MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484542

Report Date :

06.01.2018

 

IDENTIFICATION DETAILS

 

Name :

STAR ASIA GEMS BVBA

 

 

Registered Office :

Hoveniersstraat  30, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

25.10.2000

 

 

Com. Reg. No.:

473191338

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Wholesale  of  diamonds  and other  precious  stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

STAR  ASIA  GEMS  BVBA  -  473191338

 

 

Company summary                        

 

Business  number

473191338

Branche  Unit  Number

2099958938

Company  name

STAR  ASIA  GEMS  BVBA

Address

HOVENIERSSTRAAT  30

 

2018 ANTWERPEN

Safe  number

BE00450403

Date  of  establishment

25/10/2000

Telephone  number

3232561641

Mobile  number

32487937450

Fax  number

032253555

Liable  for  VAT

yes

VAT  Number

BE.0473.191.338  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  17  years  ago. The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  3  years. The  credit  limit  for  this  business  has  decreased  from  €515000  to  €0. Net  Worth  decreased  by  36%  during  the  latest  trading  period. Pre-tax  profits  decreased  by  304%  compared  to  the  previous  trading  period. The  business  saw  a  decrease  in  their  Cash  Balance  of  71%  during  the  latest  trading  period. Turnover  in  the  latest  trading  period  decreased  28%  on  the  previous  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2015

32,779,197

-209,318

363,231

358,171

31/12/2014

46,142,196

102,449

570,528

769,688

31/12/2013

30,812,451

68,965

497,277

489,614

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2015

12,410,038

1

318,670

-204,672

31/12/2014

15,506,568

1

318,670

78,257

31/12/2013

11,438,204

1

318,670

49,204

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

68.49

Industry  average  payment

200.33

Industry  average  day  sales

211.75

expectation  days

 

outstanding

 

Day  sales  outstanding

87.08

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

 

PROTESTED  BILLS

Bill  amount

-

 

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company  information

 

Business  number

473191338

Company  name

STAR  ASIA  GEMS  BVBA

Fax  number

032253555

Date  founded

25/10/2000

Company  status

active

Company  type

Private  limited  liability

 

 

 

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2015

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

324

Description

Joint  committee  for  the  industry  and  the  trade  in  diamant

category

 

Significant  Events

 

Event  Date

20/11/2013

Event  Description

 

Event  Details

De  190  nieuwe  aandelen  worden  toegekend  aan  de  heer  Kothari  Nishil  Pareshbhai.

Event  Date

25/10/2000

Event  Description

Legal  creation

Event  Details

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

%

31-12-2011

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

28,710

-87.93

237,862

593

34,321

-2.84

35,323

0.20

35,253

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

28,710

-87.93

237,862

593

34,321

-2.84

35,323

0.20

35,253

Land  &  building

28,177

-88.05

235,751

678

30,272

-3.35

31,320

-3.23

32,367

Plant  &  machinery

145

-81.35

779

-50.04

1,560

40.30

1,112

-14.69

1,304

Furniture  &  Vehicles

388

-70.87

1,331

-46.51

2,488

-13.92

2,891

82.71

1,582

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

12,381,328

-18.91

15,268,706

33.89

11,403,883

23.32

9,247,306

-2.09

9,444,516

Inventories

4,311,740

38.62

3,110,572

11.07

2,800,631

7.62

2,602,358

41.63

1,837,424

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

4,311,740

38.62

3,110,572

11.07

2,800,631

7.62

2,602,358

41.63

1,837,424

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

7,820,310

-30.74

11,291,174

31.69

8,573,760

30.32

6,579,111

-13.16

7,576,266

Other  amounts  receivable

2,934

-21.28

3,727

-1.21

3,773

-16.12

4,498

27.25

3,535

Cash

241,505

-71.91

859,761

3748

22,341

-56.82

51,739

173

18,934

Miscellaneous  current  assets

4,839

39.36

3,472

2.76

3,379

-64.80

9,599

14.87

8,356

Total  Assets

12,410,038

-19.97

15,506,568

35.57

11,438,204

23.22

9,282,629

-2.08

9,479,768

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

363,231

-36.33

570,528

14.73

497,277

215

157,397

23.15

127,807

Issued  share  capital

318,670

0

318,670

0

318,670

1577

19,000

0

19,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

44,561

-82.31

251,858

41.01

178,607

29.05

138,397

27.20

108,807

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

12,046,807

-19.34

14,936,040

36.52

10,940,927

19.90

9,125,232

-2.42

9,351,962

Other  long  term  loans

23,650

-94.59

437,021

1539

26,658

-4.95

28,047

-4.49

29,364

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

23,650

-94.59

437,021

1539

26,658

-4.95

28,047

-4.49

29,364

Current  portion  of  long  term  debt

2,019,547

137821

1,464

5.43

1,389

5.45

1,317

5.41

1,249

Financial  debts

2,847,670

-11.53

3,218,954

9.22

2,947,341

6.64

2,763,708

41.50

1,953,105

Trade  creditors

6,081,817

-37.08

9,666,256

47.58

6,549,844

45.59

4,498,854

-16.39

5,380,864

Amounts  Payable  for  Taxes,

20,345

-66.79

61,260

104

29,889

-23.86

39,253

-0.49

39,447

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

1,053,778

-32.06

1,551,084

11.93

1,385,806

-22.76

1,794,053

-7.90

1,947,932

Total  current  liabilities

12,023,157

-17.08

14,499,018

32.84

10,914,269

19.97

9,097,185

-2.42

9,322,598

Total  Liabilities

12,410,038

-19.97

15,506,568

35.57

11,438,204

23.22

9,282,629

-2.08

9,479,768

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

-0.64

-390

0.22

0

0.22

-24.14

0.29

70.59

0.17

Return  on  capital  employed

-54.10

-631

10.17

-22.72

13.16

-44.57

23.74

-13.07

27.31

Return  on  total  assets  employed

-1.69

-356

0.66

10.0

0.60

27.66

0.47

4.44

0.45

Return  on  net  assets  employed

-57.63

-420

17.96

29.49

13.87

-50.41

27.97

-16.71

33.58

Sales  /  net  working  capital

91.52

52.66

59.95

-4.74

62.93

-38.26

101.93

-51.84

211.64

Stock  turnover  ratio

13.15

95.10

6.74

-25.85

9.09

-46.56

17.01

138

7.12

Creditor  days

68.49

-11.06

77.01

-1.60

78.26

-27.84

108.46

41.32

76.75

Debtor  days

87.08

-2.51

89.32

-12.05

101.56

-35.29

156.94

46.44

107.17

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.03

-1.90

1.05

0.96

1.04

1.96

1.02

0.99

1.01

Liquidity  ratio  /  acid  ratio

0.67

-20.24

0.84

6.33

0.79

8.22

0.73

-10.98

0.82

Current  debt  ratio

33.10

30.26

25.41

15.76

21.95

-62.02

57.80

-20.76

72.94

Cashflow

-204,672

-361

78,257

59.05

49,204

54.89

31,767

20.63

26,335

Net  worth

363,231

-36.33

570,528

14.73

497,277

215

157,397

23.15

127,807

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

1,346.49

110

641.06

7.14

598.34

-66.28

1,774.54

14.33

1,552.13

Equity  in  percentage

2.93

-20.38

3.68

-15.40

4.35

155

1.70

25.93

1.35

Total  debt  ratio

33.17

26.70

26.18

19.00

22.00

-62.06

57.98

-20.76

73.17

Working  capital

358,171

-53.47

769,688

57.20

489,614

226

150,121

23.13

121,918

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

32,792,399

-28.93

46,142,850

49.75

30,813,223

101

15,302,107

-40.70

25,804,321

Turnover

32,779,197

-28.96

46,142,196

49.75

30,812,451

101

15,301,267

-40.70

25,803,083

Total  operating  expenses

32,410,091

-29.25

45,811,676

49.96

30,548,749

101

15,140,345

-40.84

25,591,415

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

32,792,399

-28.42

45,812,330

49.96

30,549,521

101

15,141,185

-40.84

25,592,653

Employee  costs

30,622

-5.93

32,553

-1.97

33,208

8.11

30,718

113

14,355

Wages  and  salary

24,195

0.00

24,195

-5.22

25,526

7.95

23,647

153

9,339

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

5,472

5.60

5,182

-8.74

5,678

9.07

5,206

69.30

3,075

Other  employee  costs

955

-69.93

3,177

58.56

2,004

7.43

1,865

-3.93

1,941

Director  remuneration

-

-

51,074

13.31

45,074

0.00

45,074

-5.86

47,880

Amortization  and  depreciation

2,625

-47.56

5,005

67.15

2,995

37.62

2,176

-4.03

2,267

Operating  result

369,106

11.67

330,519

25.34

263,702

63.87

160,922

-23.97

211,668

Total  financial  income

4,188,663

277370

1,510

-39.96

2,514

43.28

1,755

-73.88

6,720

Total  financial  expenses

4,767,086

1976

229,580

16.39

197,251

66.25

118,645

-32.38

175,469

Results  on  ordinary  operations

-209,318

-304

102,449

48.55

68,965

56.63

44,031

2.59

42,919

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

2,020

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

2,020

-

-

-

0

-

0

-

0

Results  for  the  Year  Before

-207,298

-302

102,449

48.55

68,965

56.63

44,031

2.59

42,919

Taxation

 

 

 

 

 

 

 

 

 

Taxation

-1

-100

29,198

28.31

22,756

57.58

14,441

-23.40

18,851

Results  on  ordinary  operations

-209,317

-385

73,251

58.52

46,209

56.17

29,590

22.95

24,067

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

-207,297

-382

73,251

58.52

46,209

56.16

29,591

22.95

24,067

Profit  (Loss)  for  the  Year  to  be appropiated

-207,297

-382

73,251

58.52

46,209

56.16

29,591

22.95

24,067

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2015

 

 

 

Full-time  Employees

 

1

 

Part-time  Employees

 

-

 

Total  Fte  Employees

 

1

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

1,437

 

Part-time  Employees

 

-

 

Total

 

1,437

 

Personnel  Charges

 

 

 

Full-time  Employees

 

-

 

Part-time  Employees

 

-

 

Total

 

-

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

1

 

Actual  working  hours

 

1,763

 

Personnel  Charges

 

-

 

Benefits  In  Addition  To  Wages

 

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

-

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

-

-

-

Blue  collar  worker

1

-

1

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

 

 

Industry comparison        

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

15

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

8

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

4

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

3

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

68.49

Day  sales  outstanding

87.08

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

200.33

expectation  days

 

Industry  average  day  sales

211.75

outstanding

 

 

 

Industry  quartile  analysis

 

Payment  expectations

 

Company  result

68.49

Lower

129.21

Median

58.70

Upper

26.55

 

 

Day  sales  outstanding

 

Company  result

87.08

Lower

135.55

Median

81.74

Upper

46

 

 

Shareholder Details

 

Summary

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

No  group  structure  for  this  company.

 

 

Minority  Shareholders

No  minority  shareholders  found

 

 

Minority  Interests

No  minority  interests  found

 

 

Individual Shareholders

 

SHAREHOLDER  NAME

 

Forename

Nishil

Middle  name

-

Surname

Kothari

 

 

 

SHAREHOLDER  DETAILS

 

 

Start  date

30/03/2014(estimated)

End  date

-

Percentage  owned

-

 

 

 

SHAREHOLDER  ADDRESS

 

 

Street  name

Desguinlei

House  number

90

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

 

 

Linked Companies               

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

There  is  no  data  for  this  company

 

 

Protested  Bills

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Manager

Start  Date

04/10/2016

Street

2 VAN  EYCKLEI  Antwerpen

Post  code

2018

Country

Belgium

Name

Shalin  Jhaveri

Name

Nishil  Kothari

Position

Manager

Start  Date

03/11/2000

Street

51b  E/205B,  2nd  floor,  Simla  House,  L.Jagmohanda  Mumbai

Post  code

 

Country

India

Former  director  details

 

Name

Vijay  Parikh

Position

Manager

Start  Date

03/11/2000

End  Date

14/11/2016

Street

152 Mechelsesteenweg  Antwerpen

Post  code

2018

Country

Belgium

Name

Paresh  Kothari

Position

Manager

Start  Date

03/11/2000

End  Date

30/06/2008

Street

51b  E/205B,  2nd  floor,  Simla  House,  L.Jagmohanda  Mumbai

Country

India

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.38

UK Pound

1

INR 86.02

Euro

1

INR 76.50

Euro

1

INR 76.20 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.