MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484434

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

RAGOLLE  RUGS  NV

 

 

Registered Office :

Maalbeekstraat  1, 8790 Waregem

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

15.10.2012

 

 

Com. Reg. No.:

849622505

 

 

Legal Form :

Public  Limited  Company

 

 

Line of Business :

Manufacture  of  carpets  and rugs

 

 

No. of Employees :

156 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

RAGOLLE  RUGS  NV 

 

 

Company summary                        

 

Business  number

849622505

Branche  Unit  Number

2219744337

Company  name

RAGOLLE  RUGS  NV

Address

MAALBEEKSTRAAT  1

 

8790 WAREGEM

Date  of  establishment

15/10/2012

Telephone  number

3256617673

Mobile  number

-

Fax  number

056775728

Liable  for  VAT

yes

VAT  Number

BE.0849.622.505  Check  VAT  number

 

 

Ultimate holding company         

 

Company  name

Company  Number

BOUVELO  BVBA

542454979

 

 

Commentary

 

The  business  was  established  over  5  years  ago. The  business  has  156  employees.

Number  of  employees  in  the  latest  trading  period  increased  77%  on  the  previous  trading  period.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  21  months.

Operating  Result  in  the  latest  trading  period  decreased  24%  on  the  previous  trading  period.

Pre-tax  profits  decreased  by  39%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  36%  during  the  latest  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

45,418,726

1,553,515

15,955,416

11,083,491

31/12/2015

44,577,114

2,547,702

14,832,114

10,552,398

31/12/2014

45,728,919

1,218,844

13,636,143

11,338,726

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

24,471,942

156

1,200,525

4,016,894

31/12/2015

24,287,209

88

1,200,525

3,491,519

31/12/2014

22,574,309

80

1,200,525

1,302,866

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

39.33

Industry  average  payment

98.45

Industry  average  day  sales

86.47

expectation  days

 

outstanding

 

Day  sales  outstanding

72.22

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

 

PROTESTED  BILLS

Bill  amount

-

 

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company  information

 

Business  number

849622505

Company  name

RAGOLLE  RUGS  NV

Fax  number

056775728

Date  founded

15/10/2012

Company  status

active

Company  type

Public  limited  company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

13930

Number  of  staff

156

Activity  description

Manufacture  of  carpets  and rugs

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

120

Description

Joint  committee  for  the  textile  industry  and  knitting

category

 

JIC  Code

214

Description

JC  for  the  employees  in  the  textile  industry  and  the  knitting

category

 

Significant  Events

 

Event  Date

28/02/2013

Event  Description

 

Event  Details

Aan  de  aandeelhouders  van  NV  Ragolle  worden  de  11160  nieuwe  aandelen  toegekend.

Event  Date

15/10/2012

Event  Description

Legal  creation

Event  Details

 

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

Weeks

52

 

52

 

52

 

63

Currency

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

6,002,051

7.53

5,581,836

124

2,491,687

94.27

1,282,613

Intangible  fixed  assets

493,111

-10.69

552,120

1147

44,270

-10.15

49,270

Tangible  fixed  assets

5,508,670

14.51

4,810,852

116

2,217,946

117

1,021,843

Land  &  building

0

-

0

-

0

-

0

Plant  &  machinery

4,739,188

2.43

4,626,667

128

2,022,269

141

837,402

Furniture  &  Vehicles

340,579

84.91

184,185

-5.87

195,677

7.15

182,619

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

Other  tangible  assets

428,904

-

0

-

0

-100

1,822

Financial  fixed  assets

270

-99

218,864

-4.62

229,471

8.50

211,500

Total  current  assets

18,469,890

-1.26

18,705,373

-6.86

20,082,622

-0.14

20,111,216

Inventories

5,373,270

48.75

3,612,315

-2.86

3,718,793

-2.70

3,822,044

Raw  materials  &  consumables

4,537,078

37.22

3,306,476

-0.33

3,317,475

4.89

3,162,704

Work  in  progress

120,130

71.08

70,220

-69.53

230,458

2.54

224,743

Finished  goods

716,062

203

235,618

37.90

170,860

-60.69

434,597

Other  stocks

0

-

0

-

0

-

0

Trade  debtors

8,987,272

-14.70

10,536,444

0.03

10,533,566

-0.14

10,548,066

Other  amounts  receivable

575,844

101

285,596

4.51

273,268

-44.14

489,171

Cash

2,590,070

-36.31

4,066,621

36.55

2,978,162

51.09

1,971,147

Miscellaneous  current  assets

943,435

361

204,396

-92.07

2,578,833

-21.40

3,280,788

Total  Assets

24,471,942

0.76

24,287,209

7.59

22,574,309

5.52

21,393,829

Liabilities

 

 

 

 

 

 

 

Total  shareholders  equity

16,448,528

6.92

15,384,234

12.45

13,680,413

7.13

12,769,508

Issued  share  capital

1,200,525

0

1,200,525

0.00

1,200,525

0

1,200,525

Share  premium  account

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

Reserves

15,248,002

7.50

14,183,708

13.65

12,479,888

7.87

11,568,983

Provisions  for  Liabilities  &  Charges

637,015

-15.06

750,000

400

150,000

-

0

Deffered  taxes

0

-

0

-

0

-

0

Creditors

7,386,399

-9.40

8,152,975

-6.76

8,743,896

1.39

8,624,321

Other  long  term  loans

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

Total  long  term  debts

637,015

-15.06

750,000

400

150,000

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

Financial  debts

0

-

0

-

0

-

0

Trade  creditors

4,632,306

-7.20

4,991,834

-33.39

7,494,591

1.86

7,357,560

Amounts  Payable  for  Taxes,  Remuneration  &  Social

2,124,967

32.70

1,601,383

105

778,617

-23.18

1,013,537

Security

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

629,126

-59.67

1,559,758

231

470,688

85.88

253,224

Total  current  liabilities

7,386,399

-9.40

8,152,975

-6.76

8,743,896

1.39

8,624,321

Total  Liabilities

24,471,942

0.76

24,287,209

7.59

22,574,309

5.52

21,393,829

ratio  analysis

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

Profit  Before  Tax

3.42

-40.21

5.72

114

2.67

50.0

1.78

Return  on  capital  employed

9.09

-42.43

15.79

79.23

8.81

-9.92

9.78

Return  on  total  assets  employed

6.35

-39.47

10.49

94.26

5.40

-7.53

5.84

Return  on  net  assets  employed

9.44

-43.00

16.56

85.86

8.91

-8.90

9.78

Sales  /  net  working  capital

4.10

-2.84

4.22

4.71

4.03

-34.15

6.12

Stock  turnover  ratio

11.83

46.05

8.10

-0.37

8.13

49.45

5.44

Creditor  days

39.33

-10.69

44.04

-29.58

62.54

57.89

39.61

Debtor  days

72.22

-16.29

86.27

2.60

84.08

53.49

54.78

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

Current  ratio

2.50

9.17

2.29

-0.43

2.30

-1.29

2.33

Liquidity  ratio  /  acid  ratio

1.77

-4.32

1.85

-1.07

1.87

-1.06

1.89

Current  debt  ratio

0.45

-15.09

0.53

-17.19

0.64

-5.88

0.68

Cashflow

4,016,894

15.05

3,491,519

167

1,302,866

-37.01

2,068,235

Net  worth

15,955,416

7.57

14,832,114

8.77

13,636,143

7.20

12,720,238

LONG  TERM  STABILITY

 

 

 

 

 

 

 

Gearing

-

-

-

-

-

-

-

Equity  in  percentage

68.60

5.83

64.82

6.75

60.72

1.49

59.83

Total  debt  ratio

0.49

-15.52

0.58

-10.77

0.65

-4.41

0.68

Working  capital

11,083,491

5.03

10,552,398

-6.93

11,338,726

-1.29

11,486,895

Profit  &  loss

 

 

 

 

 

 

 

Operating  Income

46,603,281

3.06

45,219,768

-2.03

46,156,928

-34.74

70,727,079

Turnover

45,418,726

1.89

44,577,114

-2.52

45,728,919

-34.93

70,276,083

Total  operating  expenses

42,990,980

3.92

41,368,169

-5.42

43,737,203

-35.49

67,802,409

Gross  Operating  Margin

-

-

-

-

-

-

-

Operating  Charges

46,635,199

11.01

42,010,822

-4.88

44,165,212

-35.29

68,253,405

Employee  costs

7,595,351

39.52

5,444,084

46.72

3,710,482

-4.15

3,871,040

Wages  and  salary

4,899,270

38.76

3,530,712

43.90

2,453,665

-5.15

2,586,991

Employee  pension  costs

0

-

-

-

-

-

-

Social  security  contributions

1,499,439

33.83

1,120,421

46.87

762,859

-3.92

793,946

Other  employee  costs

1,196,642

50.91

792,952

60.53

493,958

0.79

490,103

Director  remuneration

0

-

-

-

-

-

142,849

Amortization  and  depreciation

2,952,601

65.16

1,787,697

356

391,962

-5.68

415,569

Operating  result

2,427,746

-24.34

3,208,945

61.11

1,991,716

-19.48

2,473,674

Total  financial  income

322,682

-35.28

498,575

239

147,002

-17.96

179,188

Total  financial  expenses

1,164,995

0.45

1,159,818

26.08

919,874

-34.47

1,403,811

Results  on  ordinary  operations  before  taxation

1,553,515

-39.02

2,547,702

109

1,218,844

-2.42

1,249,051

Extraordinary  Income

31,919

48.12

21,549

209

6,961

-98.98

679,826

Extraordinary  Charges

1

-99

45,360

177

16,362

-

-

Extraordinary  items

31,918

134

-23,811

-153

-9,401

-101

679,826

Results  for  the  Year  Before  Taxation

1,585,433

-37.18

2,523,891

108

1,209,443

-37.30

1,928,877

Taxation

521,139

-36.45

820,070

174

298,539

-28.76

419,083

Results  on  ordinary  operations  after  taxation

1,032,376

-40.24

1,727,632

87.72

920,305

10.88

829,968

Net  result

1,064,294

-37.53

1,703,821

87.05

910,904

-44.88

1,652,666

Profit  (Loss)  for  the  Year  to  be  appropiated

1,205,398

-38.62

1,963,737

106

950,022

-42.52

1,652,666

Dividends

 

0

-

-

-

-

-

-

 

 

Social Balance Sheet Details               

 

Social  Balance  Sheet  Details

 

 

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2016

 

 

 

Full-time  Employees

 

144

 

Part-time  Employees

 

17

 

Total  Fte  Employees

 

156

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

230,840

 

Part-time  Employees

 

18,323

 

Total

 

249,163

 

Personnel  Charges

 

 

 

Full-time  Employees

 

7,077,826

 

Part-time  Employees

 

517,526

 

Total

 

7,595,351

 

Benefits  In  Addition  To  Wages

 

132,636

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

88

 

Actual  working  hours

 

143,386

 

Personnel  Charges

 

5,444,084

 

Benefits  In  Addition  To  Wages

 

54,304

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

142

15

152

Contracts

 

 

 

Limited  Duration  Contracts

0

0

0

Contracts  For  Specific  Work

0

0

0

Contracts  Regarding

0

0

0

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

84

1

85

Secondairy  education

0

0

0

Higher  education  (non

2

0

2

university)

 

 

 

Higher  education

0

0

0

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

56

14

66

Secondairy  education

0

0

0

Higher  education  (non university)

0

0

0

Higher  education (university)

0

0

0

Working  Category

Full-Time

Part-Time

Total  Fte

Management

0

0

0

White  collar  worker

31

6

36

Blue  collar  worker

111

9

116

Other

0

0

0

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

6

 

Actual  working  hours

 

12,464

 

Cost  of  temporary  staff

 

324,262

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

8

0

8

Leavers

10

1

11

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

6

2

 

Number  of  training  hours

60

87

 

Net  costs  for  enterprise

1,234

1,163

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

4

17

 

Number  of  training  hours

102

244

 

Net  costs  for  enterprise

1,685

4,052

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

0

0

 

Number  of  training  hours

0

0

 

Net  costs  for  enterprise

0

0

 

 

 

Industry  comparison       

 

Activity  code

13930

Activity  description

Manufacture  of  carpets  and  rugs

 

 

Payment  Information       

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

185

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

171

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

10

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

4

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

39.33

Day  sales  outstanding

72.22

Industry  comparison

 

Activity  code

13930

Activity  description

Manufacture  of  carpets  and  rugs

Industry  average  payment expectation  days

98.45

Industry  average  day  sales outstanding

86.47

 

 

Industry  quartile  analysis

 

Payment  expectations

 

Company  result

39.33

Lower

84.53

Median

61.70

Upper

45.60

 

 

Day  sales  outstanding

 

Company  result

72.22

Lower

90.77

Median

70.67

Upper

47.54

 

 

Shareholder Details                   

 

Summary

 

Group  -  Number  of  Companies

4

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

 

 

Company  name

Number

Latest

 

 

financials

- BOUVELO  BVBA

542454979

31-12-2016

- - FLANDERS  WEAVERS  NV

428347248

30-06-2017

- - RAGOLLE  DECO  NV

405436541

30-11-2016

- - RAGOLLE  RUGS  NV

849622505

31-12-2016

 

 

Minority  Shareholders

No  minority  shareholders  found

 

 

Minority  Interests

No  minority  interests  found

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

4

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

There  is  no  data  for  this  company

 

 

Protested  Bills

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Managing  Director

Start  Date

15/10/2012

Date  of  birth

07/08/1959

Street

12 PETEGEMSTRAAT  ANZEGEM

Post  code

8570

Country

Belgium

Name

Myriam  Ragolle

Position

Director

Start  Date

15/10/2012

Date  of  birth

07/08/1959

Street

12 PETEGEMSTRAAT  ANZEGEM

Post  code

8570

Country

Belgium

Position

Permanent  representative  legal  entity

Start  Date

01/04/2014

Date  of  birth

07/08/1959

Street

12 PETEGEMSTRAAT  ANZEGEM

Post  code

8570

Country

Belgium

Name

Herman  Verhelst

Position

Managing  Director

Start  Date

15/10/2012

Date  of  birth

07/03/1957

Street

12 PETEGEMSTRAAT  ANZEGEM

Post  code

8570

Country

Belgium

Position

Director

Start  Date

15/10/2012

Date  of  birth

07/03/1957

Street

12 PETEGEMSTRAAT  ANZEGEM

Post  code

8570

Country

Belgium

Name

BOUVELO  BVBA

Position

Director

Start  Date

01/04/2014

Street

 

Post  code

 

Country

 

Name

Annemie  Verhelst

Position

Director

Start  Date

01/04/2014

Street

12 Petegemstraat  Anzegem

Post  code

8570

Country

Belgium

Name

Jean-Marie  Ragolle

Position

Director

Start  Date

15/10/2012

Street

72 BLAUWE-ZWAANSTRAAT  WAREGEM

Post  code

8790

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.25

Euro

1

INR 76.29

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.