MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484698

Report Date :

06.01.2018

 

IDENTIFICATION DETAILS

 

Name :

GEELON INDUSTRIES PRIVATE LIMITED (w.e.f. 17.12.2013)

 

 

Formerly Known As :

GANDHI CAPITAL PRIVATE LIMITED

 

 

Registered Office :

5017, 5th Floor, Jash Textile Market, Ring Road, Surat-395001, Gujarat

Tel. No.:

91-261-2320862

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.12.1994

 

 

Com. Reg. No.:

04-023923

 

 

Capital Investment / Paid-up Capital :

INR 13.288 Million

 

 

CIN No.:

[Company Identification No.]

U65910GJ1994PTC023923

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCG2903J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Poly Yarn and textile. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1994 having satisfactory track record. It is engaged as manufacturer of poly yarn and textile.

 

As per the available financials of 2017, the revenue of the company has marginally decline as compared to its previous year but has shown improvement in its profitability margin during the year.

 

Rating takes into consideration, the healthy financial risk profile marked by adequate net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operation backed by its well experienced promoters in textile industry.

 

However, rating strength is partially offset by the working capital intensive nature of operations and inherent risks related to textile industry, agro climatic risks and volatility of raw material prices.

 

Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Facilities = BB

Rating Explanation

Moderate risk of default

Date

26.07.2017

 

 

Rating Agency Name

ICRA

Rating

Short Term Facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

26.07.2017

 

Note: The long-term and short term rating assigned to Geelon industries Private Limited have been withdrawn at the request of the company based on the no objection certificate provided by its banker. 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Management Non-Cooperative (91-261-2320862)

 

 

LOCATIONS

 

Registered Office :

5017, 5th Floor, Jash Textile Market, Ring Road, Surat-395001, Gujarat, India 

Tel. No.:

91-261-2320862

Fax No.:

91-261-6623862

E-Mail :

gandhicapital1@gmail.com

gandhicapital@yahoo.com

 

 

Factory:

Survey No. 255/ 1/ 6, Behind IPCA Labotories Village-Athal, Silvassa, Dadra and Nagar Haveli, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Alpesh Arvindlal Gandhi

Designation :

Director

Address :

Shop No 4019-20, 4th Floor, Jash Market Ring Road, Choryasi, Surat-395002, Gujarat, India

Date of Birth/Age :

31.10.1972

Qualification :

Graduate

Date of Appointment :

07.06.2010

DIN No.:

00709236

 

 

Name :

Mr. Mahesh Ambalal Modi

Designation :

Director

Address :

7 - B, Gokul Vihar, Chharwada Road, Vapi, Ta Pardi, District Valsad, Vapi-396191 Gujarat, India

Date of Birth/Age :

25.05.1969

Qualification :

Graduate

Date of Appointment :

20.11.2014

DIN No.:

07023291

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Arvindbhai Champaklal Gandhi

 

200200

Meenaben Arvindbhai Gandhi

 

150200

Poojaben Alpeshbhai Gandhi

 

205000

Preetiben Manojbhai Gandhi

 

205000

Sunny Wisdom Enterprise INC

 

250000

Kuber Metals Private Limited, India

 

29850

Anushka Softel Private Limited, India

 

284000

Alpeshbhai Arvindbhai Gandhi

 

3000

Deep Manojbhai Gandhi

 

1500

Total

 

1328750

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

57.57

Public/Other than promoters - Body corporate

23.62

Public/Other than promoters- Others

18.81

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Poly Yarn and textile. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Manufacture of Poly Yarn and textile

1311

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Bank of Baroda

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

From banks

 

 

- Working Capital Loan

115.856

140.983

Total

115.856

140.983

 

 

Auditors :

 

Name :

Chetan B Desai and Company

Chartered Accountants

Address :

D - 618, International Trade Centre, Majura Gate, Ring Road, Surat - 395 001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKPD1056B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

INR 10/- each

INR 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1328750

Equity Shares

INR 10/- each

INR 13.288 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.288

13.288

13.288

(b) Reserves and Surplus

431.686

400.353

394.557

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

444.974

413.641

407.845

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

141.187

140.983

182.353

(b) Trade payables

192.132

100.440

75.523

(c) Other current liabilities

53.446

26.344

17.597

(d) Short-term provisions

19.096

34.135

30.411

Total Current Liabilities (4)

405.861

301.902

305.884

 

 

 

 

TOTAL

850.835

715.543

713.729

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

363.454

374.292

385.149

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

8.380

9.575

0.163

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

371.834

383.867

385.312

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.040

0.000

9.067

(b) Inventories

85.038

70.207

103.656

(c) Trade receivables

261.574

134.515

82.522

(d) Cash and bank balances

33.064

1.882

11.080

(e) Short-term loans and advances

94.686

118.834

76.872

(f) Other current assets

4.599

6.238

45.220

Total Current Assets

479.001

331.676

328.417

 

 

 

 

TOTAL

850.835

715.543

713.729

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

2272.818

2592.182

3213.515

 

Other Income

7.978

5.569

10.571

 

TOTAL

2280.796

2597.751

3224.086

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1725.583

1975.494

2680.703

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.308)

3.048

(17.142)

 

Employee benefit expense

44.192

48.025

37.411

 

Other expenses

406.396

457.246

402.648

 

TOTAL

2169.863

2483.813

3103.620

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

110.933

113.938

120.466

 

 

 

 

 

Less

FINANCIAL EXPENSES

18.454

19.948

28.620

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

92.479

93.990

91.846

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

60.814

71.908

81.192

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

31.665

22.082

10.654

 

 

 

 

 

Less

TAX

0.332

16.286

13.314

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

31.333

5.796

(2.660)

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

28.568

6.799

6.029

 

Other Earning

0.000

0.000

0.000

 

TOTAL EARNINGS

28.568

6.799

6.029

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

29.248

18.073

25.751

 

TOTAL IMPORTS

29.248

18.073

25.751

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

23.58

4.36

(2.00)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

90.334

74.106

258.540

Net cash flows from (used in) operations

78.465

62.749

256.536

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

42.01

18.94

9.37

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.69

19.27

38.94

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

40.64

18.56

10.28

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.30

1.62

1.16

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.31

0.30

0.31

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.48

0.42

0.43

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.32

0.34

0.45

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.91

0.73

0.75

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.82

0.90

0.94

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

6.01

5.71

4.21

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.38

0.22

(0.08)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.68

0.81

(0.37)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.04

1.40

(0.65)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.18

1.10

1.07

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.97

0.87

0.73

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.52

0.58

0.57

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

10.63

10.61

13.72

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.18

1.10

1.07

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

13.288

13.288

13.288

Reserves & Surplus

394.557

400.353

431.686

Net worth

407.845

413.641

444.974

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

182.353

140.983

141.187

Total borrowings

182.353

140.983

141.187

Debt/Equity ratio

0.447

0.341

0.317

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3213.515

2592.182

2272.818

 

 

(19.335)

(12.320)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3213.515

2592.182

2272.818

Profit/ (Loss)

(2.660)

5.796

31.333

 

(0.08 %)

0.22 %

1.38 %

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes  

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

SHORT TERM BORROWINGS

 

 

Loans and advance from related parties

25.331

0.000

Total

25.331

0.000

 

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Plant and Machineries
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.38

UK Pound

1

INR 86.02

Euro

1

INR 76.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

POO

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.