|
|
|
|
Report No. : |
484684 |
|
Report Date : |
06.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
SRF LIMITED (w.e.f 02.05.1980) |
|
|
|
|
Formerly Known
As : |
SHRI RAM FABRICS LIMITED |
|
|
|
|
Registered
Office : |
The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, 2nd Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extension, Delhi - 110 091 |
|
Tel. No.: |
91-11-49482870 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
09.01.1970 |
|
|
|
|
Com. Reg. No.: |
55-005197 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 584.400 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L18101DL1970PLC005197 |
|
|
|
|
IEC No.: |
0588109592 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS0206P |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges |
|
|
|
|
Line of Business
: |
Subject is engaged in Manufacturing of Chemical based Industrial Intermediates. (Registered Activity) |
|
|
|
|
No. of Employees
: |
5484 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1970 and it is engaged in
manufacturing chemical based industrial intermediates. For the financial year 2017, the company has achieved a healthy operational
performance marked by good revenue profile along with a fair profit margin of
9.98%. The sound financial risk profile of the company is marked by its
healthy net worth position along with negligible debt balance sheet profile. Rating takes into consideration company’s established track record of
business operations. Business is active. Payments are regular and as per commitment. In view of aforesaid, the company can be considered good for normal
business dealings at usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
India rating |
|
Rating |
Long term= AA |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
05.10.2017 |
|
Rating Agency Name |
India rating |
|
Rating |
Short term= A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
05.10.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 06.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Kunal |
|
Designation : |
Finance Department |
|
Contact No.: |
91-11-49482870 |
LOCATIONS
|
Registered Office : |
The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, 2nd Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extension, Delhi - 110 091, India |
|
Tel. No.: |
91-11-49482870 |
|
Fax No.: |
91-11-49482900 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Block-C, Sector-45, Gurugram-122003, Haryana, India
|
|
Tel. No.: |
91-124-4354400 |
|
Fax No.: |
91-124-4354500 |
|
|
|
|
PLANTS LOCATION |
|
|
Chemicals and
Polymers Business |
|
|
Factory 1: |
Village and P.O. Jhiwana, Tehsil Tijara District Alwar - 301018,
Rajasthan, India |
|
|
|
|
Factory 2: |
Manali Industrial Area, Manali Chennai - 600068, Tamil Nadu, India |
|
|
|
|
Factory 3: |
Plot No. 14 C, Sector 9, IIE Pantnagar, District Udham Singh Nagar -
263153, Uttarakhand, India |
|
|
|
|
Factory 4: |
D II/I GIDC, PCPIR, GIDC, Phase II Tal Vagra, Village Dahej, District
Bharuch - 392130, Gujarat, India |
|
|
|
|
Technical
Textiles Business |
|
|
Factory 5: |
Manali Industrial Area, Manali Chennai - 600068, Tamilnadu, India |
|
|
|
|
Factory 6: |
Industrial Area, Malanpur District Bhind - 477116, Madhya Pradesh,
India |
|
|
|
|
Factory 7: |
Plot No. K1, SIPCOT Industrial Area Complex, Gummidipoondi,
Thiruvallur - 601201, Tamilnadu, India |
|
|
|
|
Factory 8: |
Viralimalai, District Pudukottai
- 621316, Tamilnadu, India |
|
|
|
|
Factory 9: |
Plot No. 12, Rampura, Ramnagar Road, Kashipur, District Udham Singh
Nagar - 244713, Uttarakhand, India |
|
|
|
|
Packaging Films
Business |
|
|
Factory 10 |
Plot No. 12, Rampura, Ramnagar Road, Kashipur, District Udham Singh
Nagar - 244713, Uttarakhand, India |
|
|
|
|
Factory 11: |
Plot No. C 1-8, C 21-30, Sector 3, Indore Special Economic Zone,
Pithampur, District Dhar – 454775, Indore, Madhya Pradesh, India |
|
|
|
|
Factory 12: |
Plot No. 675, Industrial Area, Sector 3, Village Bagdoon,
Pithampur, District
Dhar – 454775, Indore, Madhya Pradesh, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Kartik Bharat Ram |
|
Designation : |
Whole Time Director |
|
Address: |
1, Silver Oak Avenue, Westend Green Farms, Rajokari, New Delhi-110038,
India |
|
Date of Birth/Age : |
04.07.1971 |
|
Qualification : |
MBA |
|
Experience : |
21 Years |
|
Date of Appointment : |
05.07.1993 |
|
DIN No.: |
00008557 |
|
|
|
|
Name : |
Mr. Vinayak Chatterjee |
|
Designation : |
Director |
|
Address: |
E-2278, Palam Vihar, Gurugram-122017, Haryana, India |
|
Date of Birth/Age : |
30.08.1959 |
|
Date of Appointment : |
05.03.2002 |
|
DIN No.: |
00008933 |
|
|
|
|
Name : |
Mr. Lakshman Lakshminarayan |
|
Designation : |
Director |
|
Address: |
Sharanalaya, G-B, No 11, Prithvi Avenue, 2nd Street, Chennai 600018 , Tamilnadu, India |
|
Date of Birth/Age : |
17.07.1946 |
|
Date of Appointment : |
11.11.2011 |
|
DIN No.: |
00012554 |
|
|
|
|
Name : |
Dr. Meenakshi Gopinath |
|
Designation : |
Director |
|
Address: |
A-86, Nizamuddin East, New Delhi-110013, India |
|
Date of Birth/Age : |
11.08.1949 |
|
Date of Appointment : |
28.10.2014 |
|
DIN No.: |
00295656 |
|
|
|
|
Name : |
Mr. Tejpreet Singh Chopra |
|
Designation : |
Director |
|
Address: |
C - 1/40, Safdarjung Development Area, New Delhi-110016, India |
|
Date of Birth/Age : |
05.12.1969 |
|
Date of Appointment : |
21.09.2011 |
|
DIN No.: |
00317683 |
|
|
|
|
Name : |
Mr. Pramod Gopaldas Gujarathi |
|
Designation : |
Additional Director |
|
Address: |
26, Yash, Dharamshi Park, Opposite GIDC Guest House, Vapi-396195, Gujarat, India |
|
Date of Birth/Age : |
25.06.1952 |
|
Date of Appointment : |
01.04.2017 |
|
DIN No.: |
00418958 |
|
|
|
|
Name : |
Mr. Ashish Bharat Ram |
|
Designation : |
Managing Director |
|
Address: |
1 Silver Oak Avenue, Westend Green Farms, Rajokri, New Delhi-110038, India |
|
Date of Birth/Age : |
31.12.1968 |
|
Qualification : |
MBA |
|
Experience : |
24 Years |
|
Date of Appointment : |
23.05.2005 |
|
DIN No.: |
00671567 |
|
|
|
|
Name : |
Mr. Arun Bharat Ram |
|
Designation : |
Whole Time Director |
|
Address: |
No. 1 Silver Oak Avenue, Westend Green Farms, Rajokri, New Delhi-110038, India |
|
Date of Birth/Age : |
15.11.1940 |
|
Qualification : |
B. SC (Indl Engg) |
|
Experience : |
48 Years |
|
Date of Appointment : |
01.08.1975 |
|
DIN No.: |
00694766 |
|
|
|
|
Name : |
Mr. Vellayan Subbiah |
|
Designation : |
Director |
|
Address: |
No.10, Boat Club Road, R.A. Puram, Chennai-600028, Tamilnadu, India |
|
Date of Birth/Age : |
07.08.1969 |
|
Date of Appointment : |
01.05.2012 |
|
DIN No.: |
01138759 |
|
|
|
|
Name : |
Mr. Pramod Bhasin |
|
Designation : |
Director |
|
Address: |
F- 35, Fatehpur Beri, Radhe Mohan Drive, Fatehpur Road Drive, Jonapur, New Delhi-110030, India |
|
Date of Birth/Age : |
09.01.1952 |
|
Date of Appointment : |
25.07.2012 |
|
DIN No.: |
01197009 |
KEY EXECUTIVES
|
Name : |
Mr. Arun Bharat Ram |
|
Designation : |
Chairman |
|
Date of Birth/Age : |
76 Years |
|
Qualification : |
B. SC |
|
Experience : |
50 Years |
|
|
|
|
Name : |
Mr. Anoop Kumar Joshi |
|
Designation : |
Company Secretary |
|
Address: |
G-23, Ridgewood Estate, Phase-IV, DLF, Gurugram-122002, Haryana, India |
|
Date of Birth/Age : |
55 Years |
|
Qualification : |
FCA, FCS |
|
Experience : |
33 Years |
|
Date of Appointment : |
01.09.2001 |
|
PAN No.: |
AAKPJ9875E |
|
|
|
|
Name : |
Mr. Prashant Mehra |
|
Designation : |
Chief Executive Officer |
|
Address: |
301, Ivory Court-I, Essel Tower, MG Road, Gurugram-122009, Haryana,
India |
|
Qualification : |
B.E. and MBA |
|
Experience : |
21 Years |
|
Date of Appointment : |
09.05.2014 |
|
PAN No.: |
AFQPM6397B |
|
|
|
|
Name : |
Mr. Anurag Jain |
|
Designation : |
Chief Executive Officer |
|
Address: |
403, Ivory Court-I, Essel Tower, MG Road, Gurugram-122009, Haryana,
India |
|
Date of Birth/Age : |
45 Years |
|
Qualification : |
B. Tech and EPBM/MBA |
|
Experience : |
21 Years |
|
Date of Appointment : |
09.05.2014 |
|
PAN No.: |
AANPJ2490A |
|
|
|
|
Name : |
Mr. Prashant Yadav |
|
Designation : |
Chief Executive Officer |
|
Address: |
V-K021, Ridgewood Estate, DLF, Phase-IV, Gurugram-122002, Haryana,
India |
|
Date of Birth/Age : |
47 Years |
|
Qualification : |
PGCBM/MBA and B. Tech |
|
Experience : |
25 Years |
|
Date of Appointment : |
09.05.2014 |
|
PAN No.: |
AAGPY4174P |
|
|
|
|
Name : |
Mr. Sushil Kapoor |
|
Designation : |
Chief Executive Officer |
|
Address: |
Flat No. 205, Block 18, Heritage City, M.G.Road, Gurugram-122002,
Haryana, India |
|
Date of Birth/Age : |
57 Years |
|
Qualification : |
B. Tech |
|
Experience : |
34 Years |
|
Date of Appointment : |
09.05.2014 |
|
PAN No.: |
AAAPK2067M |
|
|
|
|
Name : |
Mr. Kunal |
|
Designation : |
Finance Department |
SHAREHOLDING PATTERN
AS ON 30.09.2017
|
Category of
shareholder |
No. of fully paid
up equity shares held |
Shareholding as a %
of total no. of shares (calculated as per SCRR, 1957) |
|
|
(A) Promoter & Promoter Group |
30076500 |
52.38 |
|
|
(B) Public |
27344000 |
47.62 |
|
|
Grand Total |
57420500 |
100.00 |

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND
PROMOTER GROUP
|
Category of
shareholder |
No. of fully paid
up equity shares held |
Shareholding as a %
of total no. of shares (calculated as per SCRR, 1957)As a % |
|
|
A1) Indian |
|
||
|
Individuals/Hindu undivided Family |
27500 |
0.05 |
|
|
ARUN BHARAT RAM |
27500 |
0.05 |
|
|
Any Other (specify) |
30049000 |
52.33 |
|
|
KAMA HOLDINGS LIMITED |
30049000 |
52.33 |
|
|
Sub Total A1 |
30076500 |
52.38 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
30076500 |
52.38 |
STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC
SHAREHOLDER
|
Category & Name
of the Shareholders |
Total no. shares
held |
Shareholding % calculated
as per SCRR, 1957 As a % of |
|
|
B1) Institutions |
0.00 |
||
|
Mutual Funds/ |
5420871 |
9.44 |
|
|
Dsp Blackrock Balanced Fund |
2492871 |
4.34 |
|
|
Sundaram Mutual Fund A/C Sundaram Select Midcap |
997612 |
1.74 |
|
|
Kotak Mahindra Balance Unit Scheme 99 |
679756 |
1.18 |
|
|
Foreign Portfolio Investors |
11035232 |
19.22 |
|
|
Amansa Holdings Private Limited |
3722190 |
6.48 |
|
|
Stichting Depositary Apg Emerging Markets Equity Pool |
1058633 |
1.84 |
|
|
Financial Institutions/ Banks |
232788 |
0.41 |
|
|
Insurance Companies |
434910 |
0.76 |
|
|
Any Other (specify) |
77 |
0.00 |
|
|
Overseas Corporate Bodies |
50 |
0.00 |
|
|
Foreign Nationals |
27 |
0.00 |
|
|
Sub Total B1 |
17123878 |
29.82 |
|
|
B2) Central Government/ State Government(S)/ President Of India |
0.00 |
||
|
B3) Non-Institutions |
0.00 |
||
|
Individual Share Capital Upto INR 0.200 Million |
7790974 |
13.57 |
|
|
Individual Share Capital In Excess Of 0.200 Million |
445520 |
0.78 |
|
|
Nbfcs Registered With RBI |
17792 |
0.03 |
|
|
Any Other (Specify) |
1965836 |
3.42 |
|
|
Trusts |
2518 |
0.00 |
|
|
NRI |
94436 |
0.16 |
|
|
Clearing Members |
19077 |
0.03 |
|
|
NRI – Non- Repat |
685883 |
1.19 |
|
|
Bodies Corporate |
1163922 |
2.03 |
|
|
Sub Total B3 |
10220122 |
17.80 |
|
|
B=B1+B2+B3 |
27344000 |
47.62 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Manufacturing of Chemical based Industrial Intermediates. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
5484 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7TH Floor, Building 10, Tower B, DLF Cyber City Complex,
DLF City Phase-II, Gurugram-122002, Haryana, India |
|
Tel. No.: |
91-124-6792000 |
|
Fax No.: |
91-124-6792012 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Company: |
· Malanpur Captive Power Limited (CIN- U74909DL2005PLC131985) · Vaayu Renewable Energy (Tapti) Private Limited (CIN-U40300MH2011PTC219995) |
|
|
|
|
Holding Company: |
·
KAMA Holdings Limited |
|
|
|
|
Subsidiary Companies: |
·
SRF Overseas Limited ·
SRF Holiday Home Limited (CIN-
U45200DL2006PLC156147) ·
SRF Energy Limited ·
SRF Fluorochemicals Limited ·
SRF Fluor Private Limited ·
SRF Global BV ·
SRF Industries (Thailand) Limited ·
SRF Industex Belting (Pty) Limited ·
SRF Flexipak (South Africa) (Pty) Limited |
|
|
|
|
Fellow Subsidiaries: |
·
KAMA Realty (Delhi) Limited ·
Shri Educare Limited ·
Shri Educare Maldives Private Limited ·
SRF Transnational Holdings Limited |
|
|
|
|
Enterprises over which have significant influence: |
·
SRF Foundation ·
Karm Farms LLP (Formerly Karm Farms Private
Limited) ·
Srishti Westend Greens Farms LLP ·
SRF Welfare Trust |
|
|
|
|
Post Employment
Benefit Plans Trust |
·
SRF Limited Officers Provident Fund Trust ·
SRF Employees Gratuity Trust ·
SRF Officers Gratuity Trust |
CAPITAL STRUCTURE
As on 08.08.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
120000000 |
Equity Shares |
INR 10/- each |
INR 1200.000 Million |
|
1000000 |
Preference Shares |
INR 100/- each |
INR 100.00 Million |
|
1200000 |
Cumulative Convertible Preference Shares |
INR 50/- each |
INR 60.000 Million |
|
20000000 |
Cumulative Preference Shares |
INR 100/- each |
INR 2000.000 Million |
|
|
Total |
|
INR 3360.000
Million |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
61477255 |
Equity Shares |
INR 10/- each |
INR 614.800 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
57420500* |
Equity Shares |
INR 10/- each |
INR 574.200 Million |
|
|
Add: Forfeited shares - Amount originally paid up |
|
INR 10.200 Million |
|
|
Total |
|
INR 584.400
Million |
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
120000000 |
Equity Shares |
INR 10/- each |
INR 1200.000 Million |
|
1000000 |
Preference Shares |
INR 100/- each |
INR 100.00 Million |
|
1200000 |
Cumulative Convertible Preference Shares |
INR 50/- each |
INR 60.000 Million |
|
20000000 |
Cumulative Preference Shares |
INR 100/- each |
INR 2000.000 Million |
|
|
Total |
|
INR 3360.000
Million |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
61477255 |
Equity Shares |
INR 10/- each |
INR 614.800 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
57420500 |
Equity Shares |
INR 10/- each |
INR 574.200 Million |
|
|
Total |
|
INR 574.200
Million |
Fully Paid Equity Shares
|
|
Number of shares |
Value (in Million) |
|
Balance at April 1, 2015 |
57420500 |
574.200 |
|
Add / Less: Movement during the year |
- |
- |
|
Balance at 31 March 2016 |
57420500 |
574.200 |
|
Add / Less: Movement during the year |
- |
- |
|
Balance at 31 March 2017 |
57420500 |
574.200 |
|
|
|
|
The Company has bought back Nil equity shares in aggregate in the last five financial years.
Terms/rights attached
to equity shares :
The Company has only one class of equity shares having a par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. The Board may from time to time pay to the members such interim dividends as appear to it to be justified by the profits of the Company.
During the year ended March 31, 2017, the amount of interim dividend recognized as distributions to equity shareholders was INR 12 per share (2016: INR 10 per share, 2015: INR 10 per share).
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Details of shares held by the holding company :
|
Name of the shareholders |
As at March
31, 2017 |
|
|
|
|
|
|
As at March 31,
2017 |
No. of
Shares |
% of Shareholding |
|
KAMA Holdings Limited |
30049000 |
52.33% |
|
Amansa Holding Private Limited |
3183780 |
6.50% |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET [STANDALONE]
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
584.400 |
584.400 |
584.400 |
|
(b) Reserves & Surplus |
30864.100 |
27451.900 |
24437.200 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
31448.500 |
28036.300 |
25021.600 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
9600.000 |
13410.900 |
11351.500 |
|
(b) Deferred tax liabilities
(Net) |
2649.100 |
2468.800 |
2100.300 |
|
(c) Other long term liabilities |
53.800 |
0.000 |
0.000 |
|
(d) long-term provisions |
222.500 |
185.700 |
166.900 |
|
Total
Non-current Liabilities |
12525.400 |
16065.400 |
13618.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3492.800 |
1842.700 |
1830.800 |
|
(b) Trade payables |
6453.100 |
5083.300 |
4213.700 |
|
(c) Other current liabilities |
5607.800 |
3055.400 |
3624.800 |
|
(d) Short-term provisions |
51.300 |
52.400 |
54.500 |
|
Total
Current Liabilities |
15605.000 |
10033.800 |
9723.800 |
|
|
|
|
|
|
TOTAL |
59578.900 |
54135.500 |
48364.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
35347.900 |
32096.000 |
30197.100 |
|
(ii) Intangible Assets |
821.600 |
956.700 |
1030.400 |
|
(iii) Capital work-in-progress |
2718.300 |
1302.200 |
1181.500 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1087.200 |
879.300 |
836.500 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
420.300 |
299.800 |
342.700 |
|
(e) Other Non-current assets |
1529.400 |
1714.800 |
1055.400 |
|
Total
Non-Current Assets |
41924.700 |
37248.800 |
34643.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1707.600 |
1606.000 |
957.800 |
|
(b) Inventories |
7274.800 |
5799.700 |
6036.600 |
|
(c) Trade receivables |
5145.900 |
3716.800 |
4785.500 |
|
(d) Cash and cash equivalents |
563.800 |
3296.900 |
651.500 |
|
(e) Short-term loans and
advances |
120.500 |
91.200 |
57.100 |
|
(f) Other current assets |
2841.600 |
2376.100 |
1232.000 |
|
Total
Current Assets |
17654.200 |
16886.700 |
13720.500 |
|
|
|
|
|
|
TOTAL |
59578.900 |
54135.500 |
48364.100 |
PROFIT
& LOSS ACCOUNT [STANDALONE]
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
41978.200 |
39449.700 |
36139.900 |
|
|
Other Income |
461.100 |
369.900 |
473.500 |
|
|
TOTAL
|
42439.300 |
39819.600 |
36613.400 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
18391.700 |
17496.100 |
19620.600 |
|
|
Purchases of Stock-in-Trade |
493.400 |
350.400 |
361.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(93.600) |
105.200 |
(395.1000 |
|
|
Employees benefits expense |
3419.000 |
3004.600 |
2652.800 |
|
|
Excise duty on sale of goods |
3147.900 |
3055.500 |
0.000 |
|
|
Other expenses |
8405.100 |
7364.200 |
7328.700 |
|
|
TOTAL |
33763.500 |
31376.000 |
29568.200 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
8675.800 |
8443.600 |
7045.200 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
775.300 |
954.300 |
995.600 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
7900.500 |
7489.300 |
6049.600 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
2419.800 |
2331.100 |
2088.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
5480.700 |
5158.200 |
3961.100 |
|
|
|
|
|
|
|
Less |
TAX |
1292.500 |
1439.500 |
883.800 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
4188.200 |
3718.700 |
3077.300 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
72.94 |
64.76 |
53.59 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
3489.100 |
1820.500 |
2143.400 |
|
Cash generated from operations |
6654.200 |
9280.000 |
5926.100 |
|
Net cash flow from (used in) operating activities |
5495.000 |
8192.700 |
5076.700 |
QUARTERLY
RESULTS
|
PARTICULARS |
|
30.06.2017 Unaudited |
30.09.2017 Unaudited |
|
Unaudited |
|
|
|
|
Net Sales |
|
11323.400 |
10393.300 |
|
Total Expenditure |
|
9680.700 |
8688.100 |
|
PBIDT (Excl OI) |
|
1642.700 |
1705.200 |
|
Other Income |
|
311.500 |
237.400 |
|
Operating Profit |
|
1954.200 |
1942.600 |
|
Interest |
|
204.500 |
243.500 |
|
Exceptional Items |
|
0.000 |
NA |
|
PBDT |
|
1749.700 |
1699.100 |
|
Depreciation |
|
659.600 |
670.700 |
|
Profit Before Tax |
|
1090.100 |
1028.400 |
|
Tax |
|
205.300 |
130.900 |
|
Provisions and contingencies |
|
NA |
NA |
|
Profit After Tax |
|
884.800 |
897.500 |
|
Extraordinary Items |
|
NA |
NA |
|
Prior Period Expenses |
|
NA |
NA |
|
Other Adjustments |
|
NA |
NA |
|
Net Profit |
|
884.800 |
897.500 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days [Sundry Debtors / Income *
365] |
44.74 |
34.39 |
48.33 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
8.16 |
10.61 |
7.55 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
124.72 |
103.96 |
76.97 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.19 |
1.46 |
1.17 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.22 |
0.25 |
0.22 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.48 |
0.47 |
0.48 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.53 |
0.61 |
0.61 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.50 |
0.36 |
0.39 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.24 |
1.23 |
1.30 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
11.19 |
8.85 |
7.08 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT / Sales) * 100) |
% |
9.98 |
9.43 |
8.51 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
7.03 |
6.87 |
6.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
13.32 |
13.26 |
12.30 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.13 |
1.68 |
1.41 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.67 |
1.10 |
0.79 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.53 |
0.52 |
0.52 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
28.37 |
29.22 |
26.22 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.13 |
1.68 |
1.41 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 10.00/- |
|
Market Value |
INR 1924.90/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
584.400 |
584.400 |
584.400 |
|
Reserves & Surplus |
24437.200 |
27451.900 |
30864.100 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
25021.600 |
28036.300 |
31448.500 |
|
|
|
|
|
|
long-term borrowings |
11351.500 |
13410.900 |
9600.000 |
|
Short term borrowings |
1830.800 |
1842.700 |
3492.800 |
|
Current Maturities of Long
term debt |
2143.400 |
1820.500 |
3489.100 |
|
Total
borrowings |
15325.700 |
17074.100 |
16581.900 |
|
Debt/Equity
ratio |
0.612 |
0.609 |
0.527 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
36139.900 |
39449.700 |
41978.200 |
|
|
|
9.158 |
6.409 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
36139.900 |
39449.700 |
41978.200 |
|
Profit |
3077.300 |
3718.700 |
4188.200 |
|
|
8.51% |
9.43% |
9.98% |

ABRIDGED
BALANCE SHEET [CONSOLIDATED]
|
SOURCES
OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
584.400 |
584.400 |
|
(b) Reserves & Surplus |
|
31242.200 |
27045.400 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
|
31826.600 |
27629.800 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
14318.600 |
19404.700 |
|
(b) Deferred tax liabilities
(Net) |
|
5068.600 |
3820.300 |
|
(c) Other long term
liabilities |
|
299.200 |
218.400 |
|
(d) long-term provisions |
|
297.000 |
251.300 |
|
Total
Non-current Liabilities |
|
19983.400 |
23694.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
5455.700 |
1892.600 |
|
(b) Trade payables |
|
8089.000 |
7145.600 |
|
(c) Other current liabilities |
|
6395.700 |
5113.400 |
|
(d) Short-term provisions |
|
62.300 |
60.300 |
|
Total
Current Liabilities |
|
20002.700 |
14211.900 |
|
|
|
|
|
|
TOTAL |
|
71812.700 |
65536.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
43192.500 |
40133.500 |
|
(ii) Intangible Assets |
|
856.600 |
991.700 |
|
(iii) Capital work-in-progress |
|
2585.800 |
1174.400 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
251.200 |
43.300 |
|
(c) Deferred tax assets (net) |
|
2228.600 |
1297.000 |
|
(d) Long-term Loan and Advances |
|
423.400 |
303.000 |
|
(e) Other Non-current assets |
|
1579.400 |
1757.000 |
|
Total
Non-Current Assets |
|
51117.500 |
45699.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
1707.600 |
1606.000 |
|
(b) Inventories |
|
8381.400 |
6710.500 |
|
(c) Trade receivables |
|
6568.900 |
5144.800 |
|
(d) Cash and cash equivalents |
|
961.200 |
3892.300 |
|
(e) Short-term loans and
advances |
|
142.600 |
115.200 |
|
(f) Other current assets |
|
2933.500 |
2367.700 |
|
Total
Current Assets |
|
20695.200 |
19836.500 |
|
|
|
|
|
|
TOTAL |
|
71812.700 |
65536.400 |
PROFIT
& LOSS ACCOUNT [CONSOLIDATED]
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
51365.900 |
48982.700 |
|
|
Other Income |
|
730.100 |
278.400 |
|
|
TOTAL
|
|
52096.000 |
49261.100 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
23891.700 |
22784.800 |
|
|
Purchases of Stock-in-Trade |
|
510.700 |
350.400 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(218.400) |
170.500 |
|
|
Employees benefits expense |
|
4338.000 |
3863.300 |
|
|
Excise duty on sale of goods |
|
3147.900 |
3055.500 |
|
|
Other expenses |
|
10002.100 |
9133.000 |
|
|
TOTAL |
|
41672.000 |
39357.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
10424.000 |
9903.600 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
1017.700 |
1304.600 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
9406.300 |
8599.000 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
2834.400 |
2749.600 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
6571.900 |
5849.400 |
|
|
|
|
|
|
|
Less |
TAX |
|
1422.000 |
1550.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
5149.900 |
4298.900 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
89.69 |
74.87 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
No |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION
The Company is a public limited company domiciled in India and incorporated under the provisions of companies Act, 2013 (“the 2013 Act”). The Company’s equity shares are listed at the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). The registered office of the Company is situated at C-8, Commercial Complex, Safdarjung Development Area, New Delhi – 110 016. The Company’s parent and ultimate holding company is KAMA Holdings Limited.
The principal activities of the Company are manufacturing, purchase and sale of technical textiles, chemicals & polymers and packaging films. The financial statements were approved for issue in accordance with a resolution of the directors on May 22, 2017
OPERATIONS REVIEW
Total revenue from operations of the Company on standalone basis increased by 6.41 per cent from INR 39449.700 Million in 2015-16 to INR 41978.200 Million in 2016- 17. Mainly due to increase in revenue from operations, the profit before interest, depreciation and tax (PBIDT) including ‘other income’ on a standalone basis increased from INR 8443.600 Million in 2015-16 to INR 8675.800 Million in 2016-17. Profit before tax (PBT) on a standalone basis increased by 6.25 per cent from INR 5158.200 Million in 2015-16 to INR 5480.700 Million in 2016-17. After accounting for the provision for taxation of INR 1292.500 Million, profit after tax (PAT) on a standalone basis increased by 12.63 per cent from INR 3718.700 Million in 2015-16 to INR 4188.200 Million in 2016-17.
MANAGEMENT DISCUSSION
AND ANALYSIS
SRF Limited management in the following pages provides its own perspective on the operating and financial performance of the Company during FY 2016-17 and an outlook of the business performance in the coming years.
BUSINESSES
SRF Limited is a chemical-based multi-business entity engaged in the manufacturing of industrial and specialty intermediates. The Company is widely recognised and well respected for its R&D capabilities globally, especially in the niche domain of chemicals. SRF Limited is a market leader in most of its business segments in India and also commands a significant global presence in some of its businesses, with operations in three countries namely India, Thailand and South Africa and commercial interests in more than seventy five countries. The Company classifies its main businesses as Technical Textiles Business (TTB), Chemicals & Polymers Business (CPB) and Packaging Films Business (PFB).
TECHNICAL TEXTILES
BUSINESS
In spite of the soft demand situation across all segments of Technical Textiles Business (TTB) and volatility in commodity prices, the business as a whole performed reasonably well and registered a healthy Earnings before Interest, Taxes, Depreciation and Amortisation (EBITDA) in fy 2016-17. All the business segments have contributed to the bottom line, faring well in a dynamic, competitive environment.
TYRE CORD FABRICS
The Nylon Tyre Cord Fabrics segment managed to retain its market leadership with a stable market share despite tough competition & increase in radialisation in the Bus and Truck segment.
The improvement in financial performance, in part has been on account of significant improvements across operational parameters in all the plants. The Polyester Yarn & Fabrics segment maintained its market share under soft market conditions and severe competition from Chinese players.
BELTING FABRICS
Under the current global economic situation, the Company has expanded its customer base in the domestic market. With increased focus on redesigning of fabrics for lower cost and expansion of product range, Belting Fabrics has been able to sustain its performance in India.
LAMINATED AND COATED
FABRICS
The Laminated Fabrics segment held its price leadership position and gained share in an extremely competitive environment.
The Coated Fabrics segment, despite a dull market, has posted reasonable numbers and increased its market share. Focussed strategy on reduction of downgrades and waste have yielded improvements in cost structure and quality. The business is building upon the concept of “Solution Selling” aggressively to improve profitability further.
INDUSTRIAL YARN
SRF Limited continues to hold its position in different applications of Industrial Yarns with stable performance.
UNSECURED LOANS:
|
Particulars |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
LONG TERM BORROWINGS |
|
|
|
Deferred payment liabilities |
249.700 |
376.800 |
|
SHORT TERM BORROWINGS |
|
|
|
Term loans from banks |
1555.000 |
661.400 |
|
Total |
1804.700 |
1038.200 |
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Amount |
Address |
|
1 |
G22682868 |
100047799 |
THE BANK OF TOKYO MITSUBISHI UFJ LTD |
23/08/2016 |
25/10/2016 |
1543090700.0 |
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., 5TH FLOOR,WORLDMARK 2, ASSET 8, AEROCITY, NEW DELHI -110037, INDIA |
|
2 |
G10656403 |
100045430 |
International Finance Corporation |
17/05/2016 |
12/08/2016 |
2672000000.0 |
2121, PENNSYLVANIA AVENUE, N.W.WASHINGTONNA 20433 |
|
3 |
G19877943 |
100022622 |
State Bank of India |
11/04/2016 |
30/09/2016 |
1666000000.0 |
3RD FLOOR, SIGPAI ACHI BUILDING, RUKMINI LAKSHMIPATHY ROAD, EGMORE, CHENNAI-600008, TAMILNAU, INDIA |
|
4 |
G15413404 |
100022621 |
State Bank of India |
11/04/2016 |
30/09/2016 |
1332800000.0 |
3RD FLOOR, SIGPAI ACHI BUILDING, RUKMINI LAKSHMIPATHY ROAD, EGMORE, CHENNAI-600008, TAMILNAU, INDIA |
|
5 |
G06794796 |
10586184 |
ICICI BANK LIMITED |
14/08/2015 |
08/06/2016 |
500000000.0 |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, VADODARA-390015, GUJARAT, INDIA |
|
6 |
G10548063 |
10560291 |
HDFC BANK LIMITED |
25/03/2015 |
08/06/2016 |
1675000000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI-400013, MAHARASHTRA, INDIA |
|
7 |
G19545664 |
10537792 |
VISTRA ITCL (INDIA) LIMITED |
24/11/2014 |
11/03/2016 |
2000000000.0 |
IL & FS FINANCIAL CENTRE PLOT NO C22 G BLOCK BANDRA KURLA COMPLEX BANDRA EAST, MUMBAI-400051, MAHARASHTRA, INDIA |
|
8 |
G14775167 |
10530049 |
The Hongkong and Shanghai Banking Corporation Limited |
20/10/2014 |
04/10/2016 |
1500000000.0 |
25 BARAKHAMBHA ROADNEW DELHI-110001, INDIA |
|
9 |
C63690499 |
10416615 |
Standard Chartered Bank |
03/04/2013 |
14/08/2015 |
1087770000.0 |
(ACTING AS SECURITY TRUSTEE) CRCNA RAIN MANZIL, 23, BARAKHAMBA ROAD, NEW DELHI-110001, INDIA |
|
10 |
G01248160 |
10359025 |
DBS Bank Ltd |
08/05/2012 |
11/03/2016 |
1250000000.0 |
UPPER GROUND FLOOR, BIRLA TOWER25 BARAKHAMBA ROADNEW DELHI-110001, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
Particular |
31.03.2017 |
|
Excise duty, customs duty and service tax* @ |
701.200 |
|
Sales Tax and entry tax (refer note ‘b’ below)** @ |
1242.600 |
|
Income Tax**** |
79.300 |
|
Stamp Duty***** |
288.100 |
|
Others *** |
10.100 |
|
Amount deposited INR 86.000 million Amount deposited INR 123.900 million Amount deposited INR 00.800 million Amount deposited INR 64.800 million In the matter of acquisition of the Tyrecord Division at Malanpur from CEAT Limited the Collector of Stamps, Bhind (Madhya Pradesh) has by his order dated 07.11.2001 assessed the value of the subject matter of the Deed of Conveyance dated 13.06.1996 at INR 3030.000 million and levied a stamp duty of INR 237.300 million and imposed a penalty of INR 50.900 million. The said demand was challenged before the Hon’ble High Court of Madhya Pradesh Bench at Gwalior. The Hon’ble High Court of Madhya Pradesh accepted the case of the Company that the subject matter of the Deed of Conveyance dated 13.06.1996 is only the superstructures valued at INR 277.600 million and not the entire undertaking valued at INR 3030.000 million as claimed by the State. Consequently, the Hon’ble High Court of Madhya Pradesh quashed the order and demands issued by the Collector of Stamps, Bhind (Madhya Pradesh) and allowed the writ petition by an order dated 29th November 2004. Against the said order, the State of Madhya Pradesh preferred a Special Leave Petition before the Hon’ble Supreme Court which the State of Madhya Pradesh has withdrawn to enable it to approach the Hon’ble High Court of Madhya Pradesh at Gwalior in view of the change in law in the State of Madhya Pradesh relating to Letters Patent Appeal. @ As per Business Transfer Agreement with KAMA Holdings Limited, the liabilities of INR 206.400 million and INR 3.800 million respectively towards Excise Duty and Sales tax are covered under Representations and Warranties. ll the above matters are subject to legal proceedings in the ordinary course of business. In the opinion of the management, the legal proceedings, when ultimately concluded, will not have a material effect on the results of the operations or financial position of the Company. |
|
STATEMENT OF STANDALONE UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017
(INR In Million)
|
PARTICULARS |
QUARTER ENDED |
HALF YEAR ENDED 30.09.2017 |
|
|
30.09.2017 Unaudited |
30.06.2017 Unaudited |
||
|
|
|
|
|
|
|
|
|
|
|
REVENUE FROM OPERATIONS |
|
|
|
|
Sale of product |
10246.100 |
11129.400 |
21375.500 |
|
Other Operating Income |
147.200 |
194.000 |
348.100 |
|
Total
come from Operations |
10393.300 |
11323.400 |
21723.600 |
|
Other Income |
157.700 |
210.900 |
361.700 |
|
Total
Income |
10551.000 |
11534.300 |
22085.300 |
|
EXPENSES |
|
|
|
|
Cost of materials consumed |
5473.800 |
5695.200 |
11169.000 |
|
Purchase of Stock in Trade |
161.800 |
101.000 |
262.900 |
|
Changes in inventories of finished goods and
work-in-progress |
(25.500) |
(190.200) |
(215.700) |
|
Excise duty on sale of goods |
- |
958.300 |
958.300 |
|
Employee benefits expense |
885.600 |
926.400 |
1812.000 |
|
Finance Costs |
243.500 |
204.500 |
448.000 |
|
Depreciation and Amortization expenses |
670.700 |
659.600 |
1330.300 |
|
Power & Fuel |
1043.800 |
1032.900 |
2076.700 |
|
Exchange currency fluctuation loss/gain |
(79.700) |
(100.600) |
(180.300) |
|
Other Expenditure |
1148.600 |
1157.000 |
2305.600 |
|
Total
Expenses |
9522.600 |
10444.200 |
19966.800 |
|
Profit
/ (Loss) before Tax |
1028.400 |
1090.100 |
2118.500 |
|
Tax Expense |
295.500 |
350.300 |
645.800 |
|
Tax adjusted related to earlier years |
(164.600) |
(145.000) |
(309.600) |
|
Profit
/ (Loss) after Tax |
897.500 |
884.800 |
1782.300 |
|
Other comprehensive
income/expenses |
|
|
|
|
Items that will not be reclassified to profit and loss |
|
|
|
|
(a) Gain/ loss of defined benefit to profit or loss |
6.800 |
(28.500) |
(21.700) |
|
Income tax relating to items that will not be reclassified to profit or loss |
(2.700) |
9.200 |
6.500 |
|
Items that will not be reclassified to profit and loss |
|
|
|
|
(a) Effective portion of gain/ loss on hedging instruments in cash flow hegde |
(94.500) |
45.800 |
(48.700) |
|
Income tax relating to items that will be reclassified to profit or loss |
32.800 |
(15.900) |
16.900 |
|
Total Other comprehensive
income for the period |
(57.600) |
10.600 |
(47.000) |
|
Total comprehensive
income for the period |
839.900 |
895.400 |
1735.300 |
|
Paid-up equity share capital (INR 10 each fully paid up) |
574.200 |
574.200 |
574.200 |
|
Basic EPS |
15.63 |
15.41 |
31.04 |
|
Diluted EPS |
15.63 |
15.41 |
31.04 |
STATEMENT OF
STANDALONE UNAUDITED SEGMENT FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017
(INR In Million)
|
Particulars
|
QUARTER ENDED |
HALF YEAR
ENDED 30.09.2017 |
|
|
|
30.09.2017 Unaudited |
30.09.2017 Unaudited |
|
|
|
|
|
|
|
1.
Segment Revenue |
|
|
|
|
Technical textile
business |
4033.900 |
4773.500 |
8807.400 |
|
Chemicals and
polymers business |
4007.500 |
4108.100 |
8115.600 |
|
Packaging films
business |
2364.200 |
2460.400 |
4824.600 |
|
Total |
10405.600 |
11342.000 |
21747.600 |
|
Less : Inter Segment Revenue |
12.300 |
11.700 |
24.000 |
|
Income from
operations |
10393.300 |
11330.300 |
21723.600 |
|
|
|
|
|
|
2. Segment
Result |
|
|
|
|
Profit /
(Loss) before taxation and Finance
Costs for each segment |
|
|
|
|
Technical textile
business |
567.600 |
587.200 |
1154.800 |
|
Chemicals and
polymers business |
527.300 |
636.600 |
1163.900 |
|
Packaging films
business |
273.900 |
226.200 |
500.100 |
|
Total |
1368.800 |
1450.000 |
2818.800 |
|
Less : i) Finance Costs |
243.500 |
204.500 |
448.000 |
|
Il) Other
un-allocable expenses net of income |
96.900 |
155.400 |
252.300 |
|
(Total Profit / (Loss) before tax |
1028.400 |
1090.100 |
2118.500 |
|
|
|
|
|
|
Segment
Assets |
|
|
|
|
Technical textile
business |
14757.100 |
15494.200 |
14757.100 |
|
Chemicals and
polymers business |
35844.700 |
32463.600 |
35844.700 |
|
Packaging films
business |
13251.100 |
11334.500 |
13251.100 |
|
Total
segment liabilities |
63852.900 |
59292.300 |
63852.900 |
|
Un-Allocable |
3987.800 |
4618.100 |
3987.800 |
|
Total |
67840.700 |
63910.400 |
67840.700 |
|
Segment
Liabilities |
|
|
|
|
Technical textile
business |
3126.300 |
2851.000 |
3126.300 |
|
Chemicals and
polymers business |
3992.00 |
3369.500 |
3992.000 |
|
Packaging films
business |
2085.800 |
1929.400 |
2085.800 |
|
Total Segment Liabilities |
9204.100 |
8149.900 |
9204.100 |
|
Un-Allocable |
25867.500 |
23425.800 |
25867.500 |
|
Total |
35071.600 |
31575.700 |
35071.600 |
STATEMENT OF UNAUDITED STANDALONE ASSETS AND LIABILITIES AS ON 30.09.2017
(INR
in Million)
|
SOURCES
OF FUNDS |
|
30.09.2017 |
|
|
Unaudited |
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
(1)
Shareholders' Funds |
|
|
|
(a) Share Capital |
|
584.400 |
|
(b) Reserves & Surplus |
|
32184.700 |
|
(c) Money received against
share warrants |
|
0.000 |
|
|
|
|
|
Total
Shareholders’ Funds |
|
32769.100 |
|
Share
Application Money Pending Allotment |
|
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
(a) long-term borrowings |
|
13804.500 |
|
(b) Deferred tax liabilities
(Net) |
|
2511.200 |
|
(c) Other long term
liabilities |
|
43.90 |
|
(d) long-term provisions |
|
241.800 |
|
Total
Non-current Liabilities |
|
16601.400 |
|
|
|
|
|
(4) Current Liabilities |
|
|
|
(a) Short term borrowings |
|
8071.200 |
|
(b) Trade payables |
|
6915.400 |
|
(c) Other current liabilities |
|
3443.100 |
|
(d) Short-term provisions |
|
40.500 |
|
Total
Current Liabilities |
|
18470.200 |
|
|
|
|
|
TOTAL |
|
67840.700 |
|
|
|
|
|
II.
ASSETS |
|
|
|
(1) Non-current assets |
|
|
|
(a) Fixed Assets |
|
|
|
(i) Tangible assets |
|
35137.300 |
|
(ii) Intangible Assets |
|
768.600 |
|
(iii) Capital work-in-progress |
|
7779.200 |
|
(iv) Intangible assets under
development |
|
0.000 |
|
(b) Non-current Investments |
|
837.200 |
|
(c) Deferred tax assets (net) |
|
0.000 |
|
(d) Long-term Loan and
Advances |
|
397.000 |
|
(e) Other Non-current assets |
|
2107.700 |
|
Total
Non-Current Assets |
|
47027.000 |
|
|
|
|
|
(2) Current assets |
|
|
|
(a) Current investments |
|
1178.700 |
|
(b) Inventories |
|
7670.100 |
|
(c) Trade receivables |
|
6834.400 |
|
(d) Cash and cash equivalents |
|
797.100 |
|
(e) Short-term loans and advances |
|
139.100 |
|
(f) Other current assets |
|
4194.300 |
|
Total Current Assets |
|
20813.700 |
|
|
|
|
|
TOTAL |
|
67840.700 |
Notes:
The Company had filed writ petitions against all such demands, on which Hon’ble High Court of Madhya Pradesh (“Court”) has granted stay subject to payment of 10 % of the total demand in cash and bank guarantee for the remaining 90% of the total demand. The said deposit of cash as well as bank guarantee has been made by the Company. The Management is of the view which is also confirmed by legal opinion that Company has a good case on merits and is confident of getting relief from the Court and, accordingly, no provision has been created."
FIXED
ASSETS
· Land
· Building
· Plant and Machinery
· Furniture and Fixture
· Office Equipment
· Vehicle
PRESS RELEASE
SRF ACQUIRES
HYDROFLUOROCARBON REFRIGERANT FROM MEXICHEM FOR $10 MILLION
02.011.2017
Gurgaon based SRFBSE 0.82 % Ltd, a chemical based multi-business entity that manufactures refrigerants in India has entered into a definitive agreement with global major Mexichem to acquire HFC 125, a hydrofluorocarbon refrigerant used in the air-conditioning industry for little over $10 million. These are zero ozone depleting substances.
Under the agreement, SRF will own the HFC-125 assets and the technical know-how
on an exclusive basis. The Company plans to relocate the assets to India from
United Kingdom and set up the facility for manufacturing HFC-125 at its
Chemical Complex in Dahej, Gujarat.
“This acquisition is in line with our strategic direction to further strengthen
the company’s position in the high growth refrigerants market,” said Ashish
Bharat Ram, SRF’s Managing Director, in a statement. It also makes us one of
the very few producers in the world to be fully backward integrated, leading to
greater efficiencies and providing an edge to us in the marketplace, he
added.
SRF is the only Indian manufacturer of HFC 134a and HFC 32, both of which it
has developed using indigenous technology. With this acquisition, the Company
will manufacture all three major HFCs, namely HFC 134a, 32 and 125, which will
be marketed under the company’s FLORON brand. It will also become the only
Indian Company to have fully integrated blending capability to offer HFC 410 A
and 407 C to its customers.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.38 |
|
|
1 |
INR 86.02 |
|
Euro |
1 |
INR 76.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHK |
|
|
|
|
Analysis Done by
: |
PYK |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.