MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484143

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

TECTYL OIL AND CHEMICALS (INDIA) PRIVATE  LIMITED

 

 

Registered Office :

Surveys Nos. 140/3, 140/4A, 140/4B, 140/4C, 140/4D, Kilay Village, Sriperumbudur Taluk, Chennai, Kancheepuram - 602105, Tamilnadu

Tel. No.:

91-124-4362930

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

30.03.2006

 

 

Com. Reg. No.:

18-059378

 

 

Capital Investment / Paid-up Capital :

INR 6.974 Million

 

 

CIN No.:

[Company Identification No.]

U23209TN2006PTC059378

 

 

IEC No.:

Not Applicable [As informed by the management that firm does not have export and import]

 

 

TIN No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCT4253B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Manufacturing of High Quality Metal Working Oils doing business in four major category:

i] Metal working oils

ii] Industrial Lubricants

iii] Grease

iv] Other Chemicals.

 

·         Subject is engaged in the business of Providing Consulting Services. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 76000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006. It is a subsidiary of Korea Houghton Corporation.

 

The company is engaged in Providing Consulting Services.

 

As per the financial of 2017, the company has achieved a satisfactory growth of 17.99% in its revenue as compared to the previous year and has earned fair net profit margin of 6.77%.

 

The company possesses moderate financial position marked by high debt balance sheet along with acceptable net worth base.

 

Business is active. Payments are reported to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Daya

Designation :

Manager

Contact No.:

91-124-4362930

Date :

04.01.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

Surveys Nos. 140/3, 140/4A, 140/4B, 140/4C, 140/4D, Kilay Village, Sriperumbudur Taluk, Chennai, Kancheepuram - 602105, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ted_lee@tectylasia.com

Website :

http://tectylasia.com

 

 

Head Office:

No. 508-09, 5th Floor, ILD Tower, Sector 47, Sohana Road, Gurgaon - 122001, Haryana, India

Tel. No.:

91-124-4362930/ 4362931

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Doo Myung Kim

Designation :

Director

Address :

80/2 Ground Floor Mount Poonamallee Main Road, Kattupakkam, Chennai - 600056, Tamilnadu, India

Date of Appointment :

30.03.2006

DIN No.:

01827424

 

 

Name :

Hoeheon Yoon

Designation :

Managing Director

Address :

Hiranandani Palace Gardens, Belvoir 801 Umayalparamencheri Oragadam, Kanchipuram, Chennai - 603204, Tamilnadu, India

Date of Appointment :

01.08.2014

DIN No.:

02958720

 

 

KEY EXECUTIVES

 

Name :

Mr. Daya

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

Korea Houghton Corporation, Korea 

 

697389

DH Chemical, Korea

 

10

 

 

 

Total

 

 

697399

 

 

AS ON: 25.08.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Body corporate)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturing of High Quality Metal Working Oils doing business in four major category:

i] Metal working oils

ii] Industrial Lubricants

iii] Grease

iv] Other Chemicals.

 

·         Subject is engaged in the business of Providing Consulting Services. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99862110

Manufacturing of goods

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

·         GKN Driveline

·         Kalyani

·         Makino

·         RICO

·         Federal Mogul

·         Visteon

·         Mahindra

·         Bhushan Power and Steel

·         Turbo Gears, etc.

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loans - From Bank

175.052

178.793

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.323

0.665

 

 

 

Total

 

175.375

179.458

 

 

 

Auditors :

 

Name :

M Jayaraman

Chartered Accountant

Address :

No.52, First Main Road, AVM Avenue, Virugambakkam, Chennai - 600092, Tamilnadu, India

Tel. No.:

91-44-23771544

Mobile No.:

91-9840104588/ 9677098222

E-Mail :

jayaramanm@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAJPJ5498E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company: :

Korea Houghton Corporation

 

 

Related Party:

Hanval Inc.

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

INR 10/- each

INR 7.000  Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

697399

Equity Shares

INR 10/- each

INR 6.974 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.974

6.974

6.974

(b) Reserves & Surplus

19.679

-6.450

-13.568

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.653

0.524

-6.594

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

175.052

178.793

0.000

(b) Deferred tax liabilities (Net)

3.706

0.717

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.275

0.859

0.710

Total Non-current Liabilities (3)

181.033

180.369

0.710

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.323

0.665

0.915

(b) Trade payables

175.933

207.333

189.509

(c) Other current liabilities

5.535

10.638

15.930

(d) Short-term provisions

21.870

9.299

3.403

Total Current Liabilities (4)

203.661

227.935

209.757

 

 

 

 

TOTAL

411.347

408.828

203.873

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

181.834

170.314

4.385

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

33.866

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.105

(d)  Long-term Loan and Advances

6.269

3.310

3.454

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

188.103

173.624

41.810

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.857

54.703

65.325

(c) Trade receivables

71.261

69.619

47.689

(d) Cash and cash equivalents

82.697

66.933

13.088

(e) Short-term loans and advances

2.645

10.700

9.537

(f) Other current assets

15.784

33.249

26.424

Total Current Assets

223.244

235.204

162.063

 

 

 

 

TOTAL

411.347

408.828

203.873

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

385.718

326.895

277.344

 

 

Other Income

12.820

14.918

18.035

 

 

TOTAL                                    

398.538

341.813

295.379

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of raw materials

216.295

207.929

247.664

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

8.292

10.379

(28.378)

 

 

Employees benefits expense

46.790

35.338

28.106

 

 

Other expenses

80.333

76.453

38.306

 

 

TOTAL                                    

351.710

330.099

285.698

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

46.828

11.714

9.681

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

6.517

1.746

1.672

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

40.311

9.968

8.009

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.286

2.028

0.955

 

 

 

 

 

 

PROFIT BEFORE TAX

32.025

7.940

7.054

 

 

 

 

 

Less

TAX                                                                 

5.896

0.822

0.700

 

 

 

 

 

 

PROFIT AFTER TAX    

26.129

7.118

6.354

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (INR)

37.47

10.21

9.11

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash from Operating Activities

39.313

9.142

44.943

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

67.43

77.73

62.76

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.41

4.70

5.82

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

296.89

363.95

279.29

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.92

0.21

0.15

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.26

0.07

0.25

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.92

0.99

1.03

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

6.58

342.48

-0.14

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

7.64

434.99

-31.81

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

6.82

325.03

-5.80

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.19

6.71

5.79

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

6.77

2.18

2.29

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.35

1.74

3.12

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

98.03

1358.40

-96.36

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.10

1.03

0.77

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.85

0.79

0.46

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.06

0.00

-0.03

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

25.15

25.73

0.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.10

1.03

0.77

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

6.974

6.974

6.974

Reserves & Surplus

(13.568)

(6.450)

19.679

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(6.594)

0.524

26.653

 

 

 

 

long-term borrowings

0.000

178.793

175.052

Short term borrowings

0.915

0.665

0.323

Total borrowings

0.915

179.458

175.375

Debt/Equity ratio

(0.139)

342.477

6.580

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

277.344

326.895

385.718

 

 

17.866

17.994

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

277.344

326.895

385.718

Profit

6.354

7.118

26.129

 

2.29%

2.18%

6.77%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

The directors are optimistic about company’s business and hopeful for the better performance with increased revenue in next year. Innovations, investment and positive modifications are expected in the near future. The company is focused on growth with a renewed commitment to enhance quality and customer service and to reduce cost.


FIXED ASSETS:

 

·         Office Equipment’s

·         Furniture and Fixtures

·         Computer

·         Motor Car

·         Lab Equipment

·         Land and Building

·         Electrical Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.25

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.