
53.319 |
107.008 |
|
(e) Short-term loans and
advances |
90.613 |
73.152 |
100.542 |
|
(f) Other current assets |
41.073 |
2.145 |
0.849 |
|
Total Current Assets |
1630.170 |
1465.262 |
1600.015 |
|
|
|
|
|
|
TOTAL |
2291.357 |
2157.705 |
2346.338 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1962.637 |
1534.955 |
2483.448 |
|
|
Other Income |
3.310 |
5.600 |
30.527 |
|
|
TOTAL |
1965.947 |
1540.555 |
2513.975 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1702.507 |
1141.170 |
1560.466 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
142.098 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(210.308) |
(67.648) |
226.998 |
|
|
Employees benefits
expense |
113.508 |
90.749 |
99.403 |
|
|
Other expenses |
197.088 |
205.451 |
216.937 |
|
|
TOTAL |
1802.795 |
1369.722 |
2245.902 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
163.152 |
170.833 |
268.073 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
93.371 |
95.190 |
101.422 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
69.781 |
75.643 |
166.651 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
62.826 |
70.513 |
73.198 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
6.955 |
5.130 |
93.453 |
|
|
|
|
|
|
|
Less |
TAX |
2.664 |
1.218 |
24.543 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
4.291 |
3.912 |
68.910 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
663.864 |
383.638 |
352.980 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to statutory reserve |
0.000 |
(32.884) |
3.440 |
|
|
Securities Premium |
0.000 |
(218.956) |
28.896 |
|
|
General Reserve |
0.000 |
(24.474) |
5.916 |
|
|
Total |
0.000 |
(276.314) |
38.252 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
668.155 |
663.864 |
383.638 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B.
Value of Exports |
1257.334 |
1133.049 |
1591.363 |
|
|
TOTAL EARNINGS |
1257.334 |
1133.049 |
1591.363 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw
Materials |
827.898 |
683.462 |
1291.765 |
|
|
Capital
Goods |
0.000 |
0.594 |
12.977 |
|
|
Stores |
10.842 |
7.118 |
0.000 |
|
|
TOTAL IMPORTS |
838.740 |
691.174 |
1304.742 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.22 |
0.20 |
3.58 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
52.595 |
|
Cash generated from operations |
166.974 |
124.698 |
40.976 |
|
Net cash flow from (used in) operations |
163.777 |
96.152 |
9.803 |
QUARTERLY
RESULTS
|
PARTICULARS |
|
30.06.2017 1st
Quarter |
30.09.2017 2nd
Quarter |
|
Unaudited |
|
|
|
|
Net Sales |
|
406.640 |
593.680 |
|
Total Expenditure |
|
364.450 |
550.210 |
|
PBIDT (Excl OI) |
|
42.190 |
43.470 |
|
Other Income |
|
0.170 |
0.900 |
|
Operating Profit |
|
42.360 |
44.370 |
|
Interest |
|
24.360 |
23.190 |
|
Exceptional Items |
|
NA |
NA |
|
PBDT |
|
18.000 |
21.180 |
|
Depreciation |
|
15.680 |
16.040 |
|
Profit Before Tax |
|
2.320 |
5.140 |
|
Tax |
|
0.660 |
1.660 |
|
Provisions and contingencies |
|
NA |
NA |
|
Profit After Tax |
|
1.660 |
3.480 |
|
Extraordinary Items |
|
NA |
NA |
|
Prior Period Expenses |
|
NA |
NA |
|
Other Adjustments |
|
NA |
NA |
|
Net Profit |
|
1.660 |
3.480 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors /Income * 365 Days) |
78.88 |
78.04 |
39.73 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
4.63 |
4.68 |
9.19 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
37.20 |
5.77 |
16.92 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.16 |
0.17 |
0.24 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.25 |
0.25 |
0.36 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.61 |
0.59 |
0.63 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.35 |
1.42 |
1.46 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
1.63 |
1.49 |
1.72 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.76 |
0.80 |
0.87 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
1.75 |
1.79 |
2.64 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales [(PAT/Sales) * 100) |
% |
0.22 |
0.25 |
2.77 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
0.19 |
0.18 |
2.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
0.50 |
0.46 |
8.08 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.16 |
1.15 |
1.09 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
0.43 |
0.36 |
0.33 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.38 |
0.40 |
0.36 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
6.04 |
6.33 |
6.45 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.16 |
1.15 |
1.09 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 10/- |
|
Market Value |
INR 42.55/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
192.641 |
192.641 |
192.641 |
|
Reserves & Surplus |
659.952 |
663.864 |
668.155 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
852.593 |
856.505 |
860.796 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
1243.438 |
1218.865 |
1163.695 |
|
Total
borrowings |
1243.438 |
1218.865 |
1163.695 |
|
Debt/Equity
ratio |
1.458 |
1.423 |
1.352 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2483.448 |
1534.955 |
1962.637 |
|
|
|
(38.193) |
27.863 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2483.448 |
1534.955 |
1962.637 |
|
Profit |
68.910 |
3.912 |
4.291 |
|
|
2.77% |
0.25% |
0.22% |

LEGAL
CASE
|
HIGH COURT OF GUJARAT |
|
TAX
APPEAL No. 640 of 2017 |
|
Status : PENDING |
(
Converted from : O/ST/1667/2017 ) |
CCIN
No : 001092201700640 |
|
|
|||||
|
|||||
|
|||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
PRINCIPAL COMMISSIONER OF INCOME TAX |
MRS MAUNA M BHATT for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
SURAJ LIMITED |
MS VAIBHAVI K PARIKH for :Opponent(s) |
|
|
|||
|
Presented On |
: 10/08/2017 |
Registered On |
: 31/08/2017 |
|
Bench Category |
: DIVISON BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH HIS/HER/THEIR ADVOCATE |
Listed |
: 3 times |
|
StageName |
: NOTICE RETURNABLE MATTERS |
||
|
Classification |
·
DB - OJ - TAX APPEAL - INCOME TAX
ACT, 1961 - APPEAL TO HIGH COURT - U/S 260A |
|
Act |
·
INCOME-TAX ACT, 1961 |
|
Other Forums |
|
S.No. |
CASEDETAILS |
TRIBUNAL
REFERRENCE |
ORDER
PASSED BY |
JUDGEMENT
DATE |
PLACE |
|
1 |
ITA NO. 1632/AHD/2012 FOR A.Y. 2009-10 |
INCOME TAX APPELLATE TRIBUNAL, "A" BENCH, AHMEDABAD |
INCOME-TAX
OFFICER |
09/01/2017 |
AHMEDABAD |
|
Office Details |
|||||
|
S.
No. |
Filing
Date |
Document
Name |
Advocate
Name |
Court
Fee on Document |
Document
Details |
|
1 |
10/08/2017 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE |
0 |
MRS MAUNA M
BHATT(174) for P:1 |
|
2 |
10/08/2017 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE |
6 |
MRS MAUNA M
BHATT(174), for P:1 |
|
3 |
10/08/2017 |
MEMO OF PETITION/APPEAL/SUIT |
MRS MAUNA M BHATT ADVOCATE |
20 |
MRS MAUNA M
BHATT(174), for P:1 |
|
4 |
04/10/2017 |
VAKALATNAMA |
MS VAIBHAVI K PARIKH ADVOCATE |
5 |
MS VAIBHAVI K
PARIKH(3238) for R:1 |
|
Applications |
|||||
|
S.
No. |
CaseDetail |
Status
Name |
Disposal
Date |
Action/Coram |
|
1 |
CIVIL APPLICATION (OJ)/616/2017 |
DISPOSED |
29/08/2017 |
ALLOWED / GRANTED @ ADM.STAGE ·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MR.JUSTICE BIREN VAISHNAV |
|
Court Proceedings |
||||
|
S.
No. |
Notified
Date |
CourtCode |
Board
Sr. No. |
Stage |
Action |
Coram |
|
1 |
04/09/2017 |
3 |
18 |
ADMISSION ( FRESH MATTERS ) |
FIXED NOTICE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MR.JUSTICE BIREN VAISHNAV |
|
2 |
03/10/2017 |
3 |
23 |
NOTICE RETURNABLE MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MR.JUSTICE BIREN VAISHNAV |
|
3 |
07/11/2017 |
6 |
22 |
NOTICE RETURNABLE MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS.JUSTICE HARSHA DEVANI and
HONOURABLE MR.JUSTICE BIREN VAISHNAV and HONOURABLE MR.JUSTICE A.S. SUPEHIA |
|
4 |
29/11/2017 |
6 |
- |
NOTICE RETURNABLE MATTERS |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.S. SUPEHIA |
|
|
Available Orders |
||||||
|
S.
No. |
Case
Details |
Judge
Name |
Order
Date |
CAV |
Judgement |
Questions |
Transferred |
||
|
1 |
TAX APPEAL/640/2017 |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MR.JUSTICE BIREN VAISHNAV |
04/09/2017 |
N |
ORDER |
- |
Y |
||
|
Certified Copy |
|||||||||
|
S.
No. |
ApplicantName |
ApplicationType |
Application
Date |
UOL
Number |
Order
Date |
Notify
Date |
Delivery
Date |
Status |
Nature
Of Document |
1
MRS MAUNA M BHATT
ORDINARY
05/09/2017
O/26052/2017
04/09/2017
06/09/2017
07/09/2017
Delivered
ORDER
|
HIGH COURT OF GUJARAT |
|
TAX
APPEAL No. 760 of 2015 |
|
Status : PENDING |
(
Converted from : O/ST/2796/2015 ) |
CCIN
No : 001092201500760 |
|
|
|||||
|
|||||
|
|||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
THE PRINCIPAL COMMISSIONER OF INCOME TAX,
CENTRAL,AHMEDABAD |
MRS MAUNA M BHATT for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
SURAJ LIMITED |
MR YOGEN N PANDYA for :Opponent(s) |
|
|
|||
|
Presented On |
: 09/10/2015 |
Registered On |
: 13/10/2015 |
|
Bench Category |
: DIVISON BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH HIS/HER/THEIR ADVOCATE |
Listed |
: 1 times |
|
StageName |
: URGENT ADMISSION ( FRESH MATTERS ) |
||
|
Classification |
·
DB - OJ - TAX APPEAL - INCOME TAX
ACT, 1961 - APPEAL TO HIGH COURT - U/S 260 OF IT ACT |
|
Act |
·
INCOME-TAX ACT, 1961 |
|
Other Forums |
|
S.No. |
CASEDETAILS |
TRIBUNAL
REFERRENCE |
ORDER
PASSED BY |
JUDGEMENT
DATE |
PLACE |
|
1 |
ITA NO.2473/AHD/2011 |
INCOME TAX APPELLATE TRIBUNAL A BENCH AHMEDABAD |
VICE PRESIDENT
AND JUDICIAL MEMBERS |
17/03/2015 |
AHMEDABAD |
|
Office Details |
|||||
|
S.
No. |
Filing
Date |
Document
Name |
Advocate
Name |
Court
Fee on Document |
Document
Details |
|
1 |
09/10/2015 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE |
0 |
MRS MAUNA M
BHATT(174) for P:1 |
|
2 |
09/10/2015 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE |
4 |
MRS MAUNA M
BHATT(174), for P:1 |
|
3 |
09/10/2015 |
MEMO OF PETITION/APPEAL/SUIT |
MRS MAUNA M BHATT ADVOCATE |
20 |
MRS MAUNA M
BHATT(174), for P:1 |
|
4 |
26/02/2016 |
VAKALATNAMA |
MR YOGEN N PANDYA ADVOCATE |
5 |
MR YOGEN N
PANDYA(5766) for R:1 |
|
Court Proceedings |
|||||
|
S.
No. |
Notified
Date |
CourtCode |
Board
Sr. No. |
Stage |
Action |
Coram |
|
1 |
20/10/2015 |
7 |
6 |
URGENT ADMISSION ( FRESH MATTERS ) |
RULE/ADMIT |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
|
Available Orders |
||||||
|
S.
No. |
Case
Details |
Judge
Name |
Order
Date |
CAV |
Judgement |
Questions |
Transferred |
||
|
1 |
TAX APPEAL/760/2015 |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
20/10/2015 |
N |
ORDER |
- |
Y |
||
|
Certified Copy |
|||||||||
|
S.
No. |
ApplicantName |
ApplicationType |
Application
Date |
UOL
Number |
Order
Date |
Notify
Date |
Delivery
Date |
Status |
Nature
Of Document |
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
21/10/2015 |
O/41799/2015 |
20/10/2015 |
23/10/2015 |
26/10/2015 |
Delivered |
ORDER |
|
HIGH COURT OF GUJARAT |
|
TAX
APPEAL No. 759 of 2015 |
|
Status : PENDING |
(
Converted from : O/ST/2795/2015 ) |
CCIN
No : 001092201500759 |
|
|
|||||
|
|||||
|
|||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
THE PRINCIPAL COMMISSIONER OF INCOME TAX,
CENTRAL,AHMEDABAD |
MRS MAUNA M BHATT for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
SURAJ LIMITED |
MR YOGEN N PANDYA for :Opponent(s) |
|
|
|||
|
Presented On |
: 09/10/2015 |
Registered On |
: 13/10/2015 |
|
Bench Category |
: DIVISON BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH HIS/HER/THEIR ADVOCATE |
Listed |
: 1 times |
|
StageName |
: URGENT ADMISSION ( FRESH MATTERS ) |
||
|
Classification |
·
DB - OJ - TAX APPEAL - INCOME TAX
ACT, 1961 - APPEAL TO HIGH COURT - U/S 260 OF IT ACT |
|
Act |
·
INCOME-TAX ACT, 1961 |
|
Other Forums |
|
S.No. |
CASEDETAILS |
TRIBUNAL
REFERRENCE |
ORDER
PASSED BY |
JUDGEMENT
DATE |
PLACE |
|
1 |
ITA NO.970/AHD/2011 |
INCOME TAX APPELLATE TRIBUNAL A BENCH AHMEDABAD |
VICE PRESIDENT AND
JUDICIAL MEMBERS |
17/03/2015 |
AHMEDABAD |
|
Office Details |
|||||
|
S.
No. |
Filing
Date |
Document
Name |
Advocate
Name |
Court
Fee on Document |
Document
Details |
|
1 |
09/10/2015 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE |
0 |
MRS MAUNA M
BHATT(174) for P:1 |
|
2 |
09/10/2015 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE |
6 |
MRS MAUNA M
BHATT(174), for P:1 |
|
3 |
09/10/2015 |
MEMO OF PETITION/APPEAL/SUIT |
MRS MAUNA M BHATT ADVOCATE |
20 |
MRS MAUNA M
BHATT(174), for P:1 |
|
4 |
26/02/2016 |
VAKALATNAMA |
MR YOGEN N PANDYA ADVOCATE |
5 |
MR YOGEN N
PANDYA(5766) for R:1 |
|
Linked Matters |
|||||
|
S.
No. |
CaseDetail |
Status
Name |
Disposal
Date |
Action/Coram |
|
1 |
TAX APPEAL/760/2015 |
PENDING |
- |
- ·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
|
Court Proceedings |
||||
|
S.
No. |
Notified
Date |
CourtCode |
Board
Sr. No. |
Stage |
Action |
Coram |
|
1 |
20/10/2015 |
7 |
5 |
URGENT ADMISSION ( FRESH MATTERS ) |
RULE/ADMIT |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
|
Available Orders |
||||||
|
S.
No. |
Case
Details |
Judge
Name |
Order
Date |
CAV |
Judgement |
Questions |
Transferred |
||
|
1 |
TAX APPEAL/759/2015 |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
20/10/2015 |
N |
ORDER |
- |
Y |
||
|
Certified Copy |
|||||||||
|
S.
No. |
ApplicantName |
ApplicationType |
Application
Date |
UOL
Number |
Order
Date |
Notify
Date |
Delivery
Date |
Status |
Nature
Of Document |
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
21/10/2015 |
O/41798/2015 |
20/10/2015 |
23/10/2015 |
26/10/2015 |
Delivered |
ORDER |
LOCAL
AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
The Company achieved a turnover of 1962.637 Million during the current year as against 1534.955 Million during the previous year. The other income of the company for the said period stood at INR 3.309 Million as compared to INR 5.600 Million of previous financial year. The PAT levels were stood at INR 4.291 Million as compared to INR 3.912 Million previous financial year.
MANAGEMENT DISCUSSIONS AND ANALYSIS REPORT:
Industry
Structure and Development:
The company is a leading
producer of SS seamless Welding Pipes, Tubes and "U" Tubes in Gujarat
having a plant at S.no. 779/A, Thol, Tal:-Kadi, Dist: - Mehsana. their products
find application in important industry segments like pharmaceuticals, dyes and
pigments, Oil, Gas, Refinery, etc. The day to day management of the Company is
looked by the Executive Director assisted by a team of competent technical and
commercial professionals.
FINANCIAL PERFORMANCE:
The company's overall
operational performance has been Average during the financial year 2016-17; it
achieved sale and other income of INR 1962.637 Million As against last year's
INR 1534.955 Million registering the increase of about 21.79%. Profit before
tax increase from INR 5.130 Million to INR 6.955 Million. Net Profit increase
from INR 3.912 Million to INR 4.291 Million, Reserve and Surplus stood at INR
668.155 Million.
BUSINESS OUTLOOK:
Steel Industry in India
seems to be positive despite continuing global economic slowdown. This optimism
stems from many factors. The Indian steel industry is in some ways insulated
from the events affecting steel industry on a global scale as it does not rely
on export to the developed markets. Despite high interest rates and marginal
slowdown in economic activity the basic economic fundamentals will ensure
stable performance of the economy in coming year. The year 2014-15 offers a
positive picture in terms of the growth in all segments in comparison with
previous. Consequently the demand for our product will increase. The steel
industry is in a mature phase of its life cycle. Industry value added (IVA), or
the industry's contribution to the overall economy, is expected to grow at an
annualized rate 0.2% during the 10 year to 2018. During that same period, GDP
is expected to grow at an annualized rate of 2.1% the industry's growth in
relation to that of the overall economy indicates that it is mature.
UNSECURED LOANS:
|
Unsecured Loan |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loan from related party |
130.000 |
140.000 |
|
Total |
130.000 |
140.000 |
INDEX OF CHARGE:
|
SNo |
SRN |
Charge
Id |
Charge
Holder Name |
Date
of Creation |
Date
of Modification |
Date
of Satisfaction |
Amount |
Address |
|
1 |
B67183673 |
10063085 |
28/07/2007 |
28/01/2013 |
- |
1370000000.0 |
LARGE
CORPORATE BRANCH, NEELKAMAL BUILDING, ASHRAM ROAD, AHMEDABAD – 380009,
GUJARAT, INDIA |
|
|
2 |
B65010738 |
80004268 |
02/05/2005 |
22/12/2012 |
- |
525000000.0 |
LARGE
CORPORATE BRANCH, NEELKAMAL BUILDING, ASHRAM ROAD, AHMEDABAD – 380009, GUJARAT,
INDIA |
|
|
3 |
B05378500 |
10244055 |
14/09/2010 |
- |
08/02/2011 |
100000000.0 |
LARGE
CORPORATE BRANCH, NEELKAMAL BUILDING, ASHRAM ROAD, AHMEDABAD – 380009,
GUJARAT, INDIA |
|
|
4 |
B05378021 |
10237260 |
07/08/2010 |
- |
08/02/2011 |
16000000.0 |
LARGE
CORPORATE BRANCH, NEELKAMAL BUILDING, ASHRAM ROAD, AHMEDABAD – 380009,
GUJARAT, INDIA |
|
|
5 |
B05313051 |
80004266 |
02/05/2005 |
07/02/2007 |
08/02/2011 |
100000000.0 |
LARGE
CORPORATE BRANCH, NEELKAMAL BUILDING, ASHRAM ROAD, AHMEDABAD – 380009, GUJARAT,
INDIA |
|
|
6 |
A97248140 |
80051740 |
10/11/2005 |
- |
06/10/2010 |
20000000.0 |
LAW GARDEN,
AHMEDABAD – 380009, GUJARAT, INDIA |
|
|
7 |
A94234788 |
10053550 |
22/05/2007 |
- |
09/09/2010 |
342000000.0 |
CORPORATE FINANCE
BRANCH58, SHRIMALI SOCIETY, NAVRANGPURA, AHMEDABAD – 380009, GUJARAT, INDIA |
|
|
8 |
Y10186267 |
90096575 |
21/12/1998 |
- |
26/02/2001 |
32000000.0 |
SAHIBBAUG
BRANCH, AHMEDABAD – 380004, GUJARAT, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Disputed Excise and Customs demands, Not Acknowledged as debts |
163.523 |
163.523 |
|
Claim Against Show Cause Cum Demand Related to Sales Tax, Not Acknowledged as debts |
45.729 |
45.729 |
|
Claim Against Show Cause Cum Demand Related Income Tax, Not Acknowledged as debts |
444.958 |
451.233 |
|
Disputed Service Tax demand |
13.116 |
0.000 |
|
Total
|
698.557 |
691.716 |
STANDALONE UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30.09.2017
(INR In Million)
|
Particulars |
Quarter Ended |
Quarter Ended |
Half Year Ended |
|
|
30.09.2017 |
30.06.2017 |
30.09.2017 |
|
|
Unaudited |
Unaudited |
|
|
INCOME FROM OPERATIONS |
|
|
|
|
Net Sales |
593.684 |
406.642 |
1000.326 |
|
Other Operating Income |
0.900 |
0.165 |
1.064 |
|
Total
Income from Operations |
594.584 |
406.807 |
1001.390 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
Cost of materials consumed |
321.294 |
341.680 |
662.974 |
|
Changes in inventories of finished goods and
work-in-progress |
120.102 |
(64.062) |
56.040 |
|
Other manufacturing, construction and operating expenses |
81.992 |
62.297 |
144.289 |
|
Employee benefits expense |
26.714 |
22.824 |
49.538 |
|
Finance Cost |
23.187 |
24.362 |
47.549 |
|
Depreciation and Amortization expenses |
16.042 |
15.682 |
31.724 |
|
Other Expenditure |
0.113 |
1.704 |
1.817 |
|
Total
Expenses |
589.444 |
404.487 |
993.931 |
|
Profit/(Loss)
from Operations before Exceptional Items/ (Expenditure) |
5.140 |
2.320 |
7.459 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
Profit/(Loss)
before tax |
5.140 |
2.320 |
7.459 |
|
Tax Expenses |
1.657 |
0.661 |
2.318 |
|
Profit
/ (Loss) after Tax |
3.483 |
1.659 |
5.141 |
|
Other
Comprehensive income |
(0.170) |
(0.319) |
(0.489) |
|
Total
Comprehensive income for the period |
3.313 |
1.340 |
4.652 |
|
Paid-up Equity Share Capital (Face value INR 10/- per
share) |
192.641 |
192.641 |
192.641 |
|
Earnings per Share (EPS) - INR |
|
|
|
|
Basic
|
0.17 |
0.07 |
0.24 |
|
Diluted |
0.17 |
0.07 |
0.24 |
NOTES:
1. The above unaudited Financial Results have been reviewed
and recommended by the Audit Committee and taken on record and approved by the Board
of Directors in their respective meetings held on 13.10.2017.
2. The Company has adopted Indian Accounting Standards (Ind AS) notified by the
Ministry of Corporate Affairs from 1st April, 2017 with a transition date of
1st April, 2016 and accordingly these financial results have been prepared in
accordance with the Companies (Indian Accounting Standards) Rules,2015 (Ind-AS)
prescribed under section 133 of the Companies Act, 2013 and other accounting
principles generally accepted In India.
3. The Statutory Auditors have carried out limited review of the unaudited
financial results for the quarter and six months period ended on 30th
September, 2017.
4. The financial results for the corresponding quarter and six months period
ended on 30th September, 2016 have been presented based on the Information
compiled by the management after necessary adjustments in accordance with Ind
AS and have not been subject to any audit or review.
5. The format for unaudited quarterly results as prescribed In SEBI's circular
CIR/CFD/CMD/15/2015 dated 30th November, 2015 has been modified to comply with
requirements of SEBI's circular dated 5th July, 2016 applicable to all
companies that are required to comply with Ind AS.
6. Reconciliation of profit after tax for the quarter and six months ended 30th
September 2016 between Ind AS compliant result as reported above with result
reported in previous year as per Indian GAAP is given below:
(INR
in million)
|
Particulars |
Quarter Ended 30.09.2016 |
|
Profit
/ (Loss) after Tax under Indian GAAP |
8.515 |
|
Actuarial (Gain)/Loss on Employee Defined Benefit plan regrouped under
other comprehensive Income |
(0.170) |
|
Fair Valuation (Mark to Market) of forward Contract |
(0.895) |
|
Net Profit / (Loss) after Tax under Ind AS |
9.580 |
|
Actuarial Gain/(Loss) on Employee Defined Benefit plan regrouped under
Other Comprehensive Income |
0.170 |
|
Total
Comprehensive Income as per Ind As |
9.410 |
7. The operations of the company are limited to one segment, namely manufacturing stainless steel Seamless & welded pipes and tubes. Figures of the previous period have been re-grouped / re-arranged wherever necessary.
STATEMENT OF ASSETS
ANS LIABILITIES AS ON 30 SEPTEMBER 2017
(INR
in million)
|
SOURCES
OF FUNDS |
30.09.2017 |
|
|
(Half
Year ended) |
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
(1)Shareholders' Funds |
|
|
(a) Share Capital |
192.641 |
|
(b) Reserves & Surplus |
672.809 |
|
(c) Money received against
share warrants |
0.000 |
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
865.450 |
|
|
|
|
(3) Non-Current Liabilities |
|
|
(a) long-term borrowings |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
16.807 |
|
(c) Other long term
liabilities |
0.000 |
|
(d) long-term provisions |
6.525 |
|
Total
Non-current Liabilities (3) |
23.332 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short term borrowings |
1102.522 |
|
(b) Trade payables |
101.293 |
|
(c) Other current liabilities |
70.372 |
|
(d) Short-term provisions |
13.713 |
|
Total
Current Liabilities (4) |
1287.900 |
|
|
|
|
TOTAL |
2176.682 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed Assets |
|
|
(i) Tangible assets |
631.993 |
|
(ii) Intangible Assets |
0.000 |
|
(iii) Capital work-in-progress |
0.220 |
|
(iv) Intangible assets under
development |
0.000 |
|
(b) Non-current Investments |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
|
(d) Long-term Loan and Advances |
1.358 |
|
(e) Other Non-current assets |
0.000 |
|
Total
Non-Current Assets |
633.571 |
|
|
|
|
(2) Current assets |
|
|
(a) Current investments |
0.000 |
|
(b) Inventories |
861.807 |
|
(c) Trade receivables |
480.848 |
|
(d) Cash and cash equivalents |
41.265 |
|
(e) Short-term loans and
advances |
0.000 |
|
(f) Other current assets |
159.191 |
|
Total
Current Assets |
1543.111 |
|
|
|
|
TOTAL |
2176.682 |
FIXED ASSETS
Tangible Assets
· Land and Site Development
· Factory Building
· Office Premises
· Plant and Machinery
· Furniture Fixture and Office Equipment
· Computer
· Vehicle
· Wind Mill
Intangible Assets
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.67 |
|
|
1 |
INR 86.11 |
|
Euro |
1 |
INR 76.59 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHW |
|
|
|
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
GEET |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
New Trace |
No recommendation can
be done as the business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.