MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484346

Report Date :

05.01.2018

 

IDENTIFICATION DETAILS

 

Name :

VEEDIAM  BVBA

 

 

Registered Office :

Hoveniersstraat  30-Bus 194 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

19.05.2004

 

 

Com. Reg. No.:

865620278

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company summary                        

 

Business  number

865620278

Branche  Unit  Number

2138655604

Company  name

VEEDIAM  BVBA

Address

HOVENIERSSTRAAT  30-BUS  194

 

2018 ANTWERPEN

Date  of  establishment

19/05/2004

Telephone  number

3232270360

Mobile  number

32472697047

Fax  number

032250360

Liable  for  VAT

yes

VAT  Number

BE.0865.620.278  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  13  years  ago.

The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  12  years.

Operating  Result  in  the  latest  trading  period  increased  114%  on  the  previous  trading  period.

A  48%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  475%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  56%  during  the  latest  trading  period.

Turnover  in  the  latest  trading  period  increased  26%  on  the  previous  trading  period.

 

 

Annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

150,681,413

1,184,799

5,987,203

13,037,155

31/12/2015

118,866,152

205,740

4,986,119

12,294,855

31/12/2014

134,946,281

235,508

4,331,128

11,103,519

 

Accounts

                                                                                                                                          

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

57,852,039

1

3,784,593

894,148

31/12/2015

38,955,505

1

3,664,505

209,266

31/12/2014

45,919,564

1

3,285,886

228,951

Payment expectations

 

Past  payments

 

Payment  expectation  days

68.71

Industry  average  payment

200.33

Industry  average  day  sales

211.75

expectation  days

 

outstanding

 

Day  sales  outstanding

112.30

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company information

 

Business  number

865620278

Company  name

VEEDIAM  BVBA

Fax  number

032250360

Date  founded

19/05/2004

Company  status

active

Company  type

Private  limited  liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor number

-

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint Industrial Committee (JIC)          

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

JIC  Code

324

Description

Joint  committee  for  the  industry  and  the  trade  in  diamant category

 

Significant Events

 

Event  Date

02/12/2013

Event  Description

 

Event  Details

Rechtzetting  akte  dd.  30  augustus  2013:  de  benaming  van  de  vennootschap  werd  verkeerdelijk 'Exelco  Sourcing'  vermeld.  De  benaming  van  de  vennootschap  dient  rechtgezet  en  gelezen  te worden  als  'Veediam'.

Event  Date

19/05/2004

Event  Description

Legal  creation

Event  Details

 

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,566,798

44.06

1,087,593

31.03

830,047

8.90

762,229

-2.75

783,782

Intangible  fixed  assets

3,172

-35.30

4,903

-18.81

6,039

-10.69

6,762

-

0

Tangible  fixed  assets

910,673

-2.62

935,153

14.37

817,622

8.31

754,921

-3.61

783,212

Land  &  building

804,163

0.61

799,312

8.71

735,256

10.79

663,635

-6.62

710,707

Plant  &  machinery

78,801

-18.22

96,356

142

39,740

-13.59

45,992

-22.91

59,661

Furniture  &  Vehicles

27,709

-29.82

39,485

-7.37

42,627

-5.89

45,293

252

12,843

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

0

-1

-200

1

0

1

Financial  fixed  assets

652,953

342

147,537

2210

6,386

1069

546

-4.38

571

Total  current  assets

56,285,241

48.64

37,867,912

-16.02

45,089,517

30.04

34,673,117

0.59

34,469,825

Inventories

8,464,387

65.05

5,128,430

29.02

3,975,032

40.30

2,833,262

-1.20

2,867,652

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

8,464,387

65.05

5,128,430

29.02

3,975,032

40.30

2,833,262

-1.20

2,867,652

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

46,361,419

57.74

29,391,561

-26.75

40,124,039

36.75

29,340,788

-4.34

30,673,089

Other  amounts  receivable

5,782

-15.37

6,832

-97.43

266,310

23.24

216,084

83.15

117,983

Cash

1,436,834

-56.77

3,323,854

368

709,867

-68.72

2,269,716

183

800,663

Miscellaneous  current  assets

16,819

-2.41

17,235

20.79

14,269

7.55

13,267

27.10

10,438

Total  Assets

57,852,039

48.51

38,955,505

-15.17

45,919,564

29.59

35,435,346

0.52

35,253,607

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

5,990,375

20.02

4,991,022

15.08

4,337,167

18.52

3,659,311

11.81

3,272,841

Issued  share  capital

3,784,593

3.28

3,664,505

11.52

3,285,886

13.58

2,892,904

9.38

2,644,815

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

2,205,782

66.28

1,326,517

26.18

1,051,281

37.17

766,407

22.03

628,026

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

51,861,664

52.69

33,964,483

-18.32

41,582,398

30.86

31,776,035

-0.64

31,980,766

Other  long  term  loans

8,505,631

2.64

8,286,904

10.45

7,502,677

12.23

6,685,196

7.09

6,242,798

Other  long  term  liabilities

107,947

3.28

104,522

11.52

93,722

13.58

82,513

-73.69

313,617

Total  long  term  debts

8,613,578

2.65

8,391,426

10.47

7,596,399

12.24

6,767,709

3.22

6,556,415

Current  portion  of  long  term  debt

41,054

15.47

35,553

5.56

33,679

5.02

32,069

5.03

30,534

Financial  debts

14,385,879

30.93

10,987,283

-34.47

16,765,650

17.80

14,231,981

-3.51

14,749,811

Trade  creditors

27,937,783

97.40

14,153,154

-16.86

17,022,784

60.01

10,638,339

8.50

9,805,011

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

375,974

474

65,494

-47.64

125,095

97.63

63,296

2.66

61,654

Miscellaneous  current  liabilities

507,396

53.03

331,573

754

38,790

-9.03

42,641

-94.51

777,341

Total  current  liabilities

43,248,086

69.12

25,573,057

-24.75

33,985,998

35.90

25,008,326

-1.64

25,424,351

Total  Liabilities

57,852,039

48.51

38,955,505

-15.17

45,919,564

29.59

35,435,346

0.52

35,253,607

 

 

Ratio   analysis

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.79

364

0.17

0

0.17

-15.00

0.20

0

0.20

Return  on  capital  employed

8.11

426

1.54

-21.83

1.97

7.65

1.83

-7.58

1.98

Return  on  total  assets  employed

2.05

286

0.53

3.92

0.51

-5.56

0.54

-1.82

0.55

Return  on  net  assets  employed

19.78

380

4.12

-24.13

5.43

4.42

5.20

-12.31

5.93

Sales  /  net  working  capital

11.56

19.54

9.67

-20.41

12.15

26.30

9.62

-9.67

10.65

Stock  turnover  ratio

5.62

30.39

4.31

46.10

2.95

-3.28

3.05

2.35

2.98

Creditor  days

68.71

56.69

43.85

-5.58

46.44

10.15

42.16

12.43

37.50

Debtor  days

112.30

24.43

90.25

-16.84

108.53

-5.75

115.15

-0.90

116.20

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.30

-12.16

1.48

11.28

1.33

-4.32

1.39

2.21

1.36

Liquidity  ratio  /  acid  ratio

1.11

-13.28

1.28

5.79

1.21

-4.72

1.27

2.42

1.24

Current  debt  ratio

7.22

41.02

5.12

-34.69

7.84

14.79

6.83

-12.10

7.77

Cashflow

894,148

327

209,266

-8.60

228,951

13.67

201,413

6.43

189,242

Net  worth

5,987,203

20.08

4,986,119

15.12

4,331,128

18.58

3,652,549

11.60

3,272,841

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

382.82

-1.05

386.89

-30.95

560.32

-2.13

572.49

-10.88

642.35

Equity  in  percentage

10.36

-19.13

12.81

35.56

9.45

-8.52

10.33

11.31

9.28

Total  debt  ratio

8.66

27.17

6.81

-28.99

9.59

10.48

8.68

-11.16

9.77

Working  capital

13,037,155

6.04

12,294,855

10.73

11,103,519

14.89

9,664,791

6.85

9,045,474

 

Profit  &  loss

                                                                                                                                                        

Operating  Income

150,681,705

26.75

118,885,243

-11.93

134,982,588

45.13

93,007,732

-3.48

96,365,481

Turnover

150,681,413

26.77

118,866,152

-11.92

134,946,281

45.10

93,002,446

-3.47

96,346,420

Total  operating  expenses

148,404,352

25.97

117,805,616

-11.94

133,779,686

45.24

92,110,034

-3.48

95,432,499

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

148,407,457

25.96

117,824,707

-11.95

133,815,993

45.27

92,115,319

-3.50

95,451,559

Employee  costs

24,151

-50.54

48,829

31.42

37,156

31.92

28,165

-34.87

43,244

Wages  and  salary

-

-

-

-

29,487

27.95

23,045

-32.95

34,369

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

5,991

45.87

4,107

-47.47

7,818

Other  employee  costs

24,151

-50.54

48,829

2809

1,678

65.65

1,013

-4.07

1,056

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

58,355

5.78

55,165

14.48

48,188

34.40

35,853

4.99

34,150

Operating  result

2,277,061

114

1,060,536

-9.09

1,166,595

30.72

892,412

-2.35

913,921

Total  financial  income

53,554

-52.23

112,106

-18.28

137,178

304

33,892

-61.35

87,679

Total  financial  expenses

1,143,003

18.21

966,901

-9.49

1,068,265

45.16

735,903

-8.86

807,466

Results  on  ordinary  operations before  taxation

1,184,799

475

205,740

-12.64

235,508

23.69

190,402

-1.92

194,135

Extraordinary  Income

2,813

-

-

-

-

-

230,469

-

-

Extraordinary  Charges

-

-

479

-

-

-

208,092

-

-

Extraordinary  items

2,813

587

-479

-

0

-100

22,377

-

0

Results  for  the  Year  Before Taxation

1,187,612

478

205,262

-12.84

235,508

10.68

212,779

9.60

194,135

Taxation

351,819

587

51,160

-6.55

54,745

15.94

47,219

20.94

39,042

Results  on  ordinary  operations

832,980

438

154,580

-14.48

180,763

26.25

143,183

-7.68

155,093

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

835,793

442

154,101

-14.75

180,763

9.18

165,560

6.75

155,092

Profit  (Loss)  for  the  Year  to  be appropiated

835,793

442

154,101

-14.75

180,763

9.18

165,560

6.75

155,092

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details    

                                                                                             

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

-

Part-time  Employees

1

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

-

Part-time  Employees

1,491

Total

1,491

Personnel  Charges

 

Full-time  Employees

-

Part-time  Employees

24,151

Total

24,151

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,491

Personnel  Charges

24,151

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

-

1

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

1

1

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

-

1

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

1

1

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

33

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

22

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

8

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

1

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

2

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

Payment  expectations

 

Payment  expectation  days

68.71

Day  sales  outstanding

112.30

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

200.33

expectation  days

 

Industry  average  day  sales

211.75

outstanding

 

 

 

Shareholder Details              

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group  Structure

No  group  structure  for  this  company.

 

Minority  Shareholders

No  minority  shareholders  found

 

Minority  Interests

No  minority  interests  found

 

Individual Shareholders

 

SHAREHOLDER NAME

 

Forename

Manish

Middle  name

-

Surname

Patel

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

18/09/2013(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Postal  town

-

 

 

Post  code

-

Country

India

SHAREHOLDER  NAME

 

 

 

Forename

Prakash

Middle  name

-

Surname

Patel

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

18/09/2013(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Van  Eycklei

House  number

17

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

 

There  is  no  data  for  this  company

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director details

 

Current director details

Position

Manager

Start  Date

07/07/2005

Date  of  birth

21/11/1973

Street

17 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Prakash  Patel

Former  director  details

 

Name

Sanjiv  Mehta

Position

Manager

Start  Date

19/05/2004

End  Date

07/07/2005


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.25

Euro

1

INR 75.39

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.