|
|
|
MIRA INFORM REPORT
|
Report No. : |
484086 |
|
Report Date : |
04.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
MARIO CROSTA S.R.L |
|
|
|
|
Registered Office : |
Corso Sempione,
67, 21052 - Busto Arsizio (VA) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
23.10.2001 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Subject is engaged in General mechanics |
|
|
|
|
No. of Employees : |
11 to 15 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 133% of GDP in 2016. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew 0.7% each year. In 2016, overall unemployment was 11.7%, but youth unemployment remains high at 37.1%.
|
Source
: CIA |
Company
name and address
Mario Crosta S.r.l.
Corso Sempione, 67
21052 - Busto Arsizio (VA) -IT-
Summary
|
Fiscal Code |
: |
02683670125 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
01/11/2001 |
|
Equity |
: |
1.000.000 |
|
Turnover Range |
: |
9.000.000/10.000.000 |
|
Number of Employees |
: |
from 11 to 15 |
Activity
General mechanics
Legal
Data
Legal Form : Limited liability company
|
Fiscal Code : 02683670125 |
|
Chamber of Commerce no. : 277306 of Varese since 26/10/2001 |
|
V.A.T. Code : 02683670125 |
|
Establishment date |
: 23/10/2001 |
|
|
Start of Activities |
: 01/11/2001 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 118.000 |
|
|
Subscribed Capital |
: 118.000 |
|
|
Paid up Capital |
: 118.000 |
|
Legal mail : |
MARIOCROSTA@CERTIMPRESE.IT |
Members
|
|
C.b.s. Holding S.r.l. |
|
|
: |
Sempione |
, 67 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Erba |
Paola |
|
|
Born in Busto Arsizio |
(VA) |
on 26/04/1945 |
- Fiscal Code : RBEPLA45D66B300K |
|
|
Residence: |
Gian Battista Crespi |
, 2 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Laura Maria Grazia |
|
|
Born in Busto Arsizio |
(VA) |
on 27/10/1968 |
- Fiscal Code : CRSLMR68R67B300N |
|
|
Residence: |
Rodolfo Gallazzi |
, 9 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Massimo |
|
|
Born in Busto Arsizio |
(VA) |
on 20/08/1972 |
- Fiscal Code : CRSMSM72M20B300P |
|
|
Residence: |
Rodolfo Gallazzi |
, 9 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Marco |
|
|
Born in Busto Arsizio |
(VA) |
on 07/03/1974 |
- Fiscal Code : CRSMRC74C07B300E |
|
|
Residence: |
Rodolfo Gallazzi |
, 9 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Board Chairman |
25/06/2004 |
||
|
Managing Director |
25/06/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Stoppa |
Valter Anacleto |
|
|
Born in Arqua' Polesine |
(RO) |
on 09/01/1955 |
- Fiscal Code : STPVTR55A09A435V |
|
|
Residence: |
Sempione |
, 67 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/09/2017 |
Companies
connected to members *
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or
have holded positions.
|
|
Erba |
Paola |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Board Chairman |
Active |
Registered |
|
Service Consulting E Engineering S.r.l.A Socio Unico |
Busto Arsizio (VA) - IT - |
03394250124 |
Sole partner |
Active |
Registered |
|
|
Crosta |
Laura Maria Grazia |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Managing Director |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Partner |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Attorney with special power |
Active |
Registered |
|
|
Crosta |
Massimo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Managing Director |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
|
Crosta |
Marco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
Ceam Group International - Consorzio Export Alto Milanese - In
Liquidazione |
Busto Arsizio (VA) - IT - |
01981710120 |
Director |
Withdrawn |
Registered |
|
Immobiliare Aurora - S.r.l. - In Liquidazione |
Busto Arsizio (VA) - IT - |
02717490128 |
Liquidator |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer
to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Capital
Shareholders
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
C.b.s. Holding S.r.l. |
Busto Arsizio - IT - |
00094260122 |
82.600 .Eur |
70,00 |
|
C.b.s. Holding S.r.l. |
Busto Arsizio - IT - |
01951590122 |
82.600 .Eur |
70,00 |
|
Crosta Laura Maria Grazia |
Busto Arsizio - IT - |
CRSLMR68R67B300N |
11.800 .Eur |
10,00 |
|
Crosta Massimo |
Busto Arsizio - IT - |
CRSMSM72M20B300P |
11.800 .Eur |
10,00 |
|
Crosta Marco |
Busto Arsizio - IT - |
CRSMRC74C07B300E |
11.800 .Eur |
10,00 |
Direct
Participations
The Company under review has participations in the following
Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Consorzio Per L'energia Varese (in Breve Energi.va ) |
Varese - IT - |
02513640124 |
Active |
Firm's
location and structure
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Sempione |
, 67 |
- 21052 |
- Busto Arsizio |
(VA) |
- IT - |
|
PHONE |
: 0331631380 |
|
FAX |
: 0331631612 |
|
Legal mail |
: MARIOCROSTA@CERTIMPRESE.IT |
|
Employees |
: 14 |
|
Fittings and Equipment for a value of 54.000 |
Eur |
|
Stocks for a value of 2.850.000 |
Eur |
Historical
Information and/or Firm's Status
Protests
Protests checking on the subject firm has given a negative result.
Data Base Prejudicial Events Search
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal Procedures
None reported, standing to the latest received edition of the
Official Publications.
National
Real Estates Survey
|
The requested subject is not present c/o the CADASTRE OFFICES. |
All responsibilities are declined regarding any possible omissions
concerning the given results. Therefore, we advise to request for
"Hypothecating Survey Inspection" c/o the locally competent RR.II.
Immovables Registry, as this service doesn't fully guarantees the actual title
of the Real Estates of the requested Subject.
Financial
and Economical Analysis
Company's starting of activities dates back to 2001.
An eco-fin analysis has been made on the base od the b/s fo the
years 2014, 2015 and 2016.
Under an economic point of view, profits were registered during
the last years with a r.o.e. of 1,78% in 2016
The return on Investment in the last financial year was positive
(0,75%) and in line with the sector's average.
The operating result is positive and amounts to Eur. 40.075 with a
-71,59% fall as against the year 2015.
The economic management produced a gross operating margin of Eur.
61.946 with a -67,61% fall.
The analysis shows a fair financial position as the indebtedness
volume is acceptable (3,87) yet on the increase as against the previous
accounting period.
Subject can manage an equity capital funds for an amount of Eur.
792.095 on stable levels.
During the last financial year total debts volume reached Eur.
4.505.842 (Eur. 708.331 were m/l term ones) , showing an upward trend if
compared to 2015.
Current liquid assets is positive.
As far as the cash flow is concerned during the latest financial
year it amounted to Eur. 35.982
In the last financial year labour cost was of Eur. 870.706, with a
9,07% incidence on total costs of production. , whereas 9,39% is the incidence
on sales revenues.
The incidence of the financial charges is of -0,25% on the sales
amount.
Financial
Data
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
9.268.253 |
|
Profit (Loss) for the period |
14.111 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.066.922 |
|
Profit (Loss) for the period |
108.164 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
10.170.955 |
|
Profit (Loss) for the period |
77.503 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.245.451 |
|
Profit (Loss) for the period |
2.261 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
838.599 |
|
Profit (Loss) for the period |
-406.448 |
Financials
Balance Sheets
From our constant monitoring of the relevant Public
Administration offices, no more recent balance sheets result to
have been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts
x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,01 |
0,02 |
0,01 |
0,24 |
|
Elasticity Ratio |
Units |
0,98 |
0,97 |
0,99 |
0,73 |
|
Availability of stock |
Units |
0,53 |
0,62 |
0,59 |
0,13 |
|
Total Liquidity Ratio |
Units |
0,45 |
0,36 |
0,40 |
0,54 |
|
Quick Ratio |
Units |
0,14 |
0,06 |
0,04 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
3,87 |
2,91 |
5,62 |
3,02 |
|
Self Financing Ratio |
Units |
0,15 |
0,21 |
0,14 |
0,19 |
|
Capital protection Ratio |
Units |
0,83 |
0,71 |
0,71 |
0,67 |
|
Liabilities consolidation quotient |
Units |
0,20 |
0,15 |
0,02 |
0,21 |
|
Financing |
Units |
5,69 |
3,57 |
5,89 |
3,82 |
|
Permanent Indebtedness Ratio |
Units |
0,29 |
0,32 |
0,16 |
0,37 |
|
M/L term Debts Ratio |
Units |
0,14 |
0,10 |
0,02 |
0,12 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
0,92 |
0,54 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
22,87 |
13,56 |
17,25 |
1,36 |
|
Current ratio |
Units |
1,39 |
1,43 |
1,18 |
1,15 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,64 |
0,53 |
0,47 |
0,90 |
|
Structure's primary quotient |
Units |
11,62 |
9,13 |
15,05 |
0,80 |
|
Treasury's primary quotient |
Units |
0,19 |
0,08 |
0,05 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
676,60 |
465,21 |
703,71 |
522,79 |
|
Current Capital ( net ) |
Value |
1.475.441 |
1.064.297 |
716.724 |
137.035 |
|
RETURN |
|||||
|
Return on Sales |
% |
0,39 |
1,43 |
1,87 |
4,19 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
1,78 |
13,90 |
11,57 |
6,82 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
2,09 |
16,05 |
17,60 |
21,82 |
|
Return on Investment ( R.O.I. ) |
% |
0,75 |
3,90 |
3,13 |
5,32 |
|
Return/ Sales |
% |
0,43 |
1,27 |
1,45 |
4,80 |
|
Extra Management revenues/charges incid. |
% |
35,21 |
76,68 |
52,55 |
24,34 |
|
Cash Flow |
Value |
35.982 |
158.382 |
190.353 |
122.584 |
|
Operating Profit |
Value |
40.075 |
141.060 |
147.472 |
134.039 |
|
Gross Operating Margin |
Value |
61.946 |
191.278 |
260.322 |
232.049 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
53,46 |
113,47 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
94,00 |
128,87 |
|
Average stock waiting period |
Days |
110,76 |
72,59 |
98,95 |
41,22 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,73 |
3,06 |
2,16 |
1,15 |
|
Rate of stock return |
Units |
3,25 |
4,96 |
3,64 |
8,63 |
|
Labour cost incidence |
% |
9,39 |
8,23 |
10,45 |
23,26 |
|
Net financial revenues/ charges incidence |
% |
-0,25 |
-0,17 |
-0,28 |
-1,36 |
|
Labour cost on purchasing expenses |
% |
9,07 |
8,45 |
11,35 |
23,52 |
|
Short-term financing charges |
% |
0,53 |
0,68 |
0,72 |
2,74 |
|
Capital on hand |
% |
57,82 |
32,70 |
46,34 |
87,13 |
|
Sales pro employee |
Value |
343.268 |
395.247 |
308.210 |
150.278 |
|
Labour cost pro employee |
Value |
32.248 |
32.548 |
32.218 |
33.017 |
Credit
Opinion Determination
The credit opinion determination is divided into two phases :
1) Risk analysis (Score).
2) Reliability score identification.
Risk
Analysis (Score)
On the base of precise indicators as "Activity sector",
"Area", "Firm's foundation", "Payment
analysis","Profitability", we analysed the companies included in
the same activity sector of subject company, classifying them by their own risk
score.
The company under review falls within the range of Very low risk.
Reliability
Score
Considering also subject's structural and behavioural
characteristics its credit margin rate (from 0 to 100%) is equal to 82%, in
respect of a sector average of 61%.
Remarks
1) Protests checking (relative to the last five years) performed
by crossing and matching the members names and the Firm's Style with the
reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry
of the Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the
base of the actual data at the moment of their availability.
Market
/ Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector
Data
The values are calculated on a base of 3.083 significant
companies.
The companies cash their credits on an average of 113 dd.
The average duration of suppliers debts is about 129 dd.
The sector's profitability is on an average of 4,19%.
The labour cost affects the turnover in the measure of 23,26%.
Goods are held in stock in a range of 41 dd.
The difference between the sales volume and the resources used to
realize it is about 1,15.
The employees costs represent the 23,52% of the production costs.
Statistical
Detrimental Data
Statistcally the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 50.886 protested subjects are found; in the province
they count to 4.597.
The insolvency index for the region is 0,55, , while for the
province it is 0,55.
Total Bankrupt companies in the province : 3.052.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.48 |
|
|
1 |
INR 86.41 |
|
Euro |
1 |
INR 76.54 |
|
Euro |
1 |
INR 76.28 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.