MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484407

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SHREE RAMKRISHNA EXPORTS PRIVATE LIMITED

 

 

Registered Office :

EE-6011, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400005, Maharashtra

Tel. No.:

91-22-40405555 / 43216666

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

02.04.2012

 

 

Com. Reg. No.:

11-229115

 

 

Capital Investment / Paid-up Capital :

INR 1480.000 Million

 

 

CIN No.:

[Company Identification No.]

U36912MH2012PTC229115

 

 

IEC No.:

0388016299

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS73477F

 

 

GSTIN :

27AARCS2442Q1ZK

 

 

PAN No.:

[Permanent Account No.]

AARCS2442Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of importer, exporter and manufacturer of cut and polished diamonds and studded jewellery. (Registered activity and also confirmed by management)

 

 

No. of Employees :

5000 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a sole proprietorship concern in 1964, it was converted to partnership firm in the 1976. The business was transferred to Shree Ramkrishna Exports Private Limited which was incorporated on April 2, 2012.

 

As per Registrar Of Companies the date of balance sheet (i.e. financial filed) is shown as 31-03-2017 but the documents related to the financial for the year 2017 are not available from any sources.

 

For the financial year 2016, the company has increased its revenue from operation as compared to previous year and maintained average profit margin of 3.03%.

 

Rating takes into consideration sound financial profile of the company marked by healthy networth base along with average debt balance sheet.

 

Further, the company also derives strength from its established track record of experienced promoters and SREPL’s reputable position in the Cut and Polished Diamond (CPD) industry along with strong distribution networks in well-diversified markets and long-established relationships with customers.

 

The rating strength is partially offset by the susceptibility of its profitability margins to volatility in diamond prices and fluctuations in foreign exchange rates.

 

Trade relations are fair. Payment terms are reported to be regular.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

27.09.2017

 

Rating Agency Name

CARE

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

27.09.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Rajendra Patil 

Designation :

Export Manager

Contact No.:

91-22-40405555

Date :

04.01.2018

 

 

LOCATIONS

 

Registered Office :

EE-6011, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400005, Maharashtra, India 

Tel. No.:

91-22-40405555 / 43216666

Fax No.:

91-22-40405500

E-Mail :

account@srkexport.in

law@lemonconsulting.net

hitesh.italiya@srkexport.in

info@srkexport.in

vishal.jodhani@srkexport.in

isha.dada@astuteconsulting.com

legal@ndjco.net

ram.pavthawala@srkexport.in

Website :

http://www.srkexport.com

http://www.srkexport.in

Location :

Owned

Locality:

Commercial

 

 

Corporate Office :

1202, B Wing, The Capital, BKC, Behind ICICI Building, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Diamond Factory :

'SRK Empire', 99, Vastadevdi Road, Opposite Gayatri Temple, Katargam, Surat - 395004, Gujarat, India

Tel. No.:

91-261-4040555

Fax No.:

91-261-4040550

E-Mail :

surat@srkexport.in

 

 

Jewellery Factory :

Plot No. 151, Surat Special Economic Zone, Sachin, Surat – 394230, Gujarat, India

Tel. No.:

91-261-6714444

Fax No.:

91-261-6714445

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vashrambhai Bhurabhai Narola

Designation :

Director

Address :

70, Kantareshwar Society, Katar Gam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

21.03.1942

Qualification :

Primary Education

Date of Appointment :

02.04.2012

PAN No.:

AAYPN0300J

DIN No.:

00523329

 

 

Name :

Mr. Shreyansh Govindbhai Dholakia

Designation :

Director

Address :

3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

21.05.1987

Qualification :

MBA

Date of Appointment :

02.04.2012

PAN No.:

AIHPD0437F

DIN No.:

00523418

 

 

Name :

Mr. Arjan Lalji Dholakiya

Designation :

Director

Address :

8/B, Vallabh Nagar Society ,Varachha Road, Surat – 395006, Gujarat, India 

Date of Birth/Age :

01.06.1956

Qualification :

Primary Education

Date of Appointment :

02.04.2012

PAN No.:

AAUPD7512Q

DIN No.:

00523491

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U80212GJ2015NPL083560

SHREE RAMKRISHNA KNOWLEDGE FOUNDATION

16/06/2015

-

 

 

Name :

Mr. Rahul Nagjibhai Dholakia

Designation :

Director

Address :

5, Gayatri Nagar Society, 5, Katargam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

12.12.1971

Qualification :

Under Graduate

Date of Appointment :

02.04.2012

PAN No.:

AATPD0680N

DIN No.:

00524017

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36910MH2004PTC148338

SHREE RAMKRISHNA GEMS PRIVATE LIMITED

01/09/2004

-

U36910MH2004PTC148343

RAMKRISHNA GOLDI PRIVATE LIMITED

01/09/2004

-

U80212GJ2015NPL083560

SHREE RAMKRISHNA KNOWLEDGE FOUNDATION

16/06/2015

-

 

 

Name :

Mr. Govindbhai Laljibhai Dholakia

Designation :

Director

Address :

3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

07.11.1947

Qualification :

Primary Education

Date of Appointment :

02.04.2012

PAN No.:

AATPD0681P

DIN No.:

00524146

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36910MH2004PTC148338

SHREE RAMKRISHNA GEMS PRIVATE LIMITED

01/09/2004

-

U36910MH2004PTC148343

RAMKRISHNA GOLDI PRIVATE LIMITED

01/09/2004

-

U74140GJ2014NPL081370

SDB DIAMOND BOURSE

28/11/2014

-

U80212GJ2015NPL083560

SHREE RAMKRISHNA KNOWLEDGE FOUNDATION

16/06/2015

-

U91110GJ2000NPL039065

GUJARAT HIRA BOURSE

09/03/2004

-

 

 

Name :

Mrs. Champaben Govindbhai Dholakia

Designation :

Director

Address :

3, Vrundavandham Society, Katargam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

23.09.1954

Date of Appointment :

02.04.2012

PAN No.:

AATPD0667R

DIN No.:

00524249

 

 

Name :

Mr. Jayantibhai Vashrambhai Narola

Designation :

Director

Address :

70, Kantareshwar Society, Katar Gam Road, Surat – 395004, Gujarat, India 

Date of Birth/Age :

05.06.1964

Qualification :

Primary Education

Date of Appointment :

02.04.2012

PAN No.:

AAKPN1895Q

DIN No.:

00587167

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36910MH2004PTC148338

SHREE RAMKRISHNA GEMS PRIVATE LIMITED

01/09/2004

-

U36910MH2004PTC148343

RAMKRISHNA GOLDI PRIVATE LIMITED

01/09/2004

-

U80212GJ2015NPL083560

SHREE RAMKRISHNA KNOWLEDGE FOUNDATION

16/06/2015

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra Patil 

Designation :

Export Manager

 

 

Name :

Mr. Ankita Govindgopal Gupta

Designation :

Company Secretary

Address :

B – 8, Ashirwad Park, Nandewar Road, Bharuch – 392001, Gujarat, India

Date of Appointment :

07.06.2016

PAN No.:

ASHPG9807A

 

 

Address :

Mr. Rajiv Bhupendra Shah

Date of Birth/Age :

Chief Finance Officer

Qualification :

201, B-Wing, Bhoomi Enclave Near Kamla Vihar Sports Club, Mahavir Nagar Mumbai – 400101, Maharashtra, India

Date of Appointment :

18.11.2016

PAN No.:

AAYPS9756P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders (Equity)

 

No. of Shares

Vashrambhai Bhurabhai Narola

 

1800000

Shreyansh Govindbhai Dholakia

 

1800000

Arjanbhai Lalji Dholakiya

 

2700000

Rahulbhai Nagjibhai Dholakia

 

1800000

Govindbhai Laljibhai Dholakia

 

5400000

Champaben Govindbhai Dholakia

 

1800000

Jayantibhai Vashrambhai Narola

 

2700000

Total

 

18000000

 

Names of Shareholders (Preference)

 

No. of Shares

Vashrambhai Bhurabhai Narola

 

2129900

Shreyansh Govindbhai Dholakia

 

6445600

Arjanbhai Lalji Dholakiya

 

16679800

Rahulbhai Nagjibhai Dholakia

 

18120900

Govindbhai Laljibhai Dholakia

 

51895800

Champaben Govindbhai Dholakia

 

13966900

Jayantibhai Vashrambhai Narola

 

20761100

Total

 

130000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of importer, exporter and manufacturer of cut and polished diamonds and studded jewellery. (Registered activity and also confirmed by management)

 

 

Products :

Item Code No.

Product Description

71023910

Cut and Polished Diamonds

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Hong Kong
  • USA
  • Australia 

 

 

Imports :

 

Products :

Raw Material 

Countries :

  • Belgium
  • Israel  

 

 

Terms :

 

Selling :

Advance Payment and Credit (60 / 90 Days)

 

 

Purchasing :

Advance Payment and Credit (60 / 90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

  • Alrosa, Rusia
  • DPC Site Holder, London
  • Kiran Gems Private Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference :

  • CH Halkimi, USA
  • S Goldi Asia Limited
  • KGK Diamonds
  • H.K. Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

5000 (Approximately) 

 

 

Bankers :

Bank Name

State Bank of India

Branch

Diamond Branch, Bharat Diamond Bourse, Tower No. D-3, Ground Floor, BKC, Mumbai – 400051, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-22-26752301 (Number is ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Bank Name

Bank of India

Branch

Bharat Diamond Bourse Branch, D-2/D-4, Ground Floor, West Core, “G” Block, B.K.C., Bandra (East), Mumbai – 400051, Maharashtra, India

Contact Number

91-22-26752300 (Number is ringing)

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Short-term borrowings

 

 

Working capital loans from banks

10674.384

11306.117

(C Guarantee i) Personal Guarantee of all the Directors of the Company ii) Personal Guarantee of Mrs. Jinal Dholakia iii) Corporate Guarantee of Shree Ram Diamex Private Limited)

 

 

Total

10674.384

11306.117

 

Auditors :

 

Name :

Suresh Surana and Associates

Chartered Accountants

Address :

308-309, A-Wing, Technopolies Knowledge Park, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAPFS9735B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Ramkrishna Goldi Private Limited, India

U36910MH2004PTC148343

 

 

Subsidiaries :

(As on 30.09.2017)

  • Shree Ramkrishna Gems Private Limited
  • U36910MH2004PTC148338

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • The Jewelry Co., India
  • Jewel Goldi (India), India

 

  • Shree Ram Diamex Private Limited, India

U36100GJ2008PTC053168

 

  • Sahajanand Diamonds, India
  • Dholakia Charitable Trust, India
  • Matushri Santokben Laljibhai Dholakia Charitable Trust, India
  • Shree Ramkrishna Welfare Trust, India
  • Swa. Fulima Nathubhai Narola Charitable Trust, India
  • Shree Ramkrishna Charitable Trust, India
  • Samast PAtidar Aaogya Trust, India
  • Shivam Polishing LLP, India
  • Krishna Darshan LLP, India
  • Santokben Laljidada Dholakia Welfare Trust

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

INR 10/- each

INR 200.000 Million

130000000

Preference Shares

INR 10/- each

INR 1300.000 Million

 

 

 

INR 1500.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

INR 10/- each

INR 180.000 Million

130000000

Preference Shares

INR 10/- each

INR 1300.000 Million

 

 

 

INR 1480.000 Million

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1480.000

1480.000

1480.000

(b) Reserves & Surplus

6324.248

4430.765

2663.563

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7804.248

5910.765

4143.563

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1117.424

1117.424

861.224

(b) Deferred tax liabilities (Net)

0.000

0.000

11.674

(c) Other long term liabilities

1.000

0.000

0.000

(d) long-term provisions

5.705

4.727

2.870

Total Non-current Liabilities (3)

1124.129

1122.151

875.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10674.384

11306.117

8203.102

(b) Trade payables

5032.326

4625.797

6107.320

(c) Other current liabilities

52.288

36.684

101.640

(d) Short-term provisions

0.634

0.525

0.319

Total Current Liabilities (4)

15759.632

15969.123

14412.381

 

 

 

 

TOTAL

24688.009

23002.039

19431.712

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1458.307

1564.958

1470.579

(ii) Intangible Assets

0.199

0.326

0.167

(iii) Capital work-in-progress

81.209

36.596

41.621

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

50.973

45.901

45.901

(c) Deferred tax assets (net)

19.216

12.055

0.000

(d)  Long-term Loan and Advances

220.840

200.002

239.217

(e) Other Non-current assets

148.593

123.769

41.647

Total Non-Current Assets

1979.337

1983.607

1839.132

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

139.182

132.020

124.236

(b) Inventories

15072.562

13735.019

12286.064

(c) Trade receivables

5776.137

5801.618

4523.913

(d) Cash and cash equivalents

1237.038

1177.377

434.243

(e) Short-term loans and advances

464.353

150.765

206.811

(f) Other current assets

19.400

21.633

17.313

Total Current Assets

22708.672

21018.432

17592.580

 

 

 

 

TOTAL

24688.009

23002.039

19431.712

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Revenue from Operations

62581.322

60002.493

46428.895

 

Other Income

324.000

84.200

368.515

 

TOTAL

62905.322

60086.693

46797.410

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

56272.731

53156.519

47715.943

 

Purchases of Stock-in-Trade

429.743

356.319

108.055

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(542.516)

(288.611)

(5567.327)

 

Employees benefits expense

120.191

118.257

48.318

 

CSR Expenditure

36.566

31.368

0.000

 

Expenditure on production, transportation and other expenditure pertaining to exploration and production activities

2636.335

2388.128

1631.332

 

Exceptional Items

0.000

0.000

(27.841)

 

Other expenses

618.88

772.745

522.806

 

TOTAL

59571.931

56534.725

44431.286

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

3333.392

3551.968

2366.124

 

 

 

 

 

Less

FINANCIAL EXPENSES

574.555

852.731

350.260

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

2758.837

2699.237

2015.864

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

236.482

290.572

186.454

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2522.355

2408.665

1829.410

 

 

 

 

 

Less

TAX

628.872

637.838

575.139

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1893.483

1770.827

1254.271

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3816.593

2049.391

796.504

 

 

 

 

 

Adjustments as per Companies Act, 2013

NA

3.625

1.384

 

 

 

 

 

 

Balance Carried to the B/S

NA

3816.593

2049.391

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

60709.797

57154.675

44939.600

 

TOTAL EARNINGS

60709.797

57154.675

44939.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

55356.982

51575.296

45523.890

 

Components and Stores parts

54.488

9.334

16.707

 

Capital Goods

52.393

763.221

42.524

 

TOTAL IMPORTS

55463.863

52347.851

45583.121

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

105.19

98.38

69.68

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

1781.095

(1054.471)

(1247.591)

Net cash flow from operating activity

1125.534

(1785.341)

(1716.229)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

33.69

35.29

35.56

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

10.83

10.34

10.26

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

32.39

31.55

46.61

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.22

0.26

0.19

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.16

2.22

1.56

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.68

0.74

0.79

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.51

2.10

2.19

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.02

2.70

3.48

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.20

0.27

0.36

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.80

4.17

6.76

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

3.03

2.95

2.70

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

7.67

7.70

6.45

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

24.26

29.96

30.27

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.44

1.32

1.22

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.48

0.46

0.37

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.32

0.26

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

7.97

8.39

6.12

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.44

1.32

1.22

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

1480.000

1480.000

1480.000

Reserves & Surplus

2663.563

4430.765

6324.248

Share Application money pending allotment

0.000

0.000

0.000

Net worth

4143.563

5910.765

7804.248

 

 

 

 

Long Term borrowings

861.224

1117.424

1117.424

Short Term borrowings

8203.102

11306.117

10674.384

Total borrowings

9064.326

12423.541

11791.808

Debt/Equity ratio

2.188

2.102

1.511

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

46428.895

60002.493

62581.322

 

 

29.235

4.298

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

46428.895

60002.493

62581.322

Profit

1254.271

1770.827

1893.483

 

2.70%

2.95%

3.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

Subject (the Company) is a Private Limited Company incorporated in India under the provisions of the Companies Act, 1956 on 2 April 2012 by conversion of Partnership firm (Shree Ramkrishna Export), having its registered office at EE-6011, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Bandra (East), Mumbai 400051. The Company is engaged in the business of import, export and manufacturing of cut and polished diamonds and studded jewellery.

 

 

COMPANY'S PERFORMANCE:

 

For the financial year ended March 31, 201, the Company has recorded a strong revenue and margin performance. The Company has recorder strong turnover of INR 62581.300 Million in the financial year as compared to INR 60000.000 Million in the year 2014-15. The diamond industry is being hit by the recession and there is a subsequent downfall of the industry but the company has earned a profit in this period leading to a steady raise in the income in trading and manufacturing of Diamonds. The Company has earned profit of INR 1893.400 Million approximately in the financial year 2015-16 as compared to INR 1770.800 Million in the previous year 2014-15.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Deposits from directors

1117.424

1117.424

Total

1117.424

1117.424

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G01664937

10353037

Bank of India

02/04/2012

16/03/2016

-

16634800000.0

Bharat Diamond Bourse, Mid Corporate Branch, D2/D4Ground Floor, West Core G Block, B.K.C. Bandra (E)MumbaiMH400051IN

2

C57379448

10521158

Bank of India

30/08/2014

-

20/06/2015

840000000.0

Bharat Diamond Bourse Branch, D-2/D-4, Ground Flr,West Core, G Block, BKC, Bandra (E),MumbaiMH400051IN

3

C56116890

10538524

The Saraswat Co-op Bank Ltd BKC Branch

15/12/2014

-

06/06/2015

280000000.0

Gr Fl,Madhava Commercial Premises Coop Soc PlotNo.C-4,E Block, Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

4

B96343926

10439741

Bank of India

03/07/2013

-

03/02/2014

550000000.0

Bharat Diamond Bourse Branch, D-2/D-4, West Core,Ground Floor, G-Block, BKC, Bandra (E),MumbaiMH400051IN

5

B96344346

10367137

Bank of India

02/07/2012

-

03/02/2014

100000000.0

Bharat Diamond Bourse Br. D-2 / D-4, Gr. Floor,West Core,G Block, Bandra Kurla Complex, Bandra(E)MumbaiMH400051IN

6

B96345053

10363802

Bank of India

02/06/2012

-

03/02/2014

780000000.0

Bharat Diamond Bourse Br. D-2 / D-4, Gr. Floor,West Core,G Block, Bandra Kurla Complex, Bandra(E)MumbaiMH400051IN

7

B95604179

10470445

State Bank of India

20/12/2013

-

01/02/2014

324700000.0

Diamond Branch, Bharat Diamond Bourse, 'G' Block,Bandra Kurla Complex, Bandra(East),MumbaiMH400051IN

8

B95098877

10450057

INDUSIND BANK LTD.

14/08/2013

-

27/01/2014

135000000.0

INDUSIND HOUSE,425, DADASAHEB BHADKAMKAR MARG,MUMBAIMH400004IN

9

B72607930

10372431

Standard Chartered Bank

01/08/2012

-

21/03/2013

850000000.0

Abhijeet II, Ground FloorNear Mithkali Six RoadsAhmedabadGJ380006IN

10

B72607203

10377279

HDFC BANK LIMITED

09/08/2012

-

16/03/2013

400000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2016

31.03.2015

Other money for which company is contingently liable

339.242

294.164

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

PRD

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.