MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484330

Report Date :

06.01.2018

 

IDENTIFICATION DETAILS

 

Name :

FINEOTEX CHEMICAL LIMITED (w.e.f 01.03.2011)

 

 

Formerly Known As :

FINEOTEX CHEMICAL PRIVATE LIMITED

 

 

Registered Office :

42/43, Manorama Chambers, 4th Floor, S V Road, Bandra (West), Mumbai – 400050, Maharashtra

Tel. No.:

91-22-26559174/75/76/77

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

30.01.2004

 

 

Com. Reg. No.:

11-144295

 

 

Capital Investment / Paid-up Capital :

INR 222.600 Million

 

 

CIN No.:

[Company Identification No.]

L24100MH2004PLC144295

 

 

IEC No.:

0300031688

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF8360M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is engaged in the business of manufacturing and trading of chemicals for textiles, construction, water-treatment, fertilizer, leather and paint industry. (Registered Activity)

 

 

No. of Employees :

72 (Approximately)

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 2731000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2004 and it is engaged in manufacturing and trading of chemicals.

 

As per financials of March 2017, the company has registered a growth of 10.53% in its revenue as compared to its previous year’s revenue and has reported good profit margin of 21.07% under review.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy net worth base along with low solvency indicators and good liquidity position.

 

Share price are quoted high on Stock Exchanges. (Share are traded at a price of INR 95.95 against its face value of INR 2 on BSE).

 

As per quarterly financials of September 2017, the company has achieved a sales turnover of INR 348.6 million and has reported good profit margin of 18.84%.

 

Payments are reported to be regular.

 

In view of aforesaid, the company can be considered good for business dealings at normal trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.01.2017

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Ms. Vineeta

Designation :

Not Divulged

Contact No.:

91-22-26559174

Date :

04.01.2018

 

 

LOCATIONS

 

Registered / Head Office :

42-43, Manorama Chambers, S V Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Tel. No.:

91-22-26559174/75/76/77

Fax No.:

91-22-26559178

E-Mail :

fineotex@yahoo.com

info@fineotex.com

selvi@fineotex.com

Website :

http://www.fineotex.com

 

 

Factory :

Plot No.A-699/700, TTC Industrial Area, MIDC, Mahape, Navi Mumbai – 400710, Maharashtra, India

 

 

Overseas Plant :

Lot 71, Jalan P10/21, Selaman Industrial Park 43650 Bandar Baru Bangi 
Selangor, Malaysia

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Surendra Deviprasad Tibrewala

Designation :

Managing Director

Address :

42/43, Valancia, 11, Juhu Tara Road, Juhu, Mumbai, 400049, Maharashtra, India

Date of Birth/Age :

10.06.1956

Date of Appointment :

25.06.2007

DIN No.:

00218394

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U24110MH1990PTC059067

KAMAL CHEMICALS PRIVATE LIMITED

21/11/1990

-

U24200MH2009PTC195660

MANYA STEELS PRIVATE LIMITED

07/10/2013

-

 

 

Name :

Mr. Sanjay Surendra Tibrewala

Designation :

Whole-Time Director

Address :

42, Valencia, Juhu Tara Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

22.05.1981

Date of Appointment :

25.06.2007

PAN No.:

ACQPT0742E

DIN No.:

00218525

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U24200MH2009PTC195660

MANYA STEELS PRIVATE LIMITED

07/10/2013

-

U74950MH1994PTC078288

PROTON BIOCHEM PRIVATE LIMITED

28/03/2003

-

 

 

Name :

Mr. Manmohan Ranjitsingh Mehta

Designation :

Director

Address :

102-A, Oberoi Garden, Thakurvillage Kandivali (East), Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

28.08.1968

Date of Appointment :

31.12.2012

DIN No.:

00391964

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U17110MH1987PTC042626

NALIN SYNTEX PRIVATE LIMITED

01/04/2014

-

U17120MH1995PTC093080

MEHTA SYNTEX PRIVATE LIMITED

26/09/1995

-

U45200MH2008PTC183035

RIVERSIDE REALTY PRIVATE LIMITED

02/06/2008

-

U45200MH2008PTC183037

HILL VIEW REALTY PRIVATE LIMTED

02/06/2008

-

U45400MH2010PTC202472

MANRAJ PROJECTS PRIVATE LIMITED

28/04/2010

-

U45400MH2010PTC203156

VIMLA PROJECTS DEVELOPERS PRIVATE LIMITED

13/05/2010

-

U70102MH2008PTC183036

FOREST VIEW FARMLAND PRIVATE LIMITED

02/06/2008

-

U70102MH2008PTC184115

RIVERSIDE RESIDENCY PRIVATE LIMITED

30/06/2008

-

U70102MH2011PTC214003

SAIKRIPA AGRI LANDS PRIVATE LIMITED

24/02/2011

-

 

 

Name :

Mr. Alok Shashikant Dhanuka

Designation :

Director

Address :

B/16, Dattani Apartment No 4, Parekh Nagar, S V Road, Kandivili (West), Mumbai - 400067, Maharashtra, India

Date of Appointment :

27.09.2013

DIN No.:

06491610

 

 

Name :

Mr. Ritu Aditya Gupta

Designation :

Director

Address :

42/43, Valancia, 11, Juhu Tara Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Appointment :

23.09.2014

DIN No.:

00218561

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74950MH1994PTC078288

PROTON BIOCHEM PRIVATE LIMITED

28/03/2003

-

 

Name :

Mr. Navin Bhimsen Mittal

Designation :

Director

Address :

B-1602, Oberoi Garden, Ali Yayar Jung Marg, Kandivili (East), Mumbai - 400101, Maharashtra, India

Date of Appointment :

31.12.2012

DIN No.:

03555295

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Surendra Tibrewala

Designation :

Chief Financial Officer

Address :

42, Valancia, Juhu Tara Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Appointment :

30.05.2014

PAN No.:

ACQPT0742E

 

 

Name :

Raina Vincent Dsilva

Designation :

Secretary

Address :

Akal Co-Operative Housing Society, B1-101, J.B Nagar, Andheri East, Mumbai - 400059, Maharashtra, India

Date of Appointment :

10.11.2015

PAN No.:

ASKPD5206F

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

80537020

72.36

(B) Public

30762980

27.64

Grand Total

111300000

100.00

 

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

Individuals/Hindu undivided Family

76509020

68.74

SURENDRA TIBREWALA

845500

0.76

SURENDRAKUMAR DEVIPRASAD TIBREWALA

69155830

62.13

KANAKLATA TIBREWALA

3281700

2.95

SANJAY TIBREWALA

3213990

2.89

RITU ADITYA GUPTA

11000

0.01

NIDHI TIBREWALA

1000

0.00

Sub Total A1

76509020

68.74

A2) Foreign

0.00

Any Other (specify)

4028000

3.62

KAMAL CHEMICALS PRIVATE LIMITED

2954500

2.65

PROTON BIOCHEM  PRIVATE LIMITED

1073500

0.96

Sub Total A2

4028000

3.62

A=A1+A2

80537020

72.36

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

 

 

Foreign Portfolio Investors

19999

0.02

Financial Institutions/ Banks

38993

0.04

Sub Total B1

58992

0.05

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

15331272

13.77

Individual share capital in excess INR 0.200 million

5145757

4.62

Any Other (specify)

10226959

9.19

Sub Total B3

30703988

27.59

B=B1+B2+B3

30762980

27.64

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing and trading of chemicals for textiles, construction, water-treatment, fertilizer, leather and paint industry. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

20297

Manufacture of chemical products or preparations of a kind used in the

textiles, paper, leather and like industries

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

72 (Approximately)

 

 

Bankers :

  • Indian Bank
  • Oriental Bank of Commerce
  • Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Bank Overdraft

9.626

30.448

Total

9.626

30.448

Note:

Bank Overdraft is secured against Fixed deposits and pledge/lien on securities held by the Company.

 

Auditors :

 

Name :

UKG and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprise under significant influence of Key Management Personnel or their relatives:

  • Sanjay Exports
  • Proton Biochem Private Limited

 

 

Subsidiaries:

  • Manya Steels Private Limited
  • Fineotex Malaysia Limited
  • Fineotex Specilaties FZE
  • BT Chemical SDN. BHD.
  • BT Biotex SDN. BHD.

 


 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

115000000

Equity Shares

INR 2/- each

INR 230.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

111300000

Equity Shares

INR 2/- each

INR 222.600 Million

 

 

 

 

 

Details of Shareholding as at March 31, 2017

Shareholders holding more than 5 % of Equity Shares

 

Name of the Shareholder

March 31, 2017

 

No. of Shares

% held

Surendra Tibrewala

70001330

62.89%

 

Reconciliation of the number of Equity Shares outstanding

 

Particulars

March 31, 2017

No. of Shares

Number of shares at the beginning of the year

112298110

Add : Additions on account of sub division of shares

-

Less : Buy Back of shares

998110

Number of shares at the end of year

111300000

 

 

Pursuant to approval of the Board of Directors of Company vide resolution dated 14th November, 2016, the Company has bought back 998110 equity shares of INR 2/- each from the open market at an average price of INR 29.69/-. The Company has paid a total amount of INR 29.264 million for the said buyback of shares.

 

Pursuant to shareholders’ approval dated 28th May, 2015, the Equity Shares of INR 10/- each of the Company were sub-divided into 5 Equity Shares of INR 2/- per share w.e.f. 12th June, 2015.

 

The Company had allotted 11229811 fully paid-up equity shares of face value INR 10/- each during the year ended 31st March, 2015 pursuant to the bonus issue approved by the shareholders through postal ballot by capitalisation of Securities Premium. Bonus equity shares were issued in proportion of 1:1 i.e. 1 (one) equity share of INR 10/- each fully paid up for every one share held.

 

The Company has only one type of equity share. Each equity share is entitled to one voting right only.

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all the preferential amounts. The distribution would be in proportion of the number of equity shares held by the equity shareholders.

 

LISTING DETAILS:

 

 

Subject Stock Code :

BSE : 533333

NSE : FCL

ISIN: INE045J01026

 

Stock Exchange Place :

Bombay Stock Exchange Limited, Phiroze Jeejeebhoy Towers, Mumbai Dalal Street, Mumbai-400 023, Maharashtra, India

 

National Stock Exchange of India Limited BKC, Bandra (East), Mumbai 400051, Maharashtra, India

 

Listed Date :

 

--

 


FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

222.600

224.596

224.596

(b) Reserves & Surplus

733.385

612.308

482.723

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

955.985

836.904

707.319

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.626

30.448

10.149

(b) Trade payables

113.025

97.746

95.644

(c) Other current liabilities

4.050

3.431

11.640

(d) Short-term provisions

0.996

1.274

23.315

Total Current Liabilities (4)

127.697

132.899

140.748

 

 

 

 

TOTAL

1083.682

969.803

848.067

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.347

120.532

105.209

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.263

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

531.693

483.731

385.217

(c) Deferred tax assets (net)

3.956

5.006

4.850

(d)  Long-term Loan and Advances

74.397

68.898

88.137

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

773.393

678.167

583.676

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

65.340

57.292

47.481

(c) Trade receivables

207.627

191.631

168.460

(d) Cash and cash equivalents

17.425

27.923

27.098

(e) Short-term loans and advances

16.272

13.520

12.121

(f) Other current assets

3.625

1.270

9.231

Total Current Assets

310.289

291.636

264.391

 

 

 

 

TOTAL

1083.682

969.803

848.067

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

756.987

684.856

649.921

 

Other Income

43.570

41.213

48.144

 

TOTAL

800.557

726.069

698.065

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

415.255

392.461

429.382

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.200

(1.844)

5.136

 

Employees benefits expense

34.075

24.425

21.753

 

Other expenses

110.039

83.295

81.036

 

TOTAL

564.569

498.337

537.307

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

235.988

227.732

160.758

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.841

2.656

2.242

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

233.147

225.076

158.516

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.885

5.182

4.410

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

227.262

219.894

154.106

 

 

 

 

 

Less

TAX

67.786

68.589

42.098

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

159.476

151.305

112.008

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

489.202

360.357

260.873

 

 

 

 

 

Add

Additional Depreciation (net of tax) pursuant to 
enactment of Schedule II of the Companies Act, 2013

0.000

0.000

(0.155)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend on equity shares

11.130

22.460

11.230

 

Tax on Dividend

 0.000

0.000 

1.139

 

Total

11.130

22.460

12.369

 

 

 

 

 

 

Balance Carried to the B/S

637.548

489.202

360.357

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Sales

156.533

128.273

125.826

 

Dividend from Subsidiary

13.547

26.434

5.633

 

TOTAL EARNINGS

170.080

154.707

131.459

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

65.699

35.670

45.821

 

TOTAL IMPORTS

65.699

35.670

45.821

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.42

1.35

1.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

7.624

Cash generated from operations

178.189

170.595

179.265

Net cash flows from (used in) operating activity

105.434

91.842

136.340

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2017

 (Unaudited)

30.09.2017

(Unaudited)

 

 

1st  Quarter

2nd Quarter

Net Sales

 

321.610

348.600

Total Expenditure

 

253.950

268.380

PBIDT (Excl OI)

 

67.660

80.220

Other Income

 

10.090

19.470

Operating Profit

 

77.750

99.680

Interest

 

1.120

1.250

Exceptional Items

 

NA

NA

PBDT

 

76.620

98.430

Depreciation

 

1.560

1.550

Profit Before Tax

 

75.060

96.880

Tax

 

19.100

31.220

Provisions and contingencies

 

NA

NA

Profit After Tax

 

55.960

65.660

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

55.960

65.660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

100.11

102.13

94.61

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.65

3.57

3.86

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

99.35

90.91

81.30

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.61

3.97

3.39

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.44

1.89

1.52

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.12

0.14

0.17

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.01

0.04

0.03

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.13

0.16

0.20

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.17

0.14

0.15

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

83.07

85.74

71.70

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

21.07

22.09

17.23

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.72

15.60

13.21

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

16.68

18.08

15.84

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.43

2.19

1.88

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.92

1.76

1.54

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.88

0.86

0.83

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.04

0.14

0.08

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.43

2.19

1.88

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 2/-

Market Value

INR 95.95 (BSE)

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

224.596

224.596

222.600

Reserves & Surplus

482.723

612.308

733.385

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

707.319

836.904

955.985

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

10.149

30.448

9.626

Total borrowings

10.149

30.448

9.626

Debt/Equity ratio

0.014

0.036

0.010

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

649.921

684.856

756.987

 

 

5.375

10.532

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

649.921

684.856

756.987

Profit

112.008

151.305

159.476

 

17.23%

22.09%

21.07%

 


 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

222.600

224.596

(b) Reserves & Surplus

 

837.841

688.300

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Minority Interest

 

71.912

48.201

Total Shareholders’ Funds (1) + (2)

 

1132.353

961.097

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

9.636

30.458

(b) Trade payables

 

183.830

130.438

(c) Other current liabilities

 

6.131

5.080

(d) Short-term provisions

 

0.996

14.827

Total Current Liabilities (4)

 

200.593

180.803

 

 

 

 

TOTAL

 

1332.946

1141.900

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

172.610

131.156

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

437.871

389.809

(c) Deferred tax assets (net)

 

3.731

4.806

(d)  Long-term Loan and Advances

 

68.143

59.552

(e) Other Non-current assets

 

0.000

0.000

(f) Goodwill on consolidated

 

61.386

61.385

Total Non-Current Assets

 

743.741

646.708

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

129.671

114.714

(c) Trade receivables

 

300.394

253.939

(d) Cash and cash equivalents

 

129.090

94.557

(e) Short-term loans and advances

 

26.367

30.711

(f) Other current assets

 

3.683

1.271

Total Current Assets

 

589.205

495.192

 

 

 

 

TOTAL

 

1332.946

1141.900

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

 

31.03.2016

 

SALES

 

 

 

 

Income

 

 

1280.676

 

Other Income

 

 

39.589

 

TOTAL

 

 

1320.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

588.463

 

Purchases of Stock-in-Trade

 

 

173.851

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

-3.205

 

Employees benefits expense

 

 

46.413

 

Other expenses

 

 

173.018

 

TOTAL

 

 

978.540

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

341.725

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

3.908

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

337.817

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

6.298

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

331.519

 

 

 

 

 

Less

TAX

 

 

92.538

 

 

 

 

 

 

Profit/ (Loss)  After Tax  for the year before profits attributable to minority interest

 

 

238.981

 

 

 

 

 

 

Less: Profit attributable to minority interest

 

 

32.635

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

206.346

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

1.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

The Company is a public limited Company domiciled in India and incorporated under the Companies Act, 1956 with a Company Identification Number of L24100MH2004PLC144295. The Company was incorporated in 2004 and is listed on Bombay Stock Exchange Limited and the National Stock Exchange of India Limited. The Company is engaged in the business of manufacturing and trading of Chemicals. The Company is one of the leading manufacturers of chemicals for textiles, construction, water-treatment, fertilizer, leather and paint industry.

 

HIGHLIGHTS

Standalone Profit After Tax for the year was INR 159.476 million as against INR 151.305 million for 2015-16 an increase of 5.6% Earnings per share of INR 2 was INR 1.42 for the year as against INR 1.35 for 2015-16 an increase of 6.00 %

 

COMPANY OPERATIONS

Subject is one of India’s largest and most progressive specialty textile chemical manufacturers. The Company has a unique in-house development technical expertise is production of specialty Chemical with over several decades of experience. The Company manufactures over 400 specialty chemicals and enzymes to Textile, Garment, Construction, Leather, Agrochemicals, Adhesive and Water Treatment.

 

The Company has manufacturing facilities in India, located at Mahape, Navi Mumbai and Malaysian Facility located at Bander Baru Bangi with combined production capacity of 22,000MT/p.a. The Company has a global presence across 33 counties and caters to well known companies in India and overseas. The Company has received Star Export House recognition with its increase in exports. Majority of our revenues are coming from the Textile segment, we undertake manufacturing of entire range of products for Pretreatment, Dyeing, Printing and Finishing process. Our product and process innovations pertaining to the textile segment would include few of the

innovative products which bring in efficiency.

 

The main competitive advantage includes:

• High Entry Barriers

• Sticky Customer Profile

• Customer doesn’t focus on pricing but on reliability and technical superiority.

• The Fineotex brand is well established since 3 decades and known for its superior quality

• Network of 68 distributors pan-India, offering higher returns to them to ensure better market share

• Products catering to the entire value chain in textile manufacturing process

• Products are unique and efficient concentrated products with low dosage, transport and storage costs. Having built a solid reputation for quality and reliability and shipping to different countries, their Company success is based on Quality, Continuity, Flexibility, Reliability, Competitive Pricing, Technology Upgradation and New Product Development.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

Global Specialty chemicals

Globally, specialty chemicals are driven by extensive product R&D and innovation, which is a significant over the commoditized chemical industry. However, in the Indian context, this line of emarcation is almost non-existent due to the “genericized” nature of the specialty industry. This also leads to a visible difference in margin structure of global and Indian specialty chemical companies. Specialty chemicals can be sub-divided based on end-user industries. In addition to end-use driven segments, there are a few categories of specialty chemicals which are used across several end-user segments for similar applications. Their whitepaper breaks down the specialty chemicals industry into a mix of end-use driven segments (agrochemicals, personal care ingredients, polymer additives, water chemicals, textile chemicals and construction chemicals) and application-driven segments (surfactants, flavours and fragrances and dyes and pigments). These are the largest constituents of the specialty chemicals industry and cumulatively constitute over 80% of the specialty chemicals universe. Segments within specialty chemicals vary in attractiveness and witness varying levels of competitive intensity, margin profiles, defensibility against raw material cost movements, and growth (including growth of the end-user segment in many cases)

 

Textile Chemicals

The global market for Textile Chemicals is estimated to be USD 20.3 bn, and is expected to reach USD 24.3 bn in 2019. The market for textile chemicals is driven by the growth of apparels and technical textiles. The textile chemicals market is expected to grow at a CAGR of 3.6% for the next 5 years. Coating and sizing chemicals are closely followed by colorant auxiliaries with 29% of the market. These chemicals enable dyeing or printing to be carried out more effectively and help give effects like colour deepening. Finishing agents constitutes 19% of the market, though the share is expected to increase in future years. Finishing refers to the method whereby deficiencies in textiles are corrected or specific properties are introduced. Surfactants, desizing agents, bleaching agents and yarn lubricants together form the remaining 22%. The Indian textile chemicals market is estimated at USD 1.1 bn in 2014. It is expected to reach USD 1.9 bn by 2019, growing at 11.9% p.a. Growth is driven by domestic demand and exports of high quality textiles. The latter has been growing at a CAGR of 11.6%. Increasing penetration of solutions such as negative ion therapy, stain releases, anti-microbial effect (growing at 20% CAGR over FY11 to 17) are additionally driving market growth.

 

OUTLOOK

A large domestic demand for textiles, growth in branded apparel, strength in exports and opportunities for technical specialty textiles, together provide a large and growing market for textile specialty chemicals. They do not foresee any major shifts in the near future. Due to the commoditization of existing textile chemicals, major players as well as a few scaled up Indian players, they are focusing on innovation in eco-friendly nontoxic solution for Mosquito outbreak.


 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER 2017

 (INR In Million)

Particulars

Quarter Ended

Half Year Ended

 

30.09.2017

30.06.2017

30.09.2017

 

UNAUDITED

Income from operations

 

 

 

a) Net sales/ Income from operation

218.073

225.051

443.124

b) Other operating income

19.307

9.245

28.552

Total income from Operations(net)

237.380

234.296

471.676

Expenditure

 

 

 

Cost of material consumed

114.29

114.65

228.94

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(3.087)

(5.985)

(9.072)

Excise duty paid

0.000

18.118

18.118

Employees benefit expenses

10.578

9.595

20.173

Finance costs

0.944

0.781

1.726

Depreciation and amortization expenses

1.424

1.44

2.863

Other expenditure

31.065

35.847

66.912

Total expenses

155.214

174.446

329.660

Profit/(Loss) exceptional items

82.166

59.850

142.015

Exceptional Items

-

-

-

Profit before tax

82.166

59.850

142.015

Tax expenses

27.911

16.307

44.218

Profit / (Loss) after tax

54.255

43.543

97.798

Other comprehensive income

-

-

-

Total comprehensive income for the period

54.255

43.543

97.798

Paid equity share capital (face value INR 2 each )

222.600

222.600

222.600

Earnings per share (before extraordinary items) of INR2/- each) (not annualised):

 

 

 

Basic and Diluted

0.49

0.39

0.88

 

STATEMENT OF ASSETS AND LIABILITIES

(INR In Million)

 

Particular

30.09.2017

Assets

 

Non-current assets

 

Property, Plant & Equipment

160.832

Capital work in Progress

0.458

Investment Property

109.576

Investment in subsidiaries

93.821

Financial Assets

 

Investments

513.327

Loans and Advances

64.703

Sub Total

942.718

Current Assets

 

Inventories

90.471

Financial Assets

 

Trade Receivable

223.001

Cash and Cash Equivalent

23.168

Loans and Advances

25.378

Other Current Assets

4.234

Sub Total

366.251

Total Assets

1308.969

 

 

EQUITY AND LIABILITIES

 

 

 

EQUITY

 

Equity Share Capital 

222.600

Other Equity

900.976

Total Equity

1123.576

 

 

Non-current Liabilities

 

Deferred Tax Liabilities (net)

0.086

 

 

Current Liabilities

 

Financial Liabilities

 

Borrowings

57.990

trade Payables

110.906

Other Current Liabilities

14.348

Provisions

2.062

Sub Total

185.306

 

 

Total Equity and Liabilities

1308.969

 

Note:

1. The above results were reviewed and recommended by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on December 12, 2017. The above results have been subjected to limited review by the Statutory Auditors of the Company.


2. These financial results together with the results of previous period have been prepared in accordance with the recognition and measurement principles laid down in IND AS 34 Interim Financial Reporting prescribed under section 133 of the companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India.


3. The Ind AS Compliant figures for the quarter ended 30th June 2016 are not required for limited review or an audit in line with SEBI circular dated 5th July 2016. However, the management has exercised necessary due diligence to ensure that such financial results provide a true and fair view.


4. Reconciliation of Net Profit as reported under previous Generally Accepted Accounting Principles C Previous GAAP') and as per IND AS


5. The statement does not include Ind AS compliant results for the preceding quarter and previous year ended 31st March 2017 as the same are not mandatory as per SEBI's circular dated 5th July 2016.

6. There is a possibility that these quarterly financial results may require adjustments before constituting the final IND AS financial statements as of and for the year ending 31st March 2018 due to changes in financial reporting requirement arising from new or revised standards or interpretations issued by MCA on changes in the use of one or more optional exemption from full retrospective application of certain IND AS as permitted under IND AS 101.

INDEX OF CHARGES

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C54213897

10297232

EXPORT IMPORT BANK OF INDIA LIMITED

22/07/2011

-

20/05/2015

64800000.0

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE MUMBAI-400005, MAHARASHTRA, INDIA

2

A87999728

10115042

INDIAN BANK

11/07/2008

-

31/05/2010

39600000.0

288, S.V.ROADBANDRA WEST MUMBAI-400050, MAHARASHTRA, INDIA

3

A50508407

10071192

THE HONGKONG AND SHANGHAI BANKING CORPORATION

28/08/2007

-

12/11/2008

12500000.0

APJ CHAMBERS, GROUND FLOOR,3 WALLACE STREET, FORT MUMBAI-400001, MAHARASHTRA, INDIA

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Guarantees given by bank

1.153

1.714

Claims against the Company not acknowledged as debts (Income Tax)

1.920

0.215

 

FIXED ASSETS

  • Freehold Land
  • Leasehold Land
  • Building
  • Renovation on Lease Premises
  • Plant and Machinery
  • Electric Fittings
  • Furniture and Fixtures
  • Computers
  • Vehicles
  • Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.48

UK Pound

1

INR 86.40

Euro

1

INR 76.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PUJ

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.