|
|
|
|
Report No. : |
484407 |
|
Report Date : |
05.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
SHREE RAMKRISHNA EXPORTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
EE-6011, Bharat Diamond Bourse, "G" Block, Bandra Kurla
Complex, Bandra (East), Mumbai – 400005, Maharashtra |
|
Tel. No.: |
91-22-40405555 / 43216666 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
02.04.2012 |
|
|
|
|
Com. Reg. No.: |
11-229115 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1480.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36912MH2012PTC229115 |
|
|
|
|
IEC No.: |
0388016299 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMS73477F |
|
|
|
|
GSTIN : |
27AARCS2442Q1ZK |
|
|
|
|
PAN No.: [Permanent Account No.] |
AARCS2442Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of importer, exporter
and manufacturer of cut and polished diamonds and studded jewellery.
(Registered activity and also confirmed by management) |
|
|
|
|
No. of Employees
: |
5000 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established as a sole proprietorship concern in 1964, it was converted to partnership firm in the 1976. The business was transferred to Shree Ramkrishna Exports Private Limited which was incorporated on April 2, 2012. As per Registrar Of Companies the date of balance sheet (i.e. financial filed) is shown as 31-03-2017 but the documents related to the financial for the year 2017 are not available from any sources. For the financial year 2016, the company has increased its revenue from operation as compared to previous year and maintained average profit margin of 3.03%. Rating takes into consideration sound financial profile of the company marked by healthy networth base along with average debt balance sheet. Further, the company also derives strength from its established track record of experienced promoters and SREPL’s reputable position in the Cut and Polished Diamond (CPD) industry along with strong distribution networks in well-diversified markets and long-established relationships with customers. The rating strength is partially offset by the susceptibility of its profitability margins to volatility in diamond prices and fluctuations in foreign exchange rates. Trade relations are fair. Payment terms are reported to be regular. In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low
Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High
Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = A+ |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
27.09.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating = A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
27.09.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 05.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL INFORMATION)
|
Name : |
Mr. Rajendra Patil |
|
Designation : |
Export Manager |
|
Contact No.: |
91-22-40405555 |
|
Date : |
04.01.2018 |
LOCATIONS
|
Registered Office : |
EE-6011, Bharat Diamond Bourse, "G" Block, Bandra Kurla
Complex, Bandra (East), Mumbai – 400005, Maharashtra, India |
|
Tel. No.: |
91-22-40405555 / 43216666 |
|
Fax No.: |
91-22-40405500 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Corporate Office : |
1202, B Wing, The Capital, BKC, Behind ICICI Building, Bandra (East),
Mumbai – 400051, Maharashtra, India |
|
|
|
|
Diamond Factory : |
'SRK Empire', 99, Vastadevdi
Road, Opposite Gayatri Temple, Katargam, Surat - 395004, Gujarat, India |
|
Tel. No.: |
91-261-4040555 |
|
Fax No.: |
91-261-4040550 |
|
E-Mail : |
|
|
|
|
|
Jewellery Factory : |
Plot No. 151, Surat Special Economic Zone, Sachin, Surat – 394230, Gujarat, India |
|
Tel. No.: |
91-261-6714444 |
|
Fax No.: |
91-261-6714445 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Vashrambhai Bhurabhai Narola |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
70, Kantareshwar Society, Katar Gam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
21.03.1942 |
||||||||||||||||||||||||
|
Qualification : |
Primary Education |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AAYPN0300J |
||||||||||||||||||||||||
|
DIN No.: |
00523329 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Shreyansh Govindbhai Dholakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1987 |
||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AIHPD0437F |
||||||||||||||||||||||||
|
DIN No.: |
00523418 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Arjan Lalji Dholakiya |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
8/B, Vallabh Nagar Society ,Varachha Road, Surat – 395006, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1956 |
||||||||||||||||||||||||
|
Qualification : |
Primary Education |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AAUPD7512Q |
||||||||||||||||||||||||
|
DIN No.: |
00523491 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Rahul Nagjibhai Dholakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
5, Gayatri Nagar Society, 5, Katargam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1971 |
||||||||||||||||||||||||
|
Qualification : |
Under Graduate |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AATPD0680N |
||||||||||||||||||||||||
|
DIN No.: |
00524017 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Govindbhai Laljibhai Dholakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1947 |
||||||||||||||||||||||||
|
Qualification : |
Primary Education |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AATPD0681P |
||||||||||||||||||||||||
|
DIN No.: |
00524146 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Champaben Govindbhai Dholakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
23.09.1954 |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AATPD0667R |
||||||||||||||||||||||||
|
DIN No.: |
00524249 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Jayantibhai Vashrambhai Narola |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
70, Kantareshwar Society, Katar Gam Road, Surat – 395004, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
05.06.1964 |
||||||||||||||||||||||||
|
Qualification : |
Primary Education |
||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2012 |
||||||||||||||||||||||||
|
PAN No.: |
AAKPN1895Q |
||||||||||||||||||||||||
|
DIN No.: |
00587167 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajendra Patil |
|
Designation : |
Export Manager |
|
|
|
|
Name : |
Mr. Ankita Govindgopal Gupta |
|
Designation : |
Company Secretary |
|
Address : |
B – 8, Ashirwad Park, Nandewar Road, Bharuch – 392001, Gujarat, India |
|
Date of Appointment : |
07.06.2016 |
|
PAN No.: |
ASHPG9807A |
|
|
|
|
Address : |
Mr. Rajiv Bhupendra Shah |
|
Date of Birth/Age : |
Chief Finance Officer |
|
Qualification : |
201, B-Wing, Bhoomi Enclave Near Kamla Vihar Sports Club, Mahavir
Nagar Mumbai – 400101, Maharashtra, India |
|
Date of Appointment : |
18.11.2016 |
|
PAN No.: |
AAYPS9756P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders (Equity) |
|
No. of Shares |
|
Vashrambhai Bhurabhai Narola |
|
1800000 |
|
Shreyansh Govindbhai Dholakia |
|
1800000 |
|
Arjanbhai Lalji Dholakiya |
|
2700000 |
|
Rahulbhai Nagjibhai Dholakia |
|
1800000 |
|
Govindbhai Laljibhai Dholakia |
|
5400000 |
|
Champaben Govindbhai Dholakia |
|
1800000 |
|
Jayantibhai Vashrambhai Narola |
|
2700000 |
|
Total |
|
18000000 |
|
Names of Shareholders (Preference) |
|
No. of Shares |
|
Vashrambhai Bhurabhai Narola |
|
2129900 |
|
Shreyansh Govindbhai Dholakia |
|
6445600 |
|
Arjanbhai Lalji Dholakiya |
|
16679800 |
|
Rahulbhai Nagjibhai Dholakia |
|
18120900 |
|
Govindbhai Laljibhai Dholakia |
|
51895800 |
|
Champaben Govindbhai Dholakia |
|
13966900 |
|
Jayantibhai Vashrambhai Narola |
|
20761100 |
|
Total |
|
130000000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of importer, exporter
and manufacturer of cut and polished diamonds and studded jewellery.
(Registered activity and also confirmed by management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment and Credit (60 / 90 Days) |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and Credit (60 / 90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturer
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
No. of Employees : |
5000 (Approximately) |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Suresh Surana and Associates Chartered Accountants |
|
Address : |
308-309, A-Wing, Technopolies Knowledge Park, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAPFS9735B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
U36910MH2004PTC148343 |
|
|
|
|
Subsidiaries : (As on 30.09.2017) |
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
U36100GJ2008PTC053168
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 10/- each |
INR 200.000 Million |
|
130000000 |
Preference Shares |
INR 10/- each |
INR 1300.000 Million |
|
|
|
|
INR 1500.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000000 |
Equity Shares |
INR 10/- each |
INR 180.000
Million |
|
130000000 |
Preference Shares |
INR 10/- each |
INR 1300.000
Million |
|
|
|
|
INR 1480.000 Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1480.000 |
1480.000 |
1480.000 |
|
(b) Reserves & Surplus |
6324.248 |
4430.765 |
2663.563 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
7804.248 |
5910.765 |
4143.563 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1117.424 |
1117.424 |
861.224 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
11.674 |
|
(c) Other long term
liabilities |
1.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
5.705 |
4.727 |
2.870 |
|
Total
Non-current Liabilities (3) |
1124.129 |
1122.151 |
875.768 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
10674.384 |
11306.117 |
8203.102 |
|
(b) Trade payables |
5032.326 |
4625.797 |
6107.320 |
|
(c) Other current liabilities |
52.288 |
36.684 |
101.640 |
|
(d) Short-term provisions |
0.634 |
0.525 |
0.319 |
|
Total
Current Liabilities (4) |
15759.632 |
15969.123 |
14412.381 |
|
|
|
|
|
|
TOTAL |
24688.009 |
23002.039 |
19431.712 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1458.307 |
1564.958 |
1470.579 |
|
(ii) Intangible Assets |
0.199 |
0.326 |
0.167 |
|
(iii) Capital work-in-progress |
81.209 |
36.596 |
41.621 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
50.973 |
45.901 |
45.901 |
|
(c) Deferred tax assets (net) |
19.216 |
12.055 |
0.000 |
|
(d) Long-term Loan and Advances |
220.840 |
200.002 |
239.217 |
|
(e) Other Non-current assets |
148.593 |
123.769 |
41.647 |
|
Total
Non-Current Assets |
1979.337 |
1983.607 |
1839.132 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
139.182 |
132.020 |
124.236 |
|
(b) Inventories |
15072.562 |
13735.019 |
12286.064 |
|
(c) Trade receivables |
5776.137 |
5801.618 |
4523.913 |
|
(d) Cash and cash equivalents |
1237.038 |
1177.377 |
434.243 |
|
(e) Short-term loans and
advances |
464.353 |
150.765 |
206.811 |
|
(f) Other current assets |
19.400 |
21.633 |
17.313 |
|
Total
Current Assets |
22708.672 |
21018.432 |
17592.580 |
|
|
|
|
|
|
TOTAL |
24688.009 |
23002.039 |
19431.712 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
62581.322 |
60002.493 |
46428.895 |
|
|
Other Income |
324.000 |
84.200 |
368.515 |
|
|
TOTAL
|
62905.322 |
60086.693 |
46797.410 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
56272.731 |
53156.519 |
47715.943 |
|
|
Purchases of Stock-in-Trade |
429.743 |
356.319 |
108.055 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(542.516) |
(288.611) |
(5567.327) |
|
|
Employees benefits expense |
120.191 |
118.257 |
48.318 |
|
|
CSR Expenditure |
36.566 |
31.368 |
0.000 |
|
|
Expenditure on production, transportation and other
expenditure pertaining to exploration and production activities |
2636.335 |
2388.128 |
1631.332 |
|
|
Exceptional Items |
0.000 |
0.000 |
(27.841) |
|
|
Other expenses |
618.88 |
772.745 |
522.806 |
|
|
TOTAL
|
59571.931 |
56534.725 |
44431.286 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
3333.392 |
3551.968 |
2366.124 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
574.555 |
852.731 |
350.260 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
2758.837 |
2699.237 |
2015.864 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
236.482 |
290.572 |
186.454 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
2522.355 |
2408.665 |
1829.410 |
|
|
|
|
|
|
|
Less |
TAX |
628.872 |
637.838 |
575.139 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
1893.483 |
1770.827 |
1254.271 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3816.593 |
2049.391 |
796.504 |
|
|
|
|
|
|
|
Adjustments as per Companies
Act, 2013 |
NA |
3.625 |
1.384 |
|
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
NA |
3816.593 |
2049.391 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
60709.797 |
57154.675 |
44939.600 |
|
|
TOTAL
EARNINGS |
60709.797 |
57154.675 |
44939.600 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
55356.982 |
51575.296 |
45523.890 |
|
|
Components and Stores parts |
54.488 |
9.334 |
16.707 |
|
|
Capital Goods |
52.393 |
763.221 |
42.524 |
|
|
TOTAL
IMPORTS |
55463.863 |
52347.851 |
45583.121 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
105.19 |
98.38 |
69.68 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
1781.095 |
(1054.471) |
(1247.591) |
|
Net cash flow from operating activity |
1125.534 |
(1785.341) |
(1716.229) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
33.69 |
35.29 |
35.56 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
10.83 |
10.34 |
10.26 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
32.39 |
31.55 |
46.61 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.22 |
0.26 |
0.19 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
2.16 |
2.22 |
1.56 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.68 |
0.74 |
0.79 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.51 |
2.10 |
2.19 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities
/ Net Worth) |
2.02 |
2.70 |
3.48 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.20 |
0.27 |
0.36 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
5.80 |
4.17 |
6.76 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
3.03 |
2.95 |
2.70 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
7.67 |
7.70 |
6.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
24.26 |
29.96 |
30.27 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.44 |
1.32 |
1.22 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.48 |
0.46 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.32 |
0.26 |
0.21 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
7.97 |
8.39 |
6.12 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.44 |
1.32 |
1.22 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are INR
Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
1480.000 |
1480.000 |
1480.000 |
|
Reserves & Surplus |
2663.563 |
4430.765 |
6324.248 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
4143.563 |
5910.765 |
7804.248 |
|
|
|
|
|
|
Long Term borrowings |
861.224 |
1117.424 |
1117.424 |
|
Short Term borrowings |
8203.102 |
11306.117 |
10674.384 |
|
Total
borrowings |
9064.326 |
12423.541 |
11791.808 |
|
Debt/Equity
ratio |
2.188 |
2.102 |
1.511 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
46428.895 |
60002.493 |
62581.322 |
|
|
|
29.235 |
4.298 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
46428.895 |
60002.493 |
62581.322 |
|
Profit |
1254.271 |
1770.827 |
1893.483 |
|
|
2.70% |
2.95% |
3.03% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION
Subject (the Company) is a Private Limited Company incorporated in India under the provisions of the Companies Act, 1956 on 2 April 2012 by conversion of Partnership firm (Shree Ramkrishna Export), having its registered office at EE-6011, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Bandra (East), Mumbai 400051. The Company is engaged in the business of import, export and manufacturing of cut and polished diamonds and studded jewellery.
COMPANY'S
PERFORMANCE:
For the financial year ended March 31, 201, the Company has recorded a strong revenue and margin performance. The Company has recorder strong turnover of INR 62581.300 Million in the financial year as compared to INR 60000.000 Million in the year 2014-15. The diamond industry is being hit by the recession and there is a subsequent downfall of the industry but the company has earned a profit in this period leading to a steady raise in the income in trading and manufacturing of Diamonds. The Company has earned profit of INR 1893.400 Million approximately in the financial year 2015-16 as compared to INR 1770.800 Million in the previous year 2014-15.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Deposits from directors |
1117.424 |
1117.424 |
|
Total |
1117.424 |
1117.424 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G01664937 |
10353037 |
Bank of India |
02/04/2012 |
16/03/2016 |
- |
16634800000.0 |
Bharat Diamond Bourse, Mid Corporate Branch, D2/D4Ground Floor, West Core G Block, B.K.C. Bandra (E)MumbaiMH400051IN |
|
2 |
C57379448 |
10521158 |
Bank of India |
30/08/2014 |
- |
20/06/2015 |
840000000.0 |
Bharat Diamond Bourse Branch, D-2/D-4, Ground Flr,West Core, G Block, BKC, Bandra (E),MumbaiMH400051IN |
|
3 |
C56116890 |
10538524 |
The Saraswat Co-op Bank Ltd BKC Branch |
15/12/2014 |
- |
06/06/2015 |
280000000.0 |
Gr Fl,Madhava Commercial Premises Coop Soc PlotNo.C-4,E Block, Bandra Kurla Complex, Bandra EastMumbaiMH400051IN |
|
4 |
B96343926 |
10439741 |
Bank of India |
03/07/2013 |
- |
03/02/2014 |
550000000.0 |
Bharat Diamond Bourse Branch, D-2/D-4, West Core,Ground Floor, G-Block, BKC, Bandra (E),MumbaiMH400051IN |
|
5 |
B96344346 |
10367137 |
Bank of India |
02/07/2012 |
- |
03/02/2014 |
100000000.0 |
Bharat Diamond Bourse Br. D-2 / D-4, Gr. Floor,West Core,G Block, Bandra Kurla Complex, Bandra(E)MumbaiMH400051IN |
|
6 |
B96345053 |
10363802 |
Bank of India |
02/06/2012 |
- |
03/02/2014 |
780000000.0 |
Bharat Diamond Bourse Br. D-2 / D-4, Gr. Floor,West Core,G Block, Bandra Kurla Complex, Bandra(E)MumbaiMH400051IN |
|
7 |
B95604179 |
10470445 |
State Bank of India |
20/12/2013 |
- |
01/02/2014 |
324700000.0 |
Diamond Branch, Bharat Diamond Bourse, 'G' Block,Bandra Kurla Complex, Bandra(East),MumbaiMH400051IN |
|
8 |
B95098877 |
10450057 |
INDUSIND BANK LTD. |
14/08/2013 |
- |
27/01/2014 |
135000000.0 |
INDUSIND HOUSE,425, DADASAHEB BHADKAMKAR MARG,MUMBAIMH400004IN |
|
9 |
B72607930 |
10372431 |
Standard Chartered Bank |
01/08/2012 |
- |
21/03/2013 |
850000000.0 |
Abhijeet II, Ground FloorNear Mithkali Six RoadsAhmedabadGJ380006IN |
|
10 |
B72607203 |
10377279 |
HDFC BANK LIMITED |
09/08/2012 |
- |
16/03/2013 |
400000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
Other money for which company is contingently liable |
339.242 |
294.164 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.39 |
|
|
1 |
INR 85.74 |
|
Euro |
1 |
INR 76.24 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
PRD |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.