|
|
|
|
Report No. : |
484056 |
|
Report Date : |
06.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
EMTELLE ASIA PACIFIC PTE. LTD. |
|
|
|
|
Formerly Known As : |
SHINE COMPANY ASIA PTE. LTD. |
|
|
|
|
Registered Office : |
312A, Tanglin Road, 01-01, 247982 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2015 |
|
|
|
|
Date of Incorporation : |
04.04.2006 |
|
|
|
|
Com. Reg. No.: |
200604857C |
|
|
|
|
Legal Form : |
Exempt Private (Limited By Share) |
|
|
|
|
Line of Business : |
Subject is engaged in the investment holding. |
|
|
|
|
No. of Employees : |
1 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
SINGAPORE - ECONOMIC
OVERVIEW
Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.
The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-16 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.
The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.
|
Source
: CIA |
|
REGISTRATION NO. |
: |
200604857C |
|
COMPANY NAME |
: |
EMTELLE ASIA PACIFIC PTE. LTD. |
|
FORMER NAME |
: |
SHINE COMPANY ASIA PTE. LTD. (19/07/2010) |
|
INCORPORATION DATE |
: |
04/04/2006 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
EXEMPT PRIVATE (LIMITED BY SHARE) |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
312A, TANGLIN ROAD, 01-01, 247982, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
312A TANGLIN ROAD, 01-01, 247982, SINGAPORE. |
|
TEL.NO. |
: |
65-62205056 |
|
FAX.NO. |
: |
65-62355690 |
|
CONTACT PERSON |
: |
LODHA DHANANJAY MAHENDRA ( DIRECTOR ) |
|
PRINCIPAL ACTIVITY |
: |
INVESTMENT HOLDING |
|
ISSUED AND PAID UP CAPITAL |
: |
26,917,066.00 ORDINARY SHARE, OF A VALUE OF SGD 26,917,066.00 |
|
SALES |
: |
N/A |
|
NET WORTH |
: |
SGD (1,736,434) [2015] |
|
STAFF STRENGTH |
: |
1 [2018] |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
N/A |
|
PAYMENT |
: |
UNKNOWN |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
N/A |
|
CURRENCY EXPOSURE |
: |
N/A |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
MARGINAL GROWTH |
HISTORY
/ BACKGROUND
|
The Subject is an exempt private company whose shares are not held
by any corporate body and has no more than 20 shareholders who are all natural
persons. An exempt company is a type of private limited company. A private
limited company is a separate legal entity from its shareholders. As a separate
legal entity, the Subject is capable of owning assets, entering into contracts,
suing or be sued by other companies.
An exempt private company with an
annual turnover of ≤ SGD10 million, or total assets ≤ SGD10 million
or number of employees ≤ 50 (meet at least 2 criteria for immediate past
two financial years) are exempted from statutory auditing requirements. The
Subject is not required to have their accounts audited. However, the Subject
will prepare unaudited accounts for purposes of AGMs and filing with Registry
Office if it is unable to meet all its obligations as and when they fall due.
An exempt private company with an annual turnover of more than
SGD10 million, or total assets more than SGD10 million or number of employees
more than 50 (meet at least 2 criteria for immediate past two financial years)
are required to file the audited financial.
The Subject is principally engaged in the (as a / as an)
investment holding.
Share Capital History
|
Date |
Issue & Paid Up Capital |
|
03/01/2018 |
SGD 26,917,066.00 |
The major shareholder(s) of the Subject are shown as follows :
Current Shareholder(s) :
|
Name |
Address |
IC/PP/Loc No |
Shareholding |
(%) |
|
LODHA DHANANJAY MAHENDRA + |
702, 7TH FLOOR, PLOT-1/756, SAMUDRA SETU, BHULABHAI DESAI ROAD,
CUMBALLA HILL, MUMBAI, 400026, INDIA. |
Z3099834 |
26,917,066.00 |
100.00 |
|
--------------- |
------ |
|||
|
26,917,066.00 |
100.00 |
|||
|
============ |
===== |
+ Also Director
DIRECTORS
|
DIRECTOR 1
|
Name Of Subject |
: |
CHANDARIA PARAS |
|
Address |
: |
21, LYNDHURST ROAD, LONDON, NW3 5NX, UNITED KINGDOM. |
|
IC / PP No |
: |
517881852 |
|
Nationality |
: |
BRITISH |
|
Date of Appointment |
: |
30/10/2009 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
none in our databank |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200604857C |
EMTELLE ASIA PACIFIC PTE. LTD. |
Director |
30/10/2009 |
0.00 |
- |
SGD(8,463,054.00) |
2015 |
- |
03/01/2018 |
DIRECTOR 2
|
Name Of Subject |
: |
LODHA DHANANJAY MAHENDRA |
|
Address |
: |
702, 7TH FLOOR, PLOT-1/756, SAMUDRA SETU, BHULABHAI DESAI ROAD,
CUMBALLA HILL, MUMBAI, 400026, INDIA. |
|
IC / PP No |
: |
Z3099834 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
25/07/2017 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
none in our databank |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200604857C |
EMTELLE ASIA PACIFIC PTE. LTD. |
Director |
25/07/2017 |
26,917,066.00 |
100.00 |
SGD(8,463,054.00) |
2015 |
- |
03/01/2018 |
|
1) |
Name of Subject |
: |
LODHA DHANANJAY MAHENDRA |
|
Position |
: |
DIRECTOR |
|
|
|
AUDITOR
|
|
Auditor |
: |
BDO LLP |
|
Auditor' Address |
: |
N/A |
|
|
|
1) |
Company Secretary |
: |
LYDIA LIEW SU SIN |
|
IC / PP No |
: |
S8471462C |
|
|
Address |
: |
105, CECIL STREET, 15-01/02, THE OCTAGON, 069534, SINGAPORE. |
|
|
|
BANKING
|
No Banker found in our databank.
ENCUMBRANCE
(S)
|
No encumbrance was found in our databank at the time of investigation.
LITIGATION
CHECK - SUBJECT COMPANY AS A DEFENDANT
|
* A check has been conducted in our databank againt the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
PAYMENT
RECORD
|
|
||
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The Subject is a service provider.
CLIENTELE
|
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The staff from the registered office refused to disclose the Subject's
clientele.
OPERATIONS
|
|
Services |
: |
INVESTMENT HOLDING |
|
|
Total Number of Employees: |
|||||||||
|
YEAR |
2018 |
||||||||
|
|
|||||||||
|
GROUP |
N/A |
||||||||
|
COMPANY |
1 |
||||||||
|
Branch |
: |
NO |
Other Information:
The Subject is principally engaged in the (as a / as an) investment holding.
The staff from the registered office refused to disclose the Subject's
operation.
CURRENT
INVESTIGATION
|
Latest fresh investigations carried out on the Subject indicated that
:
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
65-62205056 |
|
Match |
: |
N/A |
|
Address Provided by Client |
: |
312A TANGLIN ROAD #01-01 SINGAPORE 247982, REPUBLIC OF SINGAPORE
|
|
Current Address |
: |
312A TANGLIN ROAD, 01-01, 247982, SINGAPORE. |
|
Match |
: |
YES |
Other Investigations
We contacted one of the staff from the registered office and she only provided
limited information.
She refused to disclose the Subject's bankers.
FINANCIAL
ANALYSIS
|
|
|
|
Overall Assessment : |
||||||
|
The Subject has generated an unfavourable return on
shareholders' funds indicating that the management was inefficient in
utilising its funds to generate return. Due to its weak liquidity position, the
Subject may face working capital deficiency in meeting its short term
financial obligations if no fresh capital are injected into the Subject.
Being a zero geared company, the Subject virtually has no financial risk as
it is mainly dependent on its internal funds to finance its business. |
||||||
|
Overall financial condition of the Subject : N/A |
||||||
|
Major Economic Indicators : |
2012 |
2013 |
2014 |
2015 |
2016* |
|
|
|||||
|
Population (Million) |
5.31 |
5.40 |
5.47 |
5.54 |
5.63 |
|
Gross Domestic Products ( % ) |
1.3 |
3.7 |
(3.5) |
3.7 |
4.8 |
|
Consumer Price Index |
4.6 |
2.4 |
2.4 |
(0.5) |
(0.7) |
|
Total Imports (Million) |
474,554.0 |
466,762.0 |
463,779.1 |
407,767.9 |
398,372.0 |
|
Total Exports (Million) |
510,329.0 |
513,391.0 |
518,922.7 |
476,285.4 |
468,552.0 |
|
|
|||||
|
Unemployment Rate (%) |
2.0 |
1.9 |
1.9 |
1.9 |
2.1 |
|
Tourist Arrival (Million) |
14.49 |
15.46 |
15.01 |
15.23 |
16.28 |
|
Hotel Occupancy Rate (%) |
86.4 |
86.3 |
85.5 |
85.0 |
- |
|
Cellular Phone Subscriber (Million) |
1.52 |
1.97 |
1.98 |
1.99 |
- |
|
|
|||||
|
Registration of New Companies (No.) |
31,892 |
37,288 |
41,589 |
34,243 |
35,528 |
|
Registration of New Companies (%) |
(1.3) |
9.8 |
11.5 |
(17.7) |
3.8 |
|
Liquidation of Companies (No.) |
17,218 |
17,369 |
18,767 |
21,384 |
- |
|
Liquidation of Companies (%) |
9.4 |
(5.3) |
8.0 |
13.9 |
- |
|
|
|||||
|
Registration of New Businesses (No.) |
24,788 |
22,893 |
35,773 |
28,480 |
33,326 |
|
Registration of New Businesses (%) |
5.51 |
1.70 |
56.30 |
(20.39) |
17.02 |
|
Liquidation of Businesses (No.) |
22,489 |
22,598 |
22,098 |
26,116 |
- |
|
Liquidation of Businesses (%) |
(2.2) |
0.5 |
(2.2) |
18.2 |
- |
|
|
|||||
|
Bankruptcy Orders (No.) |
1,748 |
1,992 |
1,757 |
1,776 |
- |
|
Bankruptcy Orders (%) |
14.5 |
14.0 |
(11.8) |
1.0 |
- |
|
Bankruptcy Discharges (No.) |
1,881 |
2,584 |
3,546 |
3,499 |
- |
|
Bankruptcy Discharges (%) |
35.2 |
37.4 |
37.2 |
(1.3) |
- |
|
|
|||||
|
INDUSTRIES ( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
5.16 |
1.78 |
4.29 |
3.04 |
- |
|
Fish Supply & Wholesale |
(0.5) |
(3.8) |
(8.6) |
(8.5) |
(9.9) |
|
|
|||||
|
Manufacturing # |
|||||
|
Food, Beverages & Tobacco |
97.9 |
97.9 |
99.4 |
100.0 |
103.7 |
|
Textiles |
140.1 |
119.5 |
102.7 |
100.0 |
93.3 |
|
Wearing Apparel |
395.4 |
334.1 |
212.6 |
100.0 |
80.3 |
|
Leather Products & Footwear |
109.5 |
122.0 |
106.5 |
100.0 |
93.2 |
|
Wood & Wood Products |
93.3 |
103.0 |
107.2 |
100.0 |
90.5 |
|
Paper & Paper Products |
98.5 |
104.4 |
104.5 |
100.0 |
99.7 |
|
Printing & Media |
122.8 |
113.8 |
105.968 |
100.0 |
86.9 |
|
Crude Oil Refineries |
107.1 |
100.7 |
92.2 |
100.0 |
100.5 |
|
Chemical & Chemical Products |
85.3 |
88.4 |
96.7 |
100.0 |
97.6 |
|
Pharmaceutical Products |
103.8 |
101.421 |
109.4 |
100.0 |
115.9 |
|
Rubber & Plastic Products |
113.5 |
109.497 |
109.2 |
100.0 |
87.9 |
|
Non-metallic Mineral |
108.8 |
107.4 |
90.759 |
100.0 |
93.6 |
|
Basic Metals |
91.5 |
77.2 |
99.3 |
100.0 |
113.1 |
|
Fabricated Metal Products |
107.314 |
107.5 |
107.757 |
100.0 |
91.7 |
|
Machinery & Equipment |
107.3 |
109.1 |
118.2 |
100.0 |
79.3 |
|
Electrical Machinery |
80.102 |
87.4 |
97.871 |
100.0 |
99.3 |
|
Electronic Components |
100.7 |
105.0 |
105.6 |
100.0 |
106.3 |
|
Transport Equipment |
109.9 |
111.1 |
106.68 |
100.0 |
98.7 |
|
|
|||||
|
Construction |
28.70 |
25.40 |
22.00 |
- |
- |
|
Real Estate |
31.9 |
88.5 |
145.1 |
- |
- |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
6.30 |
6.70 |
6.50 |
- |
- |
|
Transport, Storage & Communication |
5.30 |
9.80 |
14.20 |
- |
- |
|
Finance & Insurance |
0.50 |
3.30 |
6.00 |
- |
7.40 |
|
Government Services |
6.00 |
6.50 |
6.30 |
- |
- |
|
Education Services |
0.30 |
3.10 |
5.98 |
- |
2.40 |
|
|
|||||
|
* Estimate / Preliminary |
|||||
|
# Based on Index of Industrial Production (2015 = 100) |
INDUSTRY
ANALYSIS
|
|
INDUSTRY : |
ECONOMY |
|
The economy expanded by 1.9% in
the third quarter of 2015, marginally slower than the 2.0% growth in the
second quarter. On a quarter-on-quarter seasonally-adjusted annualised basis,
the economy grew by 1.9%, a reversal from the 2.6% contraction in the
previous quarter. |
|
|
Among the key sectors of the
economy, the manufacturing sector recorded the weakest performance,
contracting by 6.2% in the third quarter of 2015, extending the 4.8% decline
in the previous quarter. The contraction was primarily due to a decline in
the output of the transport engineering, electronics and precision
engineering clusters. |
|
|
The services producing industries
performed better, with all sectors registering expansions. The wholesale
& retail trade sector posted the strongest growth of 6.8%, followed by
the finance & insurance (4.8%), information & communications (4.8%),
other services (2.2%) and business services (1.5%) sectors. The accommodation
& food services and transportation & storage sectors also recorded
positive growth of 0.9% and 0.3% respectively. |
|
|
Meanwhile, the construction
sector grew by 1.6%, moderating from the 2.2% growth in the second quarter of
2015. The sectors that contributed the most to economic growth in the third
quarter of 2015 were the wholesale & retail trade and finance &
insurance sectors. Together, they accounted for about 97% of overall GDP
growth. |
|
|
Total demand rose by 4.1% in
the third quarter, accelerating from the 0.6% growth in the previous quarter.
The expansion was supported by both external and domestic demand. External
demand rose at a faster pace of 3.2%, compared to the 1.1% growth in the
previous quarter. Meanwhile, domestic demand increased by 6.6%, a rebound
from the 0.6% decline in the second quarter. |
|
|
Domestic demand was driven by
consumption expenditure, which grew by 6.7% in the third quarter of 2015 following
the 3.4% growth in the previous quarter. Both private and public consumption
contributed to the rise in consumption expenditure. Changes in inventories
also supported growth, rising by 1.6%, a reversal from the 2.9% contraction
in the previous quarter. Growth in gross fixed capital formation moderated to
0.2%, from 4.1% in the previous quarter, weighed down by both public and
private investments. Public investments contracted by 1.1%, a sharp reversal
from the 11% growth in the previous quarter. On the other hand, private
investments registered modest growth of 0.5%, slower than the 2.4% growth in
the previous quarter. |
|
|
Overall employment rose by
16,400 on a quarter-on-quarter basis in the third quarter of 2015, faster
than the gains of 9,700 in the previous quarter. However, this represented a
slower rate of increase as compared to the employment gains of 33,400 in the
third quarter of 2014. The increase in employment in the third quarter
brought the total number of employed persons in September 2015 to 3,644,000,
1.7% higher than a year ago. The rate of increase over 2014 was slower
compared to that recorded in June 2015 (2.2%). At the sectoral level,
employment in the services and construction sectors expanded on a
quarter-on-quarter basis in the third quarter of 2015, while manufacturing
employment continued to decline. |
|
|
Even though global growth is
expected to improve, the continued slowdown in the Chinese economy, the services-driven
nature of growth in the US, as well as the trends of in-sourcing in China and
the US may mean that external demand for Singapore and regional countries may
not see a significant uplift in 2016. Domestically, the labour market is also
expected to be tight, with the unemployment rate remaining low. |
|
|
Against this backdrop, the
growth outlook for the Singapore economy in 2016 is modest. While sectors
such as finance & insurance and wholesale trade are expected to support
growth, the manufacturing sector is likely to remain weak. Sector-specific
factors may also weigh on the growth of some sectors. For instance, sustained
low oil prices will continue to dampen rig building activities in the marine
& offshore segment. Growth in labour-intensive sectors such as retail and
food services may also be weighed down by labour constraints. By barring the
materialisation of downside risks, the Singapore economy is expected to grow
at a modest pace of "1.0% to 3.0%" in 2016. |
|
|
OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH |
|
CREDIT
RISK EVALUATION & RECOMMENDATION
|
|
|
PROFIT
AND LOSS ACCOUNT
|
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH
SINGAPORE FINANCIAL REPORTING STANDARDS. |
|
EMTELLE ASIA PACIFIC PTE. LTD. |
Note : The Subject is an Exempt Private Company and it is not required
by law to file its financials for public view. The below financials are the
last financial that submitted by the Subject to the Registrar before changed to
Exempt Private Company.
|
Financial Year End |
2015-12-31 |
2014-12-31 |
|
Months |
12 |
12 |
|
Consolidated Account |
Company |
Company |
|
Audited Account |
YES |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
YES |
|
Financial Type |
FULL |
FULL |
|
Currency |
SGD |
SGD |
|
Other Income |
28,199 |
58,233 |
|
---------------- |
---------------- |
|
|
Total Turnover |
28,199 |
58,233 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
(8,459,483) |
21,466 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
(8,459,483) |
21,466 |
|
Taxation |
(3,571) |
(24) |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
(8,463,054) |
21,442 |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
||
|
As previously reported |
(18,469,446) |
(18,490,888) |
|
---------------- |
---------------- |
|
|
As restated |
(18,469,446) |
(18,490,888) |
|
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
(26,932,500) |
(18,469,446) |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
(26,932,500) |
(18,469,446) |
|
============= |
============= |
|
|
|
|
|
BALANCE
SHEET
|
|
|
|
EMTELLE ASIA PACIFIC PTE. LTD. |
|
Associated companies |
- |
8,455,464 |
|
---------------- |
---------------- |
|
|
TOTAL LONG TERM INVESTMENTS/OTHER ASSETS |
- |
8,455,464 |
|
---------------- |
---------------- |
|
|
TOTAL LONG TERM ASSETS |
- |
8,455,464 |
|
Other debtors, deposits & prepayments |
- |
175 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
- |
175 |
|
---------------- |
---------------- |
|
|
TOTAL ASSET |
- |
8,455,639 |
|
- |
============= |
|
|
Other creditors & accruals |
5,600 |
7,300 |
|
Amounts owing to holding company |
1,721,000 |
- |
|
Amounts owing to related companies |
7,242 |
719 |
|
Provision for taxation |
2,592 |
- |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
1,736,434 |
8,019 |
|
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
(1,736,434) |
(7,844) |
|
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
(1,736,434) |
8,447,620 |
|
============= |
============= |
|
|
SHARE CAPITAL |
||
|
Ordinary share capital |
25,196,066 |
25,196,066 |
|
---------------- |
---------------- |
|
|
TOTAL SHARE CAPITAL |
25,196,066 |
25,196,066 |
|
Retained profit/(loss) carried forward |
(26,932,500) |
(18,469,446) |
|
---------------- |
---------------- |
|
|
TOTAL RESERVES |
(26,932,500) |
(18,469,446) |
|
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
(1,736,434) |
6,726,620 |
|
Others |
- |
1,721,000 |
|
---------------- |
---------------- |
|
|
TOTAL LONG TERM LIABILITIES |
- |
1,721,000 |
|
---------------- |
---------------- |
|
|
(1,736,434) |
8,447,620 |
|
|
============= |
============= |
|
FINANCIAL
RATIO
|
|
|
|
EMTELLE ASIA PACIFIC PTE. LTD. |
|
TYPES OF FUNDS |
||
|
Cash |
0 |
0 |
|
Net Liquid Funds |
0 |
0 |
|
Net Liquid Assets |
(1,736,434) |
(7,844) |
|
Net Current Assets/(Liabilities) |
(1,736,434) |
(7,844) |
|
Net Tangible Assets |
(1,736,434) |
8,447,620 |
|
Net Monetary Assets |
(1,736,434) |
(1,728,844) |
|
PROFIT & LOSS ITEMS |
||
|
Earnings Before Interest & Tax (EBIT) |
0 |
0 |
|
Earnings Before Interest, Taxes, Depreciation And Amortization
(EBITDA) |
(8,459,483) |
21,466 |
|
BALANCE SHEET ITEMS |
||
|
Total Borrowings |
0 |
0 |
|
Total Liabilities |
1,736,434 |
1,729,019 |
|
Total Assets |
0 |
8,455,639 |
|
Net Assets |
(1,736,434) |
8,447,620 |
|
Net Assets Backing |
(1,736,434) |
6,726,620 |
|
Shareholders' Funds |
(1,736,434) |
6,726,620 |
|
Total Share Capital |
25,196,066 |
25,196,066 |
|
Total Reserves |
(26,932,500) |
(18,469,446) |
|
GROWTH RATIOS (Year on Year) |
||
|
Revenue |
- |
- |
|
Proft/(Loss) Before Tax |
(39,508.75) |
- |
|
Proft/(Loss) After Tax |
(39,569.52) |
- |
|
Total Assets |
- |
- |
|
Total Liabilities |
- |
- |
|
LIQUIDITY (Times) |
||
|
Cash Ratio |
0 |
0 |
|
Liquid Ratio |
0 |
0.02 |
|
Current Ratio |
0 |
0.02 |
|
WORKING CAPITAL CONTROL (Days) |
||
|
Stock Ratio |
0 |
0 |
|
Debtors Ratio |
0 |
0 |
|
Creditors Ratio |
0 |
0 |
|
SOLVENCY RATIOS (Times) |
||
|
Gearing Ratio |
0 |
0 |
|
Liabilities Ratio |
(1.00) |
0.26 |
|
Times Interest Earned Ratio |
0 |
0 |
|
Assets Backing Ratio |
(0.07) |
0.34 |
|
PERFORMANCE RATIO (%) |
||
|
Operating Profit Margin |
0 |
0 |
|
Net Profit Margin |
0 |
0 |
|
Return On Net Assets |
487.18 |
0.25 |
|
Return On Capital Employed |
487.18 |
0.25 |
|
Return On Shareholders' Funds/Equity |
487.38 |
0.32 |
|
Dividend Pay Out Ratio (Times) |
0 |
0 |
|
NOTES TO ACCOUNTS |
||
|
Contingent Liabilities |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.38 |
|
|
1 |
INR 86.02 |
|
Euro |
1 |
INR 76.50 |
|
SGD |
1 |
INR 47.72 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.