MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484524

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SAGAR CEMENTS LIMITED

 

 

Registered Office :

Plot No.111, Road No.10, Jubilee Hills, Hyderabad – 500033, Telangana

Tel. No.:

91-40-23351571

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

15.01.1981

 

 

Com. Reg. No.:

36-002887

 

 

Capital Investment / Paid-up Capital :

INR 204.000 Million

 

 

CIN No.:

[Company Identification No.]

L26942TG1981PLC002887

 

 

IEC No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCS8680H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of Cement.  [Registered Activity]

 

 

No. of Employees :

479 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1981. It is a manufacturer and seller of cement and clinker.

 

As per the financial of 2017, the company has reported a decline in its revenue as compared to the previous year but has managed to maintain an average net profit margin of 2.01%.

 

The company possesses strong financial position marked by sound net worth base along with low debt balance sheet profile and acceptable liquidity position.

 

Rating takes into consideration the equity infused by its promoters.

 

The company has its share price trading at around INR 1104.50 on BSE as on January 04, 2017 as against the Face Value (FV) of INR 10.

 

Business is active. Payments are reported to be regular.

 

In view of healthy financial base of the company, it can be considered good for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

12.10.2016

 

Rating Agency Name

CARE

Rating

Short Term = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

12.10.2016

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No: 91-40-23351571]

 

 

LOCATIONS

 

Registered/ Administrative Office :

Plot No.111, Road No.10, Jubilee Hills, Hyderabad – 500033, Telangana, India

Tel. No.:

91-40-23351571/ 23356572

Fax No.:

91-40-23356573

E-Mail :

info@sagarcements.in

soundar@sagarcements.in

investors@sagarcements.in

Website :

http://www.sagarcements.in

 

 

Factory 1:

Mattampally, Via Huzurnagar, Nalgonda District – 508204, Telangana, India

Tel. No.:

91-8683-247039

 

 

Factory 2 :

Pedaveedu, Via Huzurnagar, Nalgonda District – 508204, Telangana, India

Tel. No.:

91-8683-216533/ 247333

 

 

Factory 3 :

Bayyavaram Village, Kasimkota Mandal, Visakhapatnam District-531031, Andhra Pradesh, India

Tel. No.:

91-8924-244098 / 244550

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Swaminatha Reddy Onteddu

Designation :

Director

Address :

Plot No 813,Road No 41, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Date of Appointment :

05.09.1983

DIN No.:

00006391

 

 

Name :

Mr. Kolappa Thanu Pillai

Designation :

Director

Address :

8-2-616, 2nd Floor, Akashganga Apts, Near Spring Field School, Road No,11, B' Hills, Hyderabad-500034, Telangana, India

Date of Appointment :

30.01.2012

DIN No.:

00025312

 

 

Name :

Mr. Veera Sammidi Reddy

Designation :

Managing Director

Address :

Plot No.205, Road No.14, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Date of Appointment :

13.07.1991

DIN No.:

00123833

 

 

Name :

Mr. Anand Sammidi Reddy

Designation :

Wholetime Director

Address :

Plot No.205, Road No.14, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Date of Appointment :

21.11.2007

DIN No.:

00123870

 

 

Name :

Mr. Sreekanth Reddy Sammidi

Designation :

Wholetime Director

Address :

Plot No.205, Road No.14, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Date of Birth/Age :

27.08.1971

Qualification :

B.E. (I & P) and PG Diploma in cement technology

Experience in specific functional areas :

Cement Technologist Has been on the Board since 2003 as a Whole-time Director

Date of Appointment :

26.06.2008

DIN No.:

00123889

 

 

Name :

Mr. Nagesh Reddy Tadasina

Designation :

Nominee Director

Address :

8-1-15/5, Padma Nagar Colony Karmanghat, Rangareddi-500079, Telangana, India

Date of Appointment :

20.04.2017

DIN No.:

07734358

 

 

Name :

Mr. Valliyur Hariharan Ramakrishnan

Designation :

Director

Address :

C2 402 White House, 15th Cross, 6th Main R T Nagar, Bangalore-560032, Karnataka, India

Date of Appointment :

23.09.2015

DIN No.:

00143948

 

 

Name :

Mrs. Rachana Sammidi

Designation :

Director

Address :

Plot No.205, Road No.14, Jubilee Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

04.08.1975

Qualification :

B.Sc.

Experience in specific functional areas :

She is a non-executive director on the Board fee for attending the meetings of the Board and its committees. Currently she is a Executive Director in Panchavati Polyfibres Limited, where she is looking after its day to day operations along with its Managing Director.

Date of Appointment :

18.03.2015

DIN No.:

01590516

 

 

Name :

Mr. John Eric Fernand Pascal Cesar Bertrand

Designation :

Director

Address :

Avenue De La Faisanderie 43 Woluwe Saint Pierre Belgium 1150 Be

Date of Appointment :

17.10.2012

DIN No.:

06391176

           

 

KEY EXECUTIVES

 

Name :

Mr. Kolluru Prasad

Designation :

Chief Finance Officer

Address :

H. No. 4-6-90/17/2 Plot No.268, Tejaswinagar, Attapur, Hyderabad-500048, Telangana, India

Date of Appointment :

13.08.2014

PAN No.:

AFQPK6401G

 

 

Name :

Mr. Rangaswamy Soundararajan

Designation :

Company Secretary

Address :

305, Sri Srinivasa Apartments, Deendayal Nagar Neredmet Secunderabad 500056, Andhra Pradesh, India

Date of Appointment :

01.07.2004

PAN No.:

AFVPS4638E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2017

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

10206651

50.03

(B) Public

10193349

49.97

 

 

 

Grand Total

20400000

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

 

Individuals/Hindu undivided Family

90,01,866

44.13

 

W MALATHI

7,55,400

3.70

 

N MADHAVI

5,33,800

2.62

 

P V NARASIMHA REDDY

2,000

0.01

 

ANAND REDDY SAMMIDI

13,03,524

6.39

 

S.VANAJATHA

9,90,769

4.86

 

SREEKANTH REDDY SAMMIDI

12,38,753

6.07

 

S.ARUNA

13,69,545

6.71

 

S.VEERA REDDY

16,43,795

8.06

 

RACHANA SAMMIDI

11,64,280

5.71

 

Any Other (specify)

12,04,785

5.91

 

ANDHRA PRADESH INDUSTRIAL DEVELOPMENT CORPORATION

3,13,285

1.54

 

SAGAR PRIYA HOUSING AND INDUSTRIAL ENTERPRISES LIMITED

8,60,000

4.22

 

PANCHAVATI POLYFIBRES LIMITED

31,500

0.15

 

Sub Total A1

1,02,06,651

50.03

 

A2) Foreign

0.00

 

A=A1+A2

1,02,06,651

50.03

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

 

 

 

B1) Institutions

0.00

 

Mutual Funds/

28,58,515

14.01

 

ICICI PRUDENTIAL BUSINESS CYCLE FUND SERIES 1

4,73,443

2.32

 

HDFC TRUSTEE COMPANY LTD - HDFC PRUDENCE FUND

11,65,000

5.71

 

SBI MAGNUM COMMA FUND

6,94,483

3.40

 

IDFC CLASSIC EQUITY FUND

4,25,293

2.08

 

Foreign Portfolio Investors

7,14,063

3.50

 

ICG Q LIMITED

3,30,000

1.62

 

KITARA INDIA MICRO CAP GROWTH FUND

3,75,000

1.84

 

Financial Institutions/ Banks

4,830

0.02

 

Insurance Companies

3,20,741

1.57

 

BAJAJ ALLIANZ LIFE INSURANCE COMPANY LTD

3,20,741

1.57

 

Sub Total B1

38,98,149

19.11

 

B2) Central Government/ State Government(s)/ President of India

0.00

 

B3) Non-Institutions

0.00

 

Individual share capital upto INR 0.200 Million

12,95,658

6.35

 

Individual share capital in excess of INR 0.200 Million

2,29,120

1.12

 

NBFCs registered with RBI

325

0.00

 

Any Other (specify)

47,70,097

23.38

 

NRI

74,267

0.36

 

Clearing Members

3,509

0.02

 

NRI – Non- Repat

7,689

0.04

 

TWINVEST FINANCIAL SERVICES LTD

8,13,327

3.99

 

AVH RESOURCES INDIA PVT.LTD

35,83,704

17.57

 

Sub Total B3

62,95,200

30.86

 

B=B1+B2+B3

1,01,93,349

49.97

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Cement.  [Registered Activity]

 

 

Products/ Services :

Cement

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

479 [Approximately]

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

IFB Somajiguda Branch, Hyderabad, Telangana, India

Person Name (with Designation):

--

Contact Number:

91-40-23412767

Name of Account Holder:

SAGAR CEMENT LIMITED

Account Number:

52086676197 [Not verified]

IFSC Code: SBIN0009103

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Ringing

 

·         State Bank of Hyderabad

·         IDBI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term loans

 

 

From banks

1482.900

1037.600

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit facilities

580.000

691.300

 

 

 

Total

 

2062.900

1728.900

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

1-8-384 and 385, 3rd Floor, Gowra Grand S.P. Road, Begumpet, Secunderabad-500003, Telangana, India

Tel. No.:

91-40-66032600

Fax No.:

91-40-66032714

 

 

Cost Auditors :

 

Name :

Narasimha Murthy and Company

Cost Accountants

Address :

104, Pavani Estate, Y. V. Rao Mansion, Himayathnagar, Hyderabad – 500029, Telangana, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Sagar Cements (R) Limited

 

 

Enterprise where KMP along with their relatives exercise significant influence :

·         Panchavati Polyfibres Limited

·         Sagar Power Limited

·         RV Consulting Services Private Limited

·         Sagarsoft (India) Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

INR 10/- each

INR 220.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20400000

Equity Shares

INR 10/- each

INR 204.000 Million

 

 

 

 

 

RECONCILIATION OF EQUITY SHARES AND AMOUNT OUTSTANDING AT THE BEGINNING AND AT THE END OF THE YEAR:

 

Particulars

As at March 31, 2017

 

No of shares

INR in million

Opening Balance

17388014

173.900

Shares issued during the year

3011986

30.100

Closing Balance

20400000

204.000

 

 

RIGHTS, PREFERENCES AND RESTRICTIONS ATTACHED TO THE EQUITY SHARES:

 

The Company has only one class of equity shares having a par value of ` 10 per share. Each holder of Equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation of the Company, the holders of Equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity shares held by the shareholders.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

Particulars

As at March 31, 2017

 

No of shares

% Holding

S. Veera Reddy

1643795

8.06%

S. Aruna

1369545

6.71%

S. Rachana

1164280

5.71%

S. Anand Reddy

1304776

6.40%

S. Sreekanth Reddy

1238753

6.07%

S. Vanajatha

990769

4.86%

AVH Resources India Private Limited

3583704

17.57%

 

(d) (i) During the year, the Company made a preferential allotment of 611,986 equity shares of INR 10 each at a premium of INR 790 per share aggregating INR 4,896 (including securities premium of INR 4,835) to the promoter and non promoter group.

 

 (ii) During the year, the Company raised a sum of INR 17,280 (including securities premium of INR 17,040) by allotment of 2,400,000 equity shares of INR 10 each at a premium of INR 710 per share through Qualified Institutions Placement.


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

204.000

173.900

173.900

(b) Reserves & Surplus

7640.700

5365.800

5099.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

 

Total Shareholders’ Funds (1) + (2)

7844.700

5539.700

5273.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1482.900

1056.500

1211.300

(b) Deferred tax liabilities (Net)

300.300

228.900

230.200

(c) Other long term liabilities

445.800

439.200

354.900

(d) long-term provisions

19.900

254.300

260.900

Total Non-current Liabilities (3)

2248.900

1978.900

2057.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

580.000

691.300

880.300

(b) Trade payables

842.000

908.500

749.600

(c) Other current liabilities

638.200

646.600

775.200

(d) Short-term provisions

15.600

13.900

9.200

Total Current Liabilities (4)

2075.800

2260.300

2414.300

 

 

 

 

TOTAL

12169.400

9778.900

9744.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4945.100

4418.500

3349.900

(ii) Intangible Assets

516.500

129.800

1121.900

(iii) Capital work-in-progress

1.600

1.500

1.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2578.700

824.600

1.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

1720.000

0.000

(e) Other Non-current assets

405.500

527.800

499.700

Total Non-Current Assets

8447.400

7622.200

4974.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

729.600

657.000

623.100

(c) Trade receivables

463.400

460.100

580.600

(d) Cash and cash equivalents

1698.500

36.700

2192.800

(e) Short-term loans and advances

0.000

498.200

0.000

(f) Other current assets

830.500

504.700

1373.300

Total Current Assets

3722.000

2156.700

4769.800

 

 

 

 

TOTAL

12169.400

9778.900

9744.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

6200.000

7081.100

5481.336

 

 

Other Income

231.200

282.800

3629.622

 

 

TOTAL                                    

6431.200

7363.900

9110.958

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

721.400

663.800

677.856

 

 

Purchases of Stock-in-Trade

0.000

648.400

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

29.700

17.700

(106.085)

 

 

Employees benefits expense

363.500

382.000

334.463

 

 

Other expenses

3649.300

3551.700

1360.345

 

 

excise Duty

842.400

863.500

0.000

 

 

Manufacturing expenses

0.000

0.000

2631.687

 

 

Captive consumption of cement

0.000

0.000

(13.865)

 

 

TOTAL                                    

5606.300

6127.100

4884.401

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

824.900

1236.800

4226.557

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

304.500

291.500

230.823

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

520.400

945.300

3995.734

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

280.000

234.600

215.047

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

240.400

710.700

3780.687

 

 

 

 

 

Less

TAX                                                                 

115.500

218.900

814.170

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

124.900

491.800

2966.517

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Coal

NA

303.197

270.369

 

 

Capital items and others

NA

2.610

2.812

 

TOTAL IMPORTS

NA

305.807

273.181

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

6.98

28.28

170.61

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term Borrowings

264.700

181.400

351.900

 

 

 

 

Cash generated from operating activities

412.800

1558.000

397.824

 

 

 

 

Net Cash generated from operating activities

357.900

1323.700

401.569

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

27.28

23.72

38.66

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

13.38

15.39

9.44

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

426.02

252.71

403.63

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.13

1.88

6.78

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.15

0.27

0.94

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.31

0.36

0.41

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.30

0.35

0.46

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.26

0.41

0.46

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.70

0.82

0.85

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.71

4.24

18.31

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.01

6.95

54.12

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.03

5.03

30.44

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

1.59

8.88

56.26

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.79

0.95

1.98

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.44

0.66

1.72

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.64

0.57

0.54

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

11.41

11.09

14.05

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.79

0.95

1.98

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 1104.50/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

173.900

173.900

204.000

Reserves & Surplus

5099.200

5365.800

7640.700

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5273.100

5539.700

7844.700

 

 

 

 

long-term borrowings

1211.300

1056.500

1482.900

Short term borrowings

880.300

691.300

580.000

Current Maturities of Long term debt

351.900

181.400

264.700

Total borrowings

2443.500

1929.200

2327.600

Debt/Equity ratio

0.463

0.348

0.297

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5481.336

7081.100

6200.000

 

 

29.186

(12.443)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5481.336

7081.100

6200.000

Profit/ (Loss)

2966.517

491.800

124.900

 

54.12%

6.95%

2.01%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No




INDEX OF CHARGES:

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G67399584

100052838

IDBI TRUSTEESHIP SERVICES LIMITED

08/08/2016

10/11/2017

-

1440000000.0

ASIAN BUILDING, GROUND FLOORNO.,17M KAMANI MARG, BALLARD ESTATEMUMBAI

2

G09391509

100044275

STATE BANK OF INDIA

05/08/2016

-

-

400000000.0

INDUSTRIAL FINANCE BRANCH, 1ST FLOORNAVABHARAT CHAMBERS, RAJBHAVAN ROAD, SOMAJIGUDAHYDERABADTG500082IN

3

G07138084

100016337

IDBI TRUSTEESHIP SERVICES LIMITED

04/03/2016

05/07/2016

-

2090000000.0

ASIAN BUILDING, GROUND FLOOR,17, R KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

4

C80353782

10606899

ICICI BANK LIMITED

10/12/2015

11/02/2016

-

650000000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN

5

B24653875

90126147

STATE BANK OF HYDERABAD (LEAD BANK)

29/09/1999

09/11/2011

-

1020000000.0

PUNJAGUTTA BRANCHH.NO.6-3-542/2, `ROSE MADE', PUNJAGUTTAHYDERABADAP500082IN

6

Y10222329

90129524

DCL FINANCE LTD.

22/01/1997

-

-

8037425.0

DECCAN CHAMBERS SOMAJIGUDAHYDERABADAPIN

7

Y10223622

90130817

DCL FINANCE LTD.

22/01/1997

-

-

8037425.0

DECCAN CHAMBERS SOMAJIGUDAHYDERABADAPIN

8

Y10218736

90125931

PRIYADARSHINI LEASING AND FINANCE LTD.

17/09/1996

-

-

1996000.0

8-3-961/B SRINAGAR COLONYHYDERABADAP500873IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Deferred payment liability

0.000

18.900

 

 

 

Total

 

0.000

18.900

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

(INR IN MILLION)

 

Particulars

Quarter

Ended

30.09.2017            

Quarter

Ended

30.06.2017            

Half Year

Ended

30.09.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Net Sales (Net or Excise Duty)

1711.200

2150.100

3861.300

Other operating Income

47.300

49.700

97.000

Total Income from operations (Net)

1758.500

2199.800

3958.300

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

262.300

241.400

503.700

Purchases of Stock-in-Trade

71.700

32.500

104.200

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(201.300)

(11.200)

(212.500)

Excise Duty

0.000

280.200

280.200

Employee benefits expense

107.800

96.800

204.600

Finance costs

71.400

70.400

141.800

Depreciation and amortisation expense

82.600

76.500

159.100

Power and Fuel Expenses

578.400

552.200

1130.600

Freight and benefits expenses

361.200

365.400

726.600

Other expenditure

193.500

236.000

429.500

Total Expenses

1527.600

1940.200

3467.800

 

 

 

 

Profit before tax

230.900

259.600

490.500

Tax expense

71.700

91.300

163.000

Net profit/ loss for the year

159.200

168.300

327.500

Other comprehensive income

 

 

 

Items that that will not be reclassified to profit or loss

0.000

0.000

0.000

Income tac relating to items that will not be reclassified to profit or loss

0.000

0.000

0.000

Total comprehensive income

159.200

168.300

327.500

Earnings Per Share (EPS)

 

 

 

Basic and diluted

7.80

8.25

16.05

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

SOURCES OF FUNDS

 

30.09.2017

 

(Unaudited)

I.              EQUITY AND LIABILITIES

 

Equity

 

Equity Share Capital

204.000

Other Equity

7931.400

Total Shareholders’ Funds

8135.400

 

 

Liabilities

 

Non-Current Liabilities

 

Financial Liabilities

 

Borrowing

1458.500

Other financial liabilities

461.900

Provisions

24.000

Differed tax liabilities

358.600

Other non-current liabilities

17.900

Total Non-current Liabilities

2320.900

 

 

Current Liabilities

 

Financial Liabilities

 

Borrowing

800.900

Trade payables

934.700

Other Financial Liabilities

350.300

Provisions

19.600

Current tax Labilities

74.500

Other current liabilities

237.900

Sub Total Current Liabilities

2417.900

 

 

TOTAL EQUITY AND LIABILITIES

12874.200

 

 

II.          ASSETS

 

(1) Non-current assets

 

Property, plant and Equipments

5565.800

Capital work in progress

376.500

Intangible assets

1.400

Financial Assets

 

Investments

 

Investment in subsidiaries

2617.800

Other Investment

2.800

Other Financial Assets

144.800

Differed tax Assets

0.000

Advance Income Tax

10.000

Other non-current assets

344.100

Total Non-Current Assets

9063.200

 

 

(2) Current assets

 

Inventories

803.400

Financial Assets

 

Trade receivables

908.400

Cash and cash equivalents

516.400

Other Bank Balance

486.200

Loans 

250.000

Other Financial Assets

424.000

Other Current assets

422.600

Sub Total Current Assets

3811.000

 

 

TOTAL ASSETS

12874.200

 

NOTES:

  1. The Board of Directors has announced an interim dividend at INR 2.50 per share on the 2,04,00,000 equity shares of INR 10/- each of the company and has fixed 8th November, 2017 as the "record date" for the purpose.

 

  1. Revenue from operations for the current quarter are not comparable with previous quarters/periods, as revenues are presented net of Goods & Services Tax (GST) whereas excise duties were included in revenues with corresponding disclosure under 'Expenses'.

 

  1. The consolidated financial result includes the results of its wholly owned subsidiary, namely Sagar Cements (R) Limited [Formerly known as BMM Cements Limited]

 

  1. Corresponding previous periods figures have been regrouped/reclassified, wherever considered necessary, to correspond with the current period's grouping.

 

 

CORPORATE INFORMATION

 

Sagar Cements Limited (“the Company”) was incorporated under the Companies Act, 1956 as a public limited company on January 15, 1981. The Company is engaged in the business of manufacture and sale of cement.

 

 

MANAGEMENT DISCUSSION ANALYSIS

 

To avoid repetition in the Directors’ Report and the Management Discussion and Analysis Report, the information under these reports is furnished below, as a composite summary of the performance of the various aspects of the business of the company.

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

Cement being a basic building material and used widely in urban housing and industrial sectors and in developing infrastructure, its per capita consumption is an important index of a country’s economic growth.

 

India is the second largest producer of cement in the world and the cement industry in India forms a vital part of its economy, providing employment to more than a million people, directly and indirectly. The top 20 cement companies account for almost 70 per cent of the total cement production in the country. While a total of 188 large cement plants together account for 97 per cent of the total installed capacity in the country, 365 small plants account for the rest. Of these large cement plants, 77 plants are located in the Southern States alone.

 

This industry is expected to grow at a significant phase due to increase in the government’s push for large infrastructure projects, leading to an incremental demand for 45 million tonnes (MT) of cement in the next three to four years.

 

COMPANY’S PERFORMANCE

 

The Infrastructure, construction and realty sectors which consume major part of the cement produced in the country which were on the path of recovery, witnessed a slow-down in the later part of the year 2016-17 due to disruption caused by demonitisation.

 

Further, speedy revival of demand for cement in Telangana and Andhra Pradesh that was expected following the bifurcation of the erstwhile state of Andhra Pradesh is yet to reach the level hoped for, as the plans announced by the Governments in these states to boost the infrastructure activities post-bifurcation are still in the initial stages. This is a matter of concern for your company as these two states are its major markets. As a result, the cement industry in these states and your company in particular, continues to face challenges with pricing pressure and weak demand.

 

When viewed in the above contexts, the performance of the company on a stand-alone basis during the year 2016-17 in terms of production, sale and average net sales realization per ton of cement is satisfactory.

 

 

FUTURE OUTLOOK

 

The per capita consumption of cement being very low in India, there is a vast scope for growth in its demand on the long term. However, for a real growth to happen in the cement industry, there should be an overall growth in investments in the real estate and infrastructure sectors.

 

Telangana and Andhra Pradesh will continue to be the major markets for your Company, notwithstanding the plans to expand its market in other states. With the respective Governments in these states rightly focusing on the development of infrastructure along with the importance given by the Union Government for the development of National Highways, Rural and Urban Roads, Affordable Housing, Port Connectivity, Development of smart cities etc., coupled with private agencies coming up with a slew of their infrastructure development projects, demand for cement in these and their neighboring states is expected to see a significant growth, which augurs well for your company, which, with its aggressive and innovative marketing duly supported by its well motivated marketing personnel, is poised to grab the opportunity available in this scenario. However, till such time that the above scenario becomes a reality, your company may have to continue to face the problems like rising input and distribution costs notwithstanding the efforts being made by your company to mitigate the same.

 

The Goods and Services Tax rate of 28% fixed by the Government with effect from 01st July, 2017 which may not have major impact on the cement industry. The Company will optimize the distribution/warehouse network under GST regime to further improve the operational efficiency.

 

Therefore, taking an overall view of the above, your Board is cautiously optimistic about the future outlook for the company.

 

 

CONTINGENT LIABILITIES: [AS ON: 31.03.2017]

 

Based on legal opinion/advice obtained, no financial implication to the Company with respect to the following cases is perceived as on the Balance Sheet date:

 

i) Claims against the Company not acknowledged as debt:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Direct taxes related

119.900

2.800

Indirect taxes related

189.600

125.900

Others

42.800

20.500

 

 

ii) APTRANSCO had raised a demand of INR 2,371, on account of Fuel Surcharge Adjustment (FSA) relating to earlier years. Out of which, the company had paid an amount of INR 2,137 up to March 31, 2016. The company had filed a writ petition with the High Court of Telangana and Andhra Pradesh. During the year ended March 31, 2017, the company has settled the balance amount based on Supreme Court ruling.

 

iii) The Finance Minister of Government of India has announced in the budget for the year 2010-11, imposition of clean energy cess as a duty of excise on coal, lignite and peat. This came into force with effect from July 1, 2010. As advised by the legal experts, the company took CENVAT credit pertaining to clean energy cess on coal for an amount of INR 834 (As at March 31, 2016: INR 530; April 1, 2015: 519) from July 2010 to March 2016. The Department of Central excise issued an order and asked to reverse the amount on the ground that the clean energy cess is not specified tax for input CENVAT credit, thus the credit availed on cess is irregular. Based on department’s order the amount of INR 823 was reversed, but under protest. The balance of INR 11 pertains to the penalty imposed by the department and disclosed in contingent liabilities under indirect taxes. The matter is pending before the Department. Credit will be taken again once the issue is settled in favour of the company.

 

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Furniture and Fixtures

·         Office and Other Equipment

·         Computers

·         Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.