MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484684

Report Date :

06.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SRF LIMITED (w.e.f 02.05.1980)

 

 

Formerly Known As :

SHRI RAM FABRICS LIMITED

 

 

Registered Office :

The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, 2nd Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extension, Delhi - 110 091

Tel. No.:

91-11-49482870

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

09.01.1970

 

 

Com. Reg. No.:

55-005197

 

 

Capital Investment / Paid-up Capital :

INR 584.400 Million

 

 

CIN No.:

[Company Identification No.]

L18101DL1970PLC005197

 

 

IEC No.:

0588109592

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACS0206P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges

 

 

Line of Business :

Subject is engaged in Manufacturing of Chemical based Industrial Intermediates. (Registered Activity)

 

 

No. of Employees :

5484 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1970 and it is engaged in manufacturing chemical based industrial intermediates.

 

For the financial year 2017, the company has achieved a healthy operational performance marked by good revenue profile along with a fair profit margin of 9.98%.

 

The sound financial risk profile of the company is marked by its healthy net worth position along with negligible debt balance sheet profile.

 

Rating takes into consideration company’s established track record of business operations.

 

Business is active. Payments are regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India rating

Rating

Long term= AA

Rating Explanation

High degree of safety and very low credit risk

Date

05.10.2017

 

Rating Agency Name

India rating

Rating

Short term= A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

05.10.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kunal

Designation :

Finance Department

Contact No.:

91-11-49482870

 

 

LOCATIONS

 

Registered Office :

The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, 2nd Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extension, Delhi - 110 091, India

Tel. No.:

91-11-49482870

Fax No.:

91-11-49482900

E-Mail :

info@srf.com

ajoshi@srf.com 

Website :

http://www.srf.com

 

 

Corporate Office :

Block-C, Sector-45, Gurugram-122003, Haryana, India

Tel. No.:

91-124-4354400

Fax No.:

91-124-4354500

 

 

PLANTS LOCATION

 

Chemicals and Polymers Business

Factory 1:

Village and P.O. Jhiwana, Tehsil Tijara District Alwar - 301018, Rajasthan, India

 

Factory 2:

Manali Industrial Area, Manali Chennai - 600068, Tamil Nadu, India

 

Factory 3:

Plot No. 14 C, Sector 9, IIE Pantnagar, District Udham Singh Nagar - 263153, Uttarakhand, India

 

Factory 4:

D II/I GIDC, PCPIR, GIDC, Phase II Tal Vagra, Village Dahej, District Bharuch - 392130, Gujarat, India

 

Technical Textiles Business

Factory 5:

Manali Industrial Area, Manali Chennai - 600068, Tamilnadu, India

 

Factory 6:

Industrial Area, Malanpur District Bhind - 477116, Madhya Pradesh, India

 

Factory 7:

Plot No. K1, SIPCOT Industrial Area Complex, Gummidipoondi, Thiruvallur - 601201, Tamilnadu, India

 

Factory 8:

Viralimalai, District  Pudukottai - 621316, Tamilnadu, India

 

 

Factory 9:

Plot No. 12, Rampura, Ramnagar Road, Kashipur, District Udham Singh Nagar - 244713, Uttarakhand, India

 

Packaging Films Business

Factory 10

Plot No. 12, Rampura, Ramnagar Road, Kashipur, District Udham Singh Nagar - 244713, Uttarakhand, India

 

 

Factory 11:

Plot No. C 1-8, C 21-30, Sector 3, Indore Special Economic Zone, Pithampur, District Dhar – 454775, Indore, Madhya Pradesh, India

 

 

Factory 12:

Plot No. 675, Industrial Area, Sector 3, Village Bagdoon, Pithampur, District Dhar – 454775, Indore, Madhya Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Kartik Bharat Ram

Designation :

Whole Time Director     

Address:

1, Silver Oak Avenue, Westend Green Farms, Rajokari, New Delhi-110038, India

Date of Birth/Age :

04.07.1971

Qualification :

MBA

Experience :

21 Years

Date of Appointment :

05.07.1993

DIN No.:

00008557

 

 

Name :

Mr. Vinayak Chatterjee

Designation :

Director

Address:

E-2278, Palam Vihar, Gurugram-122017, Haryana, India

Date of Birth/Age :

30.08.1959

Date of Appointment :

05.03.2002

DIN No.:

00008933

 

 

Name :

Mr. Lakshman Lakshminarayan

Designation :

Director

Address:

Sharanalaya, G-B, No 11, Prithvi Avenue, 2nd Street, Chennai 600018 , Tamilnadu, India

Date of Birth/Age :

17.07.1946

Date of Appointment :

11.11.2011

DIN No.:

00012554

 

 

Name :

Dr. Meenakshi Gopinath

Designation :

Director

Address:

A-86, Nizamuddin East, New Delhi-110013, India

Date of Birth/Age :

11.08.1949

Date of Appointment :

28.10.2014

DIN No.:

00295656

 

 

Name :

Mr. Tejpreet Singh Chopra

Designation :

Director

Address:

C - 1/40, Safdarjung Development Area, New Delhi-110016, India

Date of Birth/Age :

05.12.1969

Date of Appointment :

21.09.2011

DIN No.:

00317683

 

 

Name :

Mr. Pramod Gopaldas Gujarathi

Designation :

Additional Director

Address:

26, Yash, Dharamshi Park, Opposite GIDC Guest House, Vapi-396195, Gujarat, India

Date of Birth/Age :

25.06.1952

Date of Appointment :

01.04.2017

DIN No.:

00418958

 

 

Name :

Mr. Ashish Bharat Ram

Designation :

Managing Director

Address:

1 Silver Oak Avenue, Westend Green Farms, Rajokri, New Delhi-110038, India

Date of Birth/Age :

31.12.1968

Qualification :

MBA

Experience :

24 Years

Date of Appointment :

23.05.2005

DIN No.:

00671567

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Whole Time Director     

Address:

No. 1 Silver Oak Avenue, Westend Green Farms, Rajokri, New Delhi-110038, India

Date of Birth/Age :

15.11.1940

Qualification :

B. SC (Indl Engg)

Experience :

48 Years

Date of Appointment :

01.08.1975

DIN No.:

00694766

 

 

Name :

Mr. Vellayan Subbiah

Designation :

Director

Address:

No.10, Boat Club Road, R.A. Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

07.08.1969

Date of Appointment :

01.05.2012

DIN No.:

01138759

 

 

Name :

Mr. Pramod Bhasin

Designation :

Director

Address:

F- 35, Fatehpur Beri, Radhe Mohan Drive, Fatehpur Road Drive, Jonapur, New Delhi-110030, India

Date of Birth/Age :

09.01.1952

Date of Appointment :

25.07.2012

DIN No.:

01197009

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Bharat Ram

Designation :

Chairman

Date of Birth/Age :

76 Years

Qualification :

B. SC

Experience :

50 Years

 

 

Name :

Mr. Anoop Kumar Joshi

Designation :

Company Secretary

Address:

G-23, Ridgewood Estate, Phase-IV, DLF, Gurugram-122002, Haryana, India

Date of Birth/Age :

55 Years

Qualification :

FCA, FCS

Experience :

33 Years

Date of Appointment :

01.09.2001

PAN No.:

AAKPJ9875E

 

 

Name :

Mr. Prashant Mehra

Designation :

Chief Executive Officer

Address:

301, Ivory Court-I, Essel Tower, MG Road, Gurugram-122009, Haryana, India

Qualification :

B.E. and MBA

Experience :

21 Years

Date of Appointment :

09.05.2014

PAN No.:

AFQPM6397B

 

 

Name :

Mr. Anurag Jain

Designation :

Chief Executive Officer

Address:

403, Ivory Court-I, Essel Tower, MG Road, Gurugram-122009, Haryana, India

Date of Birth/Age :

45 Years

Qualification :

B. Tech and EPBM/MBA

Experience :

21 Years

Date of Appointment :

09.05.2014

PAN No.:

AANPJ2490A

 

 

Name :

Mr. Prashant Yadav

Designation :

Chief Executive Officer

Address:

V-K021, Ridgewood Estate, DLF, Phase-IV, Gurugram-122002, Haryana, India

Date of Birth/Age :

47 Years

Qualification :

PGCBM/MBA and B. Tech

Experience :

25 Years

Date of Appointment :

09.05.2014

PAN No.:

AAGPY4174P

 

 

Name :

Mr. Sushil Kapoor

Designation :

Chief Executive Officer

Address:

Flat No. 205, Block 18, Heritage City, M.G.Road, Gurugram-122002, Haryana, India

Date of Birth/Age :

57 Years

Qualification :

B. Tech

Experience :

34 Years

Date of Appointment :

09.05.2014

PAN No.:

AAAPK2067M

 

 

Name :

Mr. Kunal

Designation :

Finance Department

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)

(A) Promoter & Promoter Group

30076500

52.38

(B) Public

27344000

47.62

Grand Total

57420500

100.00

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

A1) Indian

 

Individuals/Hindu undivided Family

27500

0.05

ARUN BHARAT RAM

27500

0.05

Any Other (specify)

30049000

52.33

KAMA HOLDINGS LIMITED

30049000

52.33

Sub Total A1

30076500

52.38

A2) Foreign

0.00

A=A1+A2

30076500

52.38

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0.00

Mutual Funds/

5420871

9.44

Dsp Blackrock Balanced Fund

2492871

4.34

Sundaram Mutual Fund A/C Sundaram Select Midcap

997612

1.74

Kotak Mahindra Balance Unit Scheme 99

679756

1.18

Foreign Portfolio Investors

11035232

19.22

Amansa Holdings Private Limited

3722190

6.48

Stichting Depositary Apg Emerging Markets Equity Pool

1058633

1.84

Financial Institutions/ Banks

232788

0.41

Insurance Companies

434910

0.76

Any Other (specify)

77

0.00

Overseas Corporate Bodies

50

0.00

Foreign Nationals

27

0.00

Sub Total B1

17123878

29.82

B2) Central Government/ State Government(S)/ President Of India

0.00

B3) Non-Institutions

0.00

Individual Share Capital Upto INR 0.200 Million

7790974

13.57

Individual Share Capital In Excess Of 0.200 Million

445520

0.78

Nbfcs Registered With RBI

17792

0.03

Any Other (Specify)

1965836

3.42

Trusts

2518

0.00

NRI

94436

0.16

Clearing Members

19077

0.03

NRI – Non- Repat

685883

1.19

Bodies Corporate

1163922

2.03

Sub Total B3

10220122

17.80

B=B1+B2+B3

27344000

47.62

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturing of Chemical based Industrial Intermediates. (Registered Activity)

 

 

Products / Services :

NIC Code No.

Products/Services Description

139

Technical Textiles

201, 210

Chemicals and Polymers Business

222

Packaging Films

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

5484 (Approximately)

 

 

Bankers :

Bank Name

The Bank of Tokyo Mitsubishi UFJ Limited

Branch

5th Floor, Worldmark 2, Asset 8, Aerocity, New Delhi -110037, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • ICICI Bank
  • State Bank of India
  • Standard Chartered Bank
  • Citibank NA
  • Yes Bank
  • HDFC Bank
  • Kotak Mahindra Bank
  • HSBC Bank of Tokyo Mitsubishi UFJ Limited
  • The Bank of Nova Scotia Asia Limited
  • DBS Bank
  • Barclays Bank
  • IDFC Bank

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

2,000 Nos. (2016: 2,000 Nos. 2015: 2,000), 9.8%, listed, secured Redeemable Nonconvertible Debentures of 10 lakhs each

199.920

199.710

Term Loans from banks

8270.200

10238.400

Term Loans from others

2570.000

2619.100

Less: Current maturities of non-current borrowings

(3489.100)

(1820.500)

Total

9350.300

13034.100

SHORT TERM BORROWINGS

 

 

Cash credits from banks

101.200

189.200

Term loans from banks

1836.600

992.100

Total

11288.100

14215.400

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7TH Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase-II, Gurugram-122002, Haryana, India 

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company:

·         Malanpur Captive Power Limited (CIN- U74909DL2005PLC131985)

·         Vaayu Renewable Energy (Tapti) Private Limited

(CIN-U40300MH2011PTC219995)

 

 

 

Holding Company:

·         KAMA Holdings Limited

 

Subsidiary Companies:

·         SRF Overseas Limited

·         SRF Holiday Home Limited (CIN- U45200DL2006PLC156147)

·         SRF Energy Limited

·         SRF Fluorochemicals Limited

·         SRF Fluor Private Limited

·         SRF Global BV

·         SRF Industries (Thailand) Limited

·         SRF Industex Belting (Pty) Limited

·         SRF Flexipak (South Africa) (Pty) Limited

 

Fellow Subsidiaries:

·         KAMA Realty (Delhi) Limited

·         Shri Educare Limited

·         Shri Educare Maldives Private Limited

·         SRF Transnational Holdings Limited

 

Enterprises over which have significant influence:

·         SRF Foundation

·         Karm Farms LLP (Formerly Karm Farms Private Limited)

·         Srishti Westend Greens Farms LLP

·         SRF Welfare Trust

 

 

Post Employment Benefit Plans Trust

·         SRF Limited Officers Provident Fund Trust

·         SRF Employees Gratuity Trust

·         SRF Officers Gratuity Trust

 


 

CAPITAL STRUCTURE

 

As on 08.08.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Shares

INR 10/- each

INR 1200.000 Million

1000000

Preference Shares

INR 100/- each

INR 100.00 Million

1200000

Cumulative Convertible Preference Shares

INR 50/- each

INR 60.000 Million

20000000

Cumulative Preference Shares

INR 100/- each

INR 2000.000 Million

 

Total

 

INR 3360.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61477255

Equity Shares

INR 10/- each

INR 614.800 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57420500*

Equity Shares

INR 10/- each

INR 574.200 Million

 

Add: Forfeited shares - Amount originally paid up

 

INR 10.200 Million

 

Total

 

INR 584.400 Million

 

As on 31.03.2017

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Shares

INR 10/- each

INR 1200.000 Million

1000000

Preference Shares

INR 100/- each

INR 100.00 Million

1200000

Cumulative Convertible Preference Shares

INR 50/- each

INR 60.000 Million

20000000

Cumulative Preference Shares

INR 100/- each

INR 2000.000 Million

 

Total

 

INR 3360.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61477255

Equity Shares

INR 10/- each

INR 614.800 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57420500

Equity Shares

INR 10/- each

INR 574.200 Million

 

Total

 

INR 574.200 Million

 

Fully Paid Equity Shares

 

 

Number of shares

Value (in Million)

Balance at April 1, 2015

57420500

574.200

Add / Less: Movement during the year

-

-

Balance at 31 March 2016

57420500

574.200

Add / Less: Movement during the year

-

-

Balance at 31 March 2017

57420500

574.200

 

 

 

 

The Company has bought back Nil equity shares in aggregate in the last five financial years.

 

Terms/rights attached to equity shares :

 

The Company has only one class of equity shares having a par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. The Board may from time to time pay to the members such interim dividends as appear to it to be justified by the profits of the Company.

 

During the year ended March 31, 2017, the amount of interim dividend recognized as distributions to equity shareholders was INR 12 per share (2016: INR 10 per share, 2015: INR 10 per share).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shares held by the holding company :

 

Name of the shareholders

As at March 31, 2017

 

 

As at March 31, 2017

No. of Shares

% of Shareholding

KAMA Holdings Limited

30049000

52.33%

Amansa Holding Private Limited

3183780

6.50%


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

584.400

584.400

584.400

(b) Reserves & Surplus

30864.100

27451.900

24437.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds

31448.500

28036.300

25021.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9600.000

13410.900

11351.500

(b) Deferred tax liabilities (Net)

2649.100

2468.800

2100.300

(c) Other long term liabilities

53.800

0.000

0.000

(d) long-term provisions

222.500

185.700

166.900

Total Non-current Liabilities

12525.400

16065.400

13618.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3492.800

1842.700

1830.800

(b) Trade payables

6453.100

5083.300

4213.700

(c) Other current liabilities

5607.800

3055.400

3624.800

(d) Short-term provisions

51.300

52.400

54.500

Total Current Liabilities

15605.000

10033.800

9723.800

 

 

 

 

TOTAL

59578.900

54135.500

48364.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35347.900

32096.000

30197.100

(ii) Intangible Assets

821.600

956.700

1030.400

(iii) Capital work-in-progress

2718.300

1302.200

1181.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1087.200

879.300

836.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

420.300

299.800

342.700

(e) Other Non-current assets

1529.400

1714.800

1055.400

Total Non-Current Assets

41924.700

37248.800

34643.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1707.600

1606.000

957.800

(b) Inventories

7274.800

5799.700

6036.600

(c) Trade receivables

5145.900

3716.800

4785.500

(d) Cash and cash equivalents

563.800

3296.900

651.500

(e) Short-term loans and advances

120.500

91.200

57.100

(f) Other current assets

2841.600

2376.100

1232.000

Total Current Assets

17654.200

16886.700

13720.500

 

 

 

 

TOTAL

59578.900

54135.500

48364.100

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

41978.200

39449.700

36139.900

 

Other Income

461.100

369.900

473.500

 

TOTAL

42439.300

39819.600

36613.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

18391.700

17496.100

19620.600

 

Purchases of Stock-in-Trade

493.400

350.400

361.200

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(93.600)

105.200

(395.1000

 

Employees benefits expense

3419.000

3004.600

2652.800

 

Excise duty on sale of goods

3147.900

3055.500

0.000

 

Other expenses

8405.100

7364.200

7328.700

 

TOTAL

33763.500

31376.000

29568.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8675.800

8443.600

7045.200

 

 

 

 

 

Less

FINANCIAL EXPENSES

775.300

954.300

995.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7900.500

7489.300

6049.600

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

2419.800

2331.100

2088.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5480.700

5158.200

3961.100

 

 

 

 

 

Less

TAX

1292.500

1439.500

883.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4188.200

3718.700

3077.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

72.94

64.76

53.59

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

3489.100

1820.500

2143.400

Cash generated from operations

6654.200

9280.000

5926.100

Net cash flow from (used in) operating activities

5495.000

8192.700

5076.700

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2017

Unaudited

30.09.2017

Unaudited

Unaudited

 

 

 

Net Sales

 

11323.400

10393.300

Total Expenditure

 

9680.700

8688.100

PBIDT (Excl OI)

 

1642.700

1705.200

Other Income

 

311.500

237.400

Operating Profit

 

1954.200

1942.600

Interest

 

204.500

243.500

Exceptional Items

 

0.000

NA

PBDT

 

1749.700

1699.100

Depreciation

 

659.600

670.700

Profit Before Tax

 

1090.100

1028.400

Tax

 

205.300

130.900

Provisions and contingencies

 

NA

NA

Profit After Tax

 

884.800

897.500

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

884.800

897.500

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

44.74

34.39

48.33

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

8.16

10.61

7.55

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

124.72

103.96

76.97

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.19

1.46

1.17

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.22

0.25

0.22

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.48

0.47

0.48

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.53

0.61

0.61

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.50

0.36

0.39

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.24

1.23

1.30

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

11.19

8.85

7.08

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

9.98

9.43

8.51

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

7.03

6.87

6.36

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

13.32

13.26

12.30

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.13

1.68

1.41

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.67

1.10

0.79

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.53

0.52

0.52

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

28.37

29.22

26.22

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.13

1.68

1.41

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 1924.90/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

584.400

584.400

584.400

Reserves & Surplus

24437.200

27451.900

30864.100

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

25021.600

28036.300

31448.500

 

 

 

 

long-term borrowings

11351.500

13410.900

9600.000

Short term borrowings

1830.800

1842.700

3492.800

Current Maturities of Long term debt

2143.400

1820.500

3489.100

Total borrowings

15325.700

17074.100

16581.900

Debt/Equity ratio

0.612

0.609

0.527

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

36139.900

39449.700

41978.200

 

 

9.158

6.409

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

36139.900

39449.700

41978.200

Profit

3077.300

3718.700

4188.200

 

8.51%

9.43%

9.98%

 

 


 

ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

584.400

584.400

(b) Reserves & Surplus

 

31242.200

27045.400

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds

 

31826.600

27629.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

14318.600

19404.700

(b) Deferred tax liabilities (Net)

 

5068.600

3820.300

(c) Other long term liabilities

 

299.200

218.400

(d) long-term provisions

 

297.000

251.300

Total Non-current Liabilities

 

19983.400

23694.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5455.700

1892.600

(b) Trade payables

 

8089.000

7145.600

(c) Other current liabilities

 

6395.700

5113.400

(d) Short-term provisions

 

62.300

60.300

Total Current Liabilities

 

20002.700

14211.900

 

 

 

 

TOTAL

 

71812.700

65536.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

43192.500

40133.500

(ii) Intangible Assets

 

856.600

991.700

(iii) Capital work-in-progress

 

2585.800

1174.400

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

251.200

43.300

(c) Deferred tax assets (net)

 

2228.600

1297.000

(d)  Long-term Loan and Advances

 

423.400

303.000

(e) Other Non-current assets

 

1579.400

1757.000

Total Non-Current Assets

 

51117.500

45699.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1707.600

1606.000

(b) Inventories

 

8381.400

6710.500

(c) Trade receivables

 

6568.900

5144.800

(d) Cash and cash equivalents

 

961.200

3892.300

(e) Short-term loans and advances

 

142.600

115.200

(f) Other current assets

 

2933.500

2367.700

Total Current Assets

 

20695.200

19836.500

 

 

 

 

TOTAL

 

71812.700

65536.400

 

 

PROFIT & LOSS ACCOUNT [CONSOLIDATED]

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

51365.900

48982.700

 

Other Income

 

730.100

278.400

 

TOTAL

 

52096.000

49261.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

23891.700

22784.800

 

Purchases of Stock-in-Trade

 

510.700

350.400

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(218.400)

170.500

 

Employees benefits expense

 

4338.000

3863.300

 

Excise duty on sale of goods

 

3147.900

3055.500

 

Other expenses

 

10002.100

9133.000

 

TOTAL

 

41672.000

39357.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

10424.000

9903.600

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1017.700

1304.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

9406.300

8599.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

2834.400

2749.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

6571.900

5849.400

 

 

 

 

 

Less

TAX

 

1422.000

1550.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

5149.900

4298.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

89.69

74.87

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

No

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CORPORATE INFORMATION

 

The Company is a public limited company domiciled in India and incorporated under the provisions of companies Act, 2013 (“the 2013 Act”). The Company’s equity shares are listed at the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). The registered office of the Company is situated at C-8, Commercial Complex, Safdarjung Development Area, New Delhi – 110 016. The Company’s parent and ultimate holding company is KAMA Holdings Limited.

 

The principal activities of the Company are manufacturing, purchase and sale of technical textiles, chemicals & polymers and packaging films. The financial statements were approved for issue in accordance with a resolution of the directors on May 22, 2017

 

OPERATIONS REVIEW

 

Total revenue from operations of the Company on standalone basis increased by 6.41 per cent from INR 39449.700 Million in 2015-16 to INR 41978.200 Million in 2016- 17. Mainly due to increase in revenue from operations, the profit before interest, depreciation and tax (PBIDT) including ‘other income’ on a standalone basis increased from INR 8443.600 Million in 2015-16 to INR 8675.800 Million in 2016-17. Profit before tax (PBT) on a standalone basis increased by 6.25 per cent from INR 5158.200 Million in 2015-16 to INR 5480.700 Million in 2016-17. After accounting for the provision for taxation of INR 1292.500 Million, profit after tax (PAT) on a standalone basis increased by 12.63 per cent from INR 3718.700 Million in 2015-16 to INR 4188.200 Million in 2016-17.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

SRF Limited management in the following pages provides its own perspective on the operating and financial performance of the Company during FY 2016-17 and an outlook of the business performance in the coming years.

 

BUSINESSES

 

SRF Limited is a chemical-based multi-business entity engaged in the manufacturing of industrial and specialty intermediates. The Company is widely recognised and well respected for its R&D capabilities globally, especially in the niche domain of chemicals. SRF Limited is a market leader in most of its business segments in India and also commands a significant global presence in some of its businesses, with operations in three countries namely India, Thailand and South Africa and commercial interests in more than seventy five countries. The Company classifies its main businesses as Technical Textiles Business (TTB), Chemicals & Polymers Business (CPB) and Packaging Films Business (PFB).

 

TECHNICAL TEXTILES BUSINESS

 

In spite of the soft demand situation across all segments of Technical Textiles Business (TTB) and volatility in commodity prices, the business as a whole performed reasonably well and registered a healthy Earnings before Interest, Taxes, Depreciation and Amortisation (EBITDA) in fy 2016-17. All the business segments have contributed to the bottom line, faring well in a dynamic, competitive environment.

 

TYRE CORD FABRICS

 

The Nylon Tyre Cord Fabrics segment managed to retain its market leadership with a stable market share despite tough competition & increase in radialisation in the Bus and Truck segment.

 

The improvement in financial performance, in part has been on account of significant improvements across operational parameters in all the plants. The Polyester Yarn & Fabrics segment maintained its market share under soft market conditions and severe competition from Chinese players.

 

BELTING FABRICS

 

Under the current global economic situation, the Company has expanded its customer base in the domestic market. With increased focus on redesigning of fabrics for lower cost and expansion of product range, Belting Fabrics has been able to sustain its performance in India.

 

LAMINATED AND COATED FABRICS

 

The Laminated Fabrics segment held its price leadership position and gained share in an extremely competitive environment.

 

 The Coated Fabrics segment, despite a dull market, has posted reasonable numbers and increased its market share. Focussed strategy on reduction of downgrades and waste have yielded improvements in cost structure and quality. The business is building upon the concept of “Solution Selling” aggressively to improve profitability further.

 

INDUSTRIAL YARN

 

SRF Limited continues to hold its position in different applications of Industrial Yarns with stable performance.

 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Deferred payment liabilities

249.700

376.800

SHORT TERM BORROWINGS

 

 

Term loans from banks

1555.000

661.400

Total

1804.700

1038.200

 

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

G22682868

100047799

THE BANK OF TOKYO MITSUBISHI UFJ LTD

23/08/2016

25/10/2016

1543090700.0

THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., 5TH FLOOR,WORLDMARK 2, ASSET 8, AEROCITY, NEW DELHI -110037, INDIA

2

G10656403

100045430

International Finance Corporation

17/05/2016

12/08/2016

2672000000.0

2121, PENNSYLVANIA AVENUE, N.W.WASHINGTONNA 20433

3

G19877943

100022622

State Bank of India

11/04/2016

30/09/2016

1666000000.0

3RD FLOOR, SIGPAI ACHI BUILDING, RUKMINI LAKSHMIPATHY ROAD, EGMORE, CHENNAI-600008, TAMILNAU, INDIA

4

G15413404

100022621

State Bank of India

11/04/2016

30/09/2016

1332800000.0

3RD FLOOR, SIGPAI ACHI BUILDING, RUKMINI LAKSHMIPATHY ROAD, EGMORE, CHENNAI-600008, TAMILNAU, INDIA

5

G06794796

10586184

ICICI BANK LIMITED

14/08/2015

08/06/2016

500000000.0

LANDMARKRACE COURCE CIRCLE, ALKAPURI, VADODARA-390015, GUJARAT, INDIA

6

G10548063

10560291

HDFC BANK LIMITED

25/03/2015

08/06/2016

1675000000.0

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI-400013, MAHARASHTRA, INDIA

7

G19545664

10537792

VISTRA ITCL (INDIA) LIMITED

24/11/2014

11/03/2016

2000000000.0

IL & FS FINANCIAL CENTRE PLOT NO C22 G BLOCK BANDRA KURLA COMPLEX BANDRA EAST, MUMBAI-400051, MAHARASHTRA, INDIA

8

G14775167

10530049

The Hongkong and Shanghai Banking Corporation Limited

20/10/2014

04/10/2016

1500000000.0

25 BARAKHAMBHA ROADNEW DELHI-110001, INDIA

9

C63690499

10416615

Standard Chartered Bank

03/04/2013

14/08/2015

1087770000.0

(ACTING AS SECURITY TRUSTEE) CRCNA RAIN MANZIL, 23, BARAKHAMBA ROAD, NEW DELHI-110001, INDIA

10

G01248160

10359025

DBS Bank Ltd

08/05/2012

11/03/2016

1250000000.0

UPPER GROUND FLOOR, BIRLA TOWER25 BARAKHAMBA ROADNEW DELHI-110001, INDIA

 


 

 

CONTINGENT LIABILITIES:

 

(INR in million)

Particular

31.03.2017

Excise duty, customs duty and service tax* @

701.200

Sales Tax and entry tax (refer note ‘b’ below)** @

1242.600

Income Tax****

79.300

Stamp Duty*****

288.100

Others ***

10.100

 

Amount deposited INR 86.000 million

Amount deposited INR 123.900 million

Amount deposited INR 00.800 million

Amount deposited INR 64.800 million

In the matter of acquisition of the Tyrecord Division at Malanpur from CEAT Limited the Collector of Stamps, Bhind (Madhya Pradesh) has by his order dated 07.11.2001 assessed the value of the subject matter of the Deed of Conveyance dated 13.06.1996 at INR 3030.000 million and levied a stamp duty of INR 237.300 million and imposed a penalty of INR 50.900 million. The said demand was challenged before the Hon’ble High Court of Madhya Pradesh Bench at Gwalior. The Hon’ble High Court of Madhya Pradesh accepted the case of the Company that the subject matter of the Deed of Conveyance dated 13.06.1996 is only the superstructures valued at INR 277.600 million and not the entire undertaking valued at INR 3030.000 million as claimed by the State. Consequently, the Hon’ble High Court of Madhya Pradesh quashed the order and demands issued by the Collector of Stamps, Bhind (Madhya Pradesh) and allowed the writ petition by an order dated 29th November 2004. Against the said order, the State of Madhya Pradesh preferred a Special Leave Petition before the Hon’ble Supreme Court which the State of Madhya Pradesh has withdrawn to enable it to approach the Hon’ble High Court of Madhya Pradesh at Gwalior in view of the change in law in the State of Madhya Pradesh relating to Letters Patent Appeal.

 

@ As per Business Transfer Agreement with KAMA Holdings Limited, the liabilities of INR 206.400 million and INR 3.800 million respectively towards Excise Duty and Sales tax are covered under Representations and Warranties. ll the above matters are subject to legal proceedings in the ordinary course of business. In the opinion of the management, the legal proceedings, when ultimately concluded, will not have a material effect on the results of the operations or financial position of the Company.

 

 

 

 


STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

(INR In Million)

PARTICULARS

QUARTER ENDED

HALF YEAR ENDED

30.09.2017

30.09.2017

Unaudited

30.06.2017

Unaudited

 

 

 

 

 

 

 

 

REVENUE FROM OPERATIONS

 

 

 

Sale of product

10246.100

11129.400

21375.500

Other Operating Income

147.200

194.000

348.100

Total come from Operations

10393.300

11323.400

21723.600

 Other Income

157.700

210.900

361.700

Total Income

10551.000

11534.300

22085.300

EXPENSES

 

 

 

Cost of materials consumed

5473.800

5695.200

11169.000

Purchase of Stock in Trade

161.800

101.000

262.900

Changes in inventories of finished goods and work-in-progress

(25.500)

(190.200)

(215.700)

Excise duty on sale of goods

-

958.300

958.300

Employee benefits expense

885.600

926.400

1812.000

Finance Costs

243.500

204.500

448.000

Depreciation and Amortization expenses

670.700

659.600

1330.300

Power & Fuel

1043.800

1032.900

2076.700

Exchange currency fluctuation loss/gain

(79.700)

(100.600)

(180.300)

Other Expenditure

1148.600

1157.000

2305.600

Total Expenses

9522.600

10444.200

19966.800

Profit / (Loss) before Tax

1028.400

1090.100

2118.500

Tax Expense

295.500

350.300

645.800

Tax adjusted related to earlier years

(164.600)

(145.000)

(309.600)

Profit / (Loss) after Tax

897.500

884.800

1782.300

Other comprehensive income/expenses 

 

 

 

Items that will not be reclassified to profit and loss

 

 

 

(a)   Gain/ loss of defined benefit to profit or loss

6.800

(28.500)

(21.700)

Income tax relating to items that will not be reclassified to profit or loss

(2.700)

9.200

6.500

Items that will not be reclassified to profit and loss

 

 

 

(a) Effective portion of gain/ loss on hedging instruments in cash flow hegde

(94.500)

45.800

(48.700)

Income tax relating to items that will be reclassified to profit or loss

32.800

(15.900)

16.900

Total Other comprehensive income for the period

(57.600)

10.600

(47.000)

Total comprehensive income for the period

839.900

895.400

1735.300

Paid-up equity share capital (INR 10 each fully paid up)

574.200

574.200

574.200

Basic EPS 

15.63

15.41

31.04

Diluted EPS

15.63

15.41

31.04

 


STATEMENT OF STANDALONE UNAUDITED SEGMENT FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

 

                                                                                                                                       (INR In Million)  

Particulars

QUARTER ENDED

HALF YEAR ENDED

30.09.2017

 

30.09.2017

Unaudited

30.09.2017

Unaudited

 

 

 

 

1. Segment Revenue

 

 

 

Technical textile business

4033.900

4773.500

8807.400

Chemicals and polymers business

4007.500

4108.100

8115.600

Packaging films business

2364.200

2460.400

4824.600

Total

10405.600

11342.000

21747.600

Less : Inter Segment Revenue

12.300

11.700

24.000

Income from operations

10393.300

11330.300

21723.600

 

 

 

 

2. Segment Result

 

 

 

Profit / (Loss) before taxation and

Finance Costs for each segment

 

 

 

Technical textile business

567.600

587.200

1154.800

Chemicals and polymers business

527.300

636.600

1163.900

Packaging films business

273.900

226.200

500.100

Total

1368.800

1450.000

2818.800

Less : i) Finance Costs

243.500

204.500

448.000

Il) Other un-allocable expenses net of income

96.900

155.400

252.300

(Total Profit / (Loss) before tax

1028.400

1090.100

2118.500

 

 

 

Segment Assets

 

 

 

Technical textile business

14757.100

15494.200

14757.100

Chemicals and polymers business

35844.700

32463.600

35844.700

Packaging films business

13251.100

11334.500

13251.100

Total segment liabilities

63852.900

59292.300

63852.900

Un-Allocable

3987.800

4618.100

3987.800

Total

67840.700

63910.400

67840.700

Segment Liabilities

 

 

 

Technical textile business

3126.300

2851.000

3126.300

Chemicals and polymers business

3992.00

3369.500

3992.000

Packaging films business

2085.800

1929.400

2085.800

Total  Segment Liabilities

9204.100

8149.900

9204.100

Un-Allocable

25867.500

23425.800

25867.500

Total

35071.600

31575.700

35071.600

 


 

STATEMENT OF UNAUDITED STANDALONE ASSETS AND LIABILITIES AS ON 30.09.2017

 

       (INR in Million)

SOURCES OF FUNDS

 

30.09.2017 

 

Unaudited 

I.              EQUITY AND LIABILITIES

 

 

(1) Shareholders' Funds

 

 

(a) Share Capital

 

584.400

(b) Reserves & Surplus

 

32184.700

(c) Money received against share warrants

 

0.000

 

 

 

Total Shareholders’ Funds

 

32769.100

Share Application Money Pending Allotment

 

 

 

 

 

(3) Non-Current Liabilities

 

 

(a) long-term borrowings

 

13804.500

(b) Deferred tax liabilities (Net)

 

2511.200

(c) Other long term liabilities

 

43.90

(d) long-term provisions

 

241.800

Total Non-current Liabilities

 

16601.400

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

 

8071.200

(b) Trade payables

 

6915.400

(c) Other current liabilities

 

3443.100

(d) Short-term provisions

 

40.500

Total Current Liabilities

 

18470.200

 

 

 

TOTAL

 

67840.700

 

 

 

II.          ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

 

35137.300

(ii) Intangible Assets

 

768.600

(iii) Capital work-in-progress

 

7779.200

(iv) Intangible assets under development

 

0.000

(b) Non-current Investments

 

837.200

(c) Deferred tax assets (net)

 

0.000

(d) Long-term Loan and Advances

 

397.000

(e) Other Non-current assets

 

2107.700

Total Non-Current Assets

 

47027.000

 

 

 

(2) Current assets

 

 

(a) Current investments

 

1178.700

(b) Inventories

 

7670.100

(c) Trade receivables

 

6834.400

(d) Cash and cash equivalents

 

797.100

(e) Short-term loans and advances

 

139.100

(f) Other current assets

 

4194.300

Total Current Assets

 

20813.700

 

 

 

TOTAL

 

67840.700

 

 

Notes:

 

  1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 09, 2017.

 

  1. "The Company had received demand for payment of Central Sales Tax (CST), Value Added Tax (VAT) and Entry Tax aggregating to INR 1231.100 Million including interest and penalty of INR 343.800 Million for the period from 2004 to 2013 in respect of sales from its manufacturing facility in Special Economic Zone (SEZ) in Madhya Pradesh to the Domestic Tariff Area (DTA). The Company had already paid on the same products INR 51.37 Million as Additional Countervailing Duty (ACVD) to the Central Government, based on Company’s view that ACVD was payable as per extant policies and Legislations of the Centre and the State. 

 

The Company had filed writ petitions against all such demands, on which Hon’ble High Court of Madhya Pradesh (“Court”) has granted stay subject to payment of 10 % of the total demand in cash and bank guarantee for the remaining 90% of the total demand. The said deposit of cash as well as bank guarantee has been made by the Company. The Management is of the view which is also confirmed by legal opinion that Company has a good case on merits and is confident of getting relief from the Court and, accordingly, no provision has been created."

 

  1. These financial results of the Company have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and the other accounting principles generally accepted in India. 

  2. The Company had previously issued its quarterly unaudited financial results for periods through September 30, 2016, prepared in accordance with the recognition and measurement principles of Ind AS, based on its preliminary selection of exemptions and accounting policies. Since all such policies and exemptions were finalized in Q4 FY'17, financial results for all periods from April 1, 2015 have now been restated to give effect of the same. Consequently, profit after tax for the quarter and half year ended September 30, 2016 is higher by INR 32.400 Million and INR 133.300 Million respectively.

 

  1. During the quarter, 9.80% Listed, Secured Redeemable Non-Convertible Debentures of INR 1.000 Million each aggregating to INR 200 Million which were secured against first pari-passu charge over some of the moveable and immovable properties of the Company were redeemed in accordance with the terms of the issue. 

 

  1. 7.33% Listed, Secured Redeemable Non-Convertible Debentures of INR 1.000 Million each aggregating to INR 3000.00 Million were allotted on June 30, 2017. These are to be secured against first pari-passu charge over some of the moveable and immovable properties of the Company to the extent of asset cover of at least 1.25 times. These debentures have been rated as AA+ by CRISIL. The next due date for payment of interest of INR 219.900 Million for these debentures is July 2, 2018 and they shall be due for redemption for an amount of INR 300.00 Million on June 30, 2020.

  2. During the quarter, the Board had approved setting up of a facility to produce specialty chemicals (P-33) for agro industry at Chemical Complex in Dahej, Gujarat at an estimated cost of INR85 Million.

  3. The Company during the half year ended September 30, 2017 has credited INR 287.300 Million (Quarter ended June 30, 2017: INR 122.800 Million and Quarter ended September 30, 2017: INR 164.500 Million) which is included in “tax adjustment related to earlier years”. Such tax credits are related to finalization and determination of deduction claimed for earlier years of benefits as per Section 80-IA of the Income-tax Act, 1961, for generation of power from captive power plants which is based on court judgments, opinion from external tax experts, finalization of transfer pricing study and cost audit of the respective year.

  4. Previous period figures have been regrouped wherever necessary to conform to current quarter classifications.

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Vehicle


 

PRESS RELEASE

 

SRF ACQUIRES HYDROFLUOROCARBON REFRIGERANT FROM MEXICHEM FOR $10 MILLION 

02.011.2017

Gurgaon based SRFBSE 0.82 % Ltd, a chemical based multi-business entity that manufactures refrigerants in India has entered into a definitive agreement with global major Mexichem to acquire HFC 125, a hydrofluorocarbon refrigerant used in the air-conditioning industry for little over $10 million. These are zero ozone depleting substances. 


Under the agreement, SRF will own the HFC-125 assets and the technical know-how on an exclusive basis. The Company plans to relocate the assets to India from United Kingdom and set up the facility for manufacturing HFC-125 at its Chemical Complex in Dahej, Gujarat. 


“This acquisition is in line with our strategic direction to further strengthen the company’s position in the high growth refrigerants market,” said Ashish Bharat Ram, SRF’s Managing Director, in a statement. It also makes us one of the very few producers in the world to be fully backward integrated, leading to greater efficiencies and providing an edge to us in the marketplace, he added. 


SRF is the only Indian manufacturer of HFC 134a and HFC 32, both of which it has developed using indigenous technology. With this acquisition, the Company will manufacture all three major HFCs, namely HFC 134a, 32 and 125, which will be marketed under the company’s FLORON brand. It will also become the only Indian Company to have fully integrated blending capability to offer HFC 410 A and 407 C to its customers. 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.38

UK Pound

1

INR 86.02

Euro

1

INR 76.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHK

 

 

Analysis Done by :

PYK

 

 

Report Prepared by :

TRUP

 

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.