MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

483801.2

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SHREE ENTERPRISES

 

 

Registered Office :

M. No.767, Ground Floor, Ashirwad Building, Neharu Chowk, Rajgurunagar, Taluka Khed, District Pune-410505, Maharashtra

Mobile No.:

91-9822334020 (Mr. Janardhan Salunke)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

February, 2011

 

 

Capital Investment / Paid-up Capital :

INR 3.921 Million

 

 

IEC No.:

Not Applicable (As informed by the management that firm does not have export and import)

 

 

GSTIN :

27ANKPG0835E1Z9

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

ANKPG0835E

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturer and supplier of industrial packaging material. [Confirmed by management]

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 11000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Shree Enterprises is a proprietorship concern established in the year 2011. It is a manufacturer and supplier of industrial packaging material.

 

Mr. Janardhan Salunke (Accountant) provided information about the subject to us.

 

For the FY 2017, the concern achieved revenue growth of 4.06% as compared to the previous year along with an average profit margin of 4.06%.

 

The sound financial risk profile of the company is marked by adequate net worth base along with negligible debt balance sheet profile.

 

Payments are reported to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

 

Note: Site visit was conducted at the address which you have provided. Our executive has successfully traced the subject on the given address.

 

At the premises, our executive met Mr. Janardhan Salunke (Accountant and Proprietor of Icon Computers) and he confirmed that the subject is situated on the given address.

 

As per our executive’s observation, it is a 3 storey building and subject is situated on the ground floor. Number of employees sighted at the premises were 5. Locality seems to be commercial and area appears to be neutral.

 

Location was easy to find we have not sighted subject’s name board.

 

Note 2: Further our executive contacted Mr. Pradip Ghumatkar (CEO) and he claimed that the given address is the registered address of the subject.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Janardhan Salunke

Designation :

Accountant

Contact No.:

91-9822334020

Date :

01.01.2018

 

 

LOCATIONS

 

Registered Office :

M. No.767, Ground Floor, Ashirwad Building, Neharu Chowk, Rajgurunagar, Taluka Khed, District Pune-410505, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9822334020 (Mr. Janardhan Salunke)

91-9850292920 (Mr. Pradip Ghumatkar)

Fax No.:

Not Available

E-Mail :

mailbox.shree@gmail.com

Area :

200 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

Village Shiroli, Pune-Nashik Highway, Rajgurunagar, District Pune-410505, Maharashtra, India

Area :

200 Sq. ft.

Location :

Rented

 

 

SOLE PROPRIETOR

 

Name :

Mrs. Jayshree Pradeep Ghumatkar

Designation :

Proprietor

PAN No.:

ANKPG0835E

 

 

KEY EXECUTIVES

 

Name :

Mr. Janardhan Salunke

Designation :

Accountant

 

 

Name :

Mr. Pradip Ghumatkar

Designation :

Chief Executive Officer

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of industrial packaging material. [Confirmed by management]

 

 

Products :

Industrial packaging material

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque and Credit [30,60 90 Days] and RTGS, NEFT

 

 

Purchasing :

Cheque and Credit [30,60 90 Days] and RTGS

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Manufacturer

 

Reference :

Rehau Polymers Private Limited

Name of the Person :

Mr. Sonavane (Purchase Manager)

Contact No.:

91-7888028596

Since How Long Known :

6 Years

Experience :

Product Quality

Delivery Behaviour

Overall

Excellent

Excellent

Excellent

Maximum Limit Dealt :

INR 1.000 Million (Per month)

Remark :

Mr. Sonavane (Purchase Manager) claimed that subject company product quality and delivery behaviour is excellent and overall performance is also excellent.

 

Reference :

Cool Logistic India Private Limited

Name of the Person :

Mr. Vitthal Shinde (Senior Purchase Manager)

Contact No.:

91-7350011409

Since How Long Known :

6 Years

Experience :

Product Quality

Delivery Behaviour

Overall

Excellent

Excellent

Excellent

Maximum Limit Dealt :

INR 0.300 Million (Per month)

Remark :

Mr. Vitthal Shinde (Senior Purchase Manager) confirmed that subject’s company product quality and delivery behaviour is excellent and overall performance is excellent.

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Bank Name

Oriental Bank of Commerce

Branch

Rajgurunagar, District Pune-410505, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-2135-222135 (Number is continuously ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Auditors :

 

Name :

R. G. Kabra and Associates

Chartered Accountants

Address :

Rajgurunagar, District Pune, Maharashtra, India

Membership No.:

037432

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Name :

Excel Packaging

Address:

Rajgurunagar, District Pune-410505, Maharashtra, India

Line of Business:

Manufacturer of industrial packaging material

 

 

CAPITAL STRUCTURE

 

CAPITAL ACCOUNT AS ON 31.03.2017

(INR in Million)

Particular

Amount

Particular

Amount

Drawings

0.165

Balance B/F

3.208

Medical Treatment 80DD

0.018

Net Profit

0.965

Income tax 15-16

0.069

 

 

Balance C/F

3.921

 

 

Total

4.173

Total

4.173

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Proprietor Capital

 

3.921

3.208

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

3.921

3.208

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.703

0.575

TOTAL BORROWING

 

0.703

0.575

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

4.624

3.783

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.591

0.096

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.002

0.001

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

1.172

0.485

 

Sundry Debtors

 

6.088

4.941

 

Cash & Bank Balances

 

0.943

1.397

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances and deposits

 

1.763

1.341

Total Current Assets

 

9.966

8.164

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

5.450

4.237

 

Other Current Liabilities

 

0.000

(0.002)

 

Provisions

 

0.485

0.243

Total Current Liabilities

 

5.935

4.478

Net Current Assets

 

4.031

3.686

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

4.624

3.783

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

23.782

22.854

 

Other Income

 

0.027

0.000

 

TOTAL

 

23.809

22.854

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

 

19.867

18.565

 

Transport and hamali

 

0.870

0.846

 

Advertisement

 

0.016

0.010

 

Audit fees

 

0.015

0.012

 

Electricity expenses

 

0.078

0.041

 

Fabrication charges

 

0.090

0.000

 

Fumigation charges

 

0.064

0.080

 

Godown rent

 

0.070

0.117

 

Insurance

 

0.007

0.003

 

Labour charges paid

 

0.990

0.000

 

Professional fees

 

0.014

0.014

 

Salaries and wages

 

0.544

1.200

 

Shop expenses

 

0.010

0.004

 

Shop rent

 

0.075

0.000

 

Telephone and mobile expenses

 

0.017

0.015

 

Travelling expenses

 

0.024

0.024

 

Repairs to machinery

 

0.000

0.009

 

Sandip rale

 

0.000

0.941

 

TOTAL

 

22.751

21.881

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, DEPRECIATION AND AMORTISATION

 

1.058

0.973

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.030

0.032

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION

 

1.028

0.941

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.062

0.030

 

 

 

 

 

 

NET PROFIT

 

0.966

0.911

 

 

Expected Sales (2017-2018): INR 30.000 Million

 

The above information has been parted by Mr. Janardhan Salunke (Accountant)

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365)

 

93.44

78.91

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

 

3.91

4.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

100.13

83.30

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.90

2.01

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

1.79

10.14

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.63

0.61

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.18

0.18

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.69

1.58

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.15

0.03

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

35.27

30.41

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin [(PAT / Sales) * 100]

%

 

4.06

3.99

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

9.15

11.03

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

24.64

28.40

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.50

1.62

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.32

1.52

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.37

0.39

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.18

0.18

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.50

1.62

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Proprietor Capital

3.208

3.921

Reserves & Surplus

0.000

0.000

Net worth

3.208

3.921

 

 

 

Secured Loans

0.000

0.000

Unsecured Loans

0.575

0.703

Total borrowings

0.575

0.703

Debt/Equity ratio

0.179

0.179

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

22.854

23.782

 

4.061

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

22.854

23.782

Profit

0.911

0.966

 

3.99%

4.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OBSERVATION POINTS

 

Address :

M. No.767, Ground Floor, Ashirwad Building, Neharu Chowk, Rajgurunagar, Taluka Khed, District Pune-410505, Maharashtra, India

 

 

Mobile No.:

91-9822334020

 

 

E-Mail :

mailbox.shree@gmail.com

 

 

Person to whom we met:

Mr. Janardhan Salunke   Designation:Accountant (Proprietor of Icon Computers)

 

 

Name Board:

Not Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Near Bolai Mata Temple

 

 

Total Floors of the building:

3 Floors

 

 

Subject situated on :

Ground Floor

 

 

Locality:

Commercial

 

 

Area :

Neutral

 

 

No. of Employees seen at Premises :

5

 

 

Visibility of Items:

  • Fax machine
  • Computers
  • Office Equipment’s
  • Xerox machine

 

 

Furniture items sighted :

1 Table and 4 Chairs

 

 

Neighbour’s Interview :

Name of company :

Yash Collection (Left side)

 

 

Name of company :

Choudhari Carpet Agency (1st Floor)

 

 

Proof of visit:

Photograph

 

 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

Unsecured Rupee Loan

 

 

Pradip Mohan Ghumatkar

0.703

0.575

Total

0.703

0.575

 

 

FIXED ASSETS:

 

CMT REPORT (Corruption, Money Laundering & Terrorism)

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

PON

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.