MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484382

Report Date :

06.01.2018

 

IDENTIFICATION DETAILS

 

Name :

GEMBLUE  BVBA

 

 

Registered Office :

Hoveniersstraat  30-Bus  135, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

26.07.1994

 

 

Com. Reg. No.:

453084327

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Wholesale  of  diamonds  and other  precious  stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

GEMBLUE  BVBA 

 

 

Company summary                        

 

Business  number

453084327

Branche  Unit  Number

2067711089

Company  name

GEMBLUE  BVBA

Address

HOVENIERSSTRAAT  30-BUS  135

 

2018 ANTWERPEN

Date  of  establishment

26/07/1994

Telephone  number

3232815336

Mobile  number

-

Fax  number

032269543

Liable  for  VAT

yes

VAT  Number

BE.0453.084.327  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  23  years  ago.

The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  12  years.

There  has  been  no  significant  change  in  the  business's  credit  rating.

Pre-tax  profits  decreased  by  38%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  89%  during  the  latest  trading  period.

Turnover  in  the  latest  trading  period  decreased  36%  on  the  previous  trading  period.

 

 

annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

30/06/2016

142,534,569

511,789

24,411,661

23,274,830

30/06/2015

223,728,709

834,961

26,684,584

26,474,375

30/06/2014

153,974,375

299,557

18,993,286

19,210,339

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

30/06/2016

74,481,839

1

22,427,430

405,885

30/06/2015

90,798,915

1

24,900,000

824,593

30/06/2014

79,744,081

1

18,231,780

295,981

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

52.88

Industry  average  payment

200.33

Industry  average  day  sales

211.75

expectation  days

 

outstanding

 

Day  sales  outstanding

119.07

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company information

 

Business  number

453084327

Company  name

GEMBLUE  BVBA

Fax  number

032269543

Date  founded

26/07/1994

Company  status

active

Company  type

Private  limited  liability

 

 

 

company

Currency

Euro  (€)

Date  of  latest  accounts

30/06/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

Event  Date

30/06/2014

Event  Description

 

Event  Details

Belmark  Diam  Company  krijgt  de  1530  nieuwe  aandelen.

 

 

Company accounts                                  

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

30-06-2016

%

30-06-2015

%

30-06-2014

%

30-06-2013

%

30-06-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,252,499

197

420,993

14.76

366,852

-14.78

430,481

-0.96

434,646

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

348,840

-16.49

417,708

14.61

364,447

-14.87

428,101

-0.96

432,266

Land  &  building

325,115

-14.14

378,656

22.92

308,039

-11.20

346,888

-9.18

381,962

Plant  &  machinery

1,721

-46.59

3,222

-10.62

3,605

-26.56

4,909

379

1,024

Furniture  &  Vehicles

22,004

-38.59

35,830

-32.14

52,803

-30.80

76,304

54.84

49,280

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

903,659

27408

3,285

36.59

2,405

1.05

2,380

0.01

2,380

Total  current  assets

73,229,340

-18.97

90,377,922

13.86

79,377,229

60.62

49,420,465

1.49

48,695,449

Inventories

26,478,968

57.76

16,783,872

38.65

12,105,247

728

1,461,301

-63.81

4,038,101

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

26,478,968

57.76

16,783,872

38.65

12,105,247

728

1,461,301

-63.81

4,038,101

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

46,499,454

-34.96

71,489,745

8.69

65,771,945

37.92

47,687,644

9.01

43,745,920

Other  amounts  receivable

35,828

-15.39

42,347

464

7,507

-91.60

89,369

-74.85

355,336

Cash

215,090

-89.57

2,061,958

38.15

1,492,530

719

182,151

-67.24

556,091

Miscellaneous  current  assets

0

-

0

-

0

-

0

-

0

Total  Assets

74,481,839

-17.97

90,798,915

13.86

79,744,081

59.97

49,850,946

1.47

49,130,095

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

24,411,661

-8.52

26,684,584

40.49

18,993,286

240

5,582,973

2.56

5,443,542

Issued  share  capital

22,427,430

-9.93

24,900,000

36.57

18,231,780

264

5,000,000

0

5,000,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

1,984,231

11.19

1,784,584

134

761,506

30.62

582,973

31.44

443,542

Provisions  for  Liabilities  &

0

-

0

-

0

-

0

-

0

Charges

 

 

 

 

 

 

 

 

 

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

50,070,178

-21.90

64,114,331

5.54

60,750,795

37.23

44,267,973

1.33

43,686,553

Other  long  term  loans

115,668

-45.12

210,784

-63.90

583,905

-86.01

4,174,052

-3.68

4,333,331

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

115,668

-45.12

210,784

-63.90

583,905

-86.01

4,174,052

-3.68

4,333,331

Current  portion  of  long  term  debt

50,946

-0.55

51,229

9.46

46,803

5.19

44,495

4.58

42,548

Financial  debts

29,458,758

-25.92

39,764,672

14.68

34,674,977

3.19

33,603,505

0.26

33,517,039

Trade  creditors

20,319,203

-15.00

23,906,316

-5.33

25,252,333

299

6,322,174

11.58

5,666,206

Amounts  Payable  for  Taxes,

81,873

-14.46

95,712

17.79

81,256

-3.67

84,355

21.84

69,234

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

43,730

-48.92

85,618

-23.23

111,521

183

39,392

-32.31

58,195

Total  current  liabilities

49,954,510

-21.83

63,903,547

6.21

60,166,890

50.06

40,093,921

1.88

39,353,223

Total  Liabilities

74,481,839

-17.97

90,798,915

13.86

79,744,081

59.97

49,850,946

1.47

49,130,095

 

 

Ratio  analysis

                                                                                                                                                                                                          

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.36

-2.70

0.37

94.74

0.19

5.56

0.18

12.50

0.16

Return  on  capital  employed

2.09

-32.58

3.10

102

1.53

-28.84

2.15

16.85

1.84

Return  on  total  assets  employed

0.69

-25.00

0.92

142

0.38

-9.52

0.42

13.51

0.37

Return  on  net  assets  employed

2.10

-32.91

3.13

98.10

1.58

-57.98

3.76

13.94

3.30

Sales  /  net  working  capital

6.12

-27.57

8.45

5.36

8.02

-37.39

12.81

4.91

12.21

Stock  turnover  ratio

18.58

147

7.50

-4.58

7.86

544

1.22

-65.54

3.54

Creditor  days

52.88

33.91

39.49

-34.95

60.71

209

19.59

6.82

18.34

Debtor  days

119.07

2.09

116.63

-25.19

155.91

7.03

145.67

4.06

139.99

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.47

4.26

1.41

6.82

1.32

7.32

1.23

-0.81

1.24

Liquidity  ratio  /  acid  ratio

0.94

-18.26

1.15

2.68

1.12

-6.67

1.20

6.19

1.13

Current  debt  ratio

2.05

-14.23

2.39

-24.61

3.17

-55.85

7.18

-0.69

7.23

Cashflow

405,885

-50.78

824,593

178

295,981

48.11

199,837

13.98

175,333

Net  worth

24,411,661

-8.52

26,684,584

40.49

18,993,286

240

5,582,973

2.56

5,443,542

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

121.36

-19.09

150.00

-19.31

185.89

-72.56

677.45

-2.68

696.11

Equity  in  percentage

32.78

11.53

29.39

23.38

23.82

112

11.20

1.08

11.08

Total  debt  ratio

2.05

-14.58

2.40

-25.00

3.20

-59.65

7.93

-1.25

8.03

Working  capital

23,274,830

-12.09

26,474,375

37.81

19,210,339

105

9,326,544

-0.17

9,342,226

 

 

Profit  &  loss

                                                                                                                                                                                                         

Operating  Income

142,534,750

-36.29

223,729,016

45.30

153,974,629

28.86

119,489,942

4.76

114,060,295

Turnover

142,534,569

-36.29

223,728,709

45.30

153,974,375

28.86

119,489,712

4.76

114,059,846

Total  operating  expenses

140,259,805

-36.52

220,955,942

45.53

151,829,464

28.88

117,811,117

4.50

112,740,102

Gross  Operating  Margin

-

-

0

-

-

-

-

-

-

Operating  Charges

140,259,987

-36.52

220,956,249

45.53

151,829,718

28.88

117,811,348

4.50

112,740,551

Employee  costs

31,195

-17.45

37,791

27.56

29,626

-2.31

30,326

1.77

29,798

Wages  and  salary

-

-

30,076

28.45

23,415

-3.76

24,329

0.90

24,111

Employee  pension  costs

-

-

0

-

-

-

-

-

-

Social  security

-

-

6,207

23.03

5,045

1.88

4,952

16.33

4,257

contributions

 

 

 

 

 

 

 

 

 

Other  employee  costs

31,195

1968

1,508

29.44

1,165

11.48

1,045

-26.92

1,430

Director  remuneration

-

-

123,110

8.00

113,996

28.39

88,786

1.07

87,847

Amortization  and

29,029

-63.73

80,034

14.67

69,793

15.54

60,406

3.13

58,573

depreciation

 

 

 

 

 

 

 

 

 

Operating  result

2,274,764

-17.96

2,772,767

29.27

2,144,911

27.78

1,678,595

27.19

1,319,744

Total  financial  income

42,700

-94.19

735,491

105271

698

194

237

-27.77

328

Total  financial  expenses

1,805,675

-32.46

2,673,297

44.81

1,846,052

25.66

1,469,120

28.83

1,140,371

Results  on  ordinary

511,789

-38.71

834,961

178

299,557

42.84

209,711

16.70

179,701

operations  before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

0

-

-

-

-

-

-

Extraordinary  Charges

-

-

0

-

-

-

-

-

-

Extraordinary  items

-

-

0

-

0

-

0

-

0

Results  for  the  Year  Before

511,789

-38.71

834,961

178

299,557

42.84

209,711

16.70

179,701

Taxation

 

 

 

 

 

 

 

 

 

Taxation

134,933

49.26

90,402

23.22

73,369

4.40

70,280

11.66

62,941

Results  on  ordinary

376,856

-49.39

744,559

229

226,188

62.22

139,431

19.42

116,760

operations  after  taxation

 

 

 

 

 

 

 

 

 

Net  result

376,856

-49.39

744,559

229

226,188

62.22

139,431

19.42

116,760

Profit  (Loss)  for  the  Year  to be  appropiated

376,856

-49.39

744,559

229

226,188

62.22

139,431

19.42

116,760

 

 

 

 

 

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  30-06-2016

 

Full-time  Employees

1

Part-time  Employees

0

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

1,740

Part-time  Employees

-

Total

1,740

Personnel  Charges

 

Full-time  Employees

31,194

Part-time  Employees

-

Total

31,194

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,740

Personnel  Charges

31,194

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

-

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Payment Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

18

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

8

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

10

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

 

Payment  expectations                          

Payment  expectation  days

52.88

Day  sales  outstanding

119.07

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

200.33

expectation  days

 

Industry  average  day  sales

211.75

outstanding

 

 

 

Industry  quartile  analysis

Payment  expectations

 

Company  result

52.88

Lower

129.21

Median

58.70

Upper

26.55

 

 

Day  sales  outstanding

 

Company  result

119.07

Lower

135.55

Median

81.74

Upper

46

 

 

Shareholder Details

 

Summary

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group  Structure                                   

No  group  structure  for  this  company. 

 

Minority  Shareholders                                                                 

Business

Company  name

%

Date  of

number

 

 

accounts

553887321

BELMARK  DIAM  COMPANY  BO

-

-

 

Minority  Interests

No  minority  interests  found

 

 

Individual Shareholders

 

SHAREHOLDER  NAME

 

Forename

Jitendra

Middle  name

-

Surname

Bagadia

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

19/11/2013(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Hoveniersstraat

House  number

30

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

 

 

Companies  that  match  this  address

No  Companies  Match  this  address

 

 

Linked Companies

 

Summary

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

Summons

 

There  is  no  data  for  this  company

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Manager

Start  Date

19/01/2012

Street

59 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Dharmesh  Donda

Name

Jitendra  Bagadia

Position

Manager

Start  Date

20/09/1994

Street

30 HOVENIERSSTRAAT  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Former  director  details

 

Name

Ramyavadan  Bagadia

Position

Manager

Start  Date

07/11/2005

End  Date

10/03/2009

Street

30 HOVENIERSSTRAAT  ANTWERPEN

Post  code

2018

Country

Belgium

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.38

UK Pound

1

INR 86.02

Euro

1

INR 76.50

Euro

1

INR 76.20

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.