MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484758

Report Date :

08.01.2018

 

IDENTIFICATION DETAILS

 

Name :

JEENA AND COMPANY PRIVATE LIMITED (w.e.f. 13.01.2005

 

 

Formerly Known As :

INTEGRATED LOGISTICS INDIA SERVICES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 170, Jeena House, Om Nagar, Andheri (East), Mumbai – 400099, Maharashtra

Tel. No.:

91-22-22042032 / 44222111

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

23.10.2001

 

 

Com. Reg. No.:

11-133765

 

 

Capital Investment / Paid-up Capital :

INR 9.000 Million

 

 

CIN No.:

[Company Identification No.]

U63090MH2001PTC133765

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCJ0042K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         The business of warehousing, distribution, and supply chain management and to provide integrated logistics services and end to end solutions such as freight forwarding, multi-modal, transport operator and Inspection platform activity.

·         The Company also provides Design Solutions end Consultancy Services related to Packaging.

(Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 76000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporate in the year 2001. It is engaged in the business of warehousing, distribution supply chain management and to provide integrated logistics services and end to end solutions such as freight forwarding, multi-model transport operator and inspection platform activity.

 

As per the financial of 2017, the company has achieved an average growth of 3.16% in its revenue as compared to the previous year’s revenue and has earned a satisfactory profitability margin of 16.78%.

 

Rating takes into consideration the company’s favorable earnings per share (EPS) of INR 23.36 as against its face value (FV) of INR 10.

 

The company possesses fair financial position marked by sufficient net worth base along with comfortable liquidity parameters.

 

Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-44222111)

 

 

LOCATIONS

 

Registered Office :

Plot No. 170, Jeena House, Om Nagar, Andheri (East), Mumbai – 400099, Maharashtra, India 

Tel. No.:

91-22-22042032 / 44222111

Fax No.:

91-22-22026853

E-Mail :

mkarnil@jeena.co.in

mbhojwani@jeena.co.in

Website :

http://www.jeena.com/

 

 

Corporate Office:

1st Floor 10, Veer Nariman Road,  Fort,  Mumbai - 400 001, Maharashtra, India

 

 

Branches:

Located at

  • Ahmedabad
  • Aurangabad
  • Daman
  • Goa
  • Indore
  • Pune

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Homi Adi Katgara

Designation :

Whole-time Director

Address :

4007, The Imperial North Tower, B. B. Nakashe Marg, Tardeo, Mumbai – 400034, Maharashtra, India 

Date of Birth/Age :

11.10.1963

Date of Appointment :

23.10.2001

DIN No.:

00210338

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U63090MH2012PTC227711

KALES AIRLINE SERVICES INDIA PRIVATE LIMITED

21/11/2012

-

U74999MH2015PTC264804

JEENA INTERNATIONAL LOGISTICS PRIVATE LIMITED

25/05/2015

-

U70102MH2015PTC263174

TANZANITE PROPERTIES PRIVATE LIMITED

28/03/2015

-

U63010MH2005PTC154758

JEENA CRITICARE LOGISTICS PRIVATE LIMITED

13/07/2005

-

U29259MH2004PTC149832

WATERMAKER (INDIA) PRIVATE LIMITED

06/12/2004

-

U74999MH2010PTC210730

JEENA SCRIPTECH ALPHA ADVISORS PRIVATE LIMITED

07/08/2012

-

U63033MH2008PTC213063

AVIAPRO LOGISTIC SERVICES PRIVATE LIMITED

19/08/2009

-

U45400MH2008PTC177705

ASHO REALTY PRIVATE LIMITED

10/01/2008

-

U61100MH2007PTC170925

SCHNELLECKE - JEENA LOGISTICS INDIA PRIVATE LIMITED

21/03/2011

-

U60300MH2007PTC212279

TRAIL BLAZER TOURS INDIA PRIVATE LIMITED

29/09/2010

-

U70200MH2007PTC168102

CRYSTAL COMPLEX PRIVATE LIMITED

23/02/2007

-

U63013MH2007PTC167698

ALLPORT CARGO PRIVATE LIMITED

08/02/2007

-

U63011MH2006PTC162925

MSE FORWARDERS INDIA PRIVATE LIMITED

29/06/2006

-

U27109WB1931PLC007010

EUREKA FORBES LTD

14/06/2013

-

U70100MH1995PTC092148

SILVER COMPLEX PRIVATE LIMITED

24/08/1995

-

U27224MH1992PTC066840

INSPECTION AND QUALITY CONTROL PRIVATE LIMITED

24/01/2013

-

U70100MH1982PTC027985

A & N VENTURES PRIVATE LIMITED

11/08/1982

-

U99999MH1974PTC018028

JEENA AND COMPANY PRIVATE LIMITED

23/10/2001

-

 

 

Name :

Sam Nariman Katgara

Designation :

Whole-time Director

Address :

Katgara House, 15 L, Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

09.05.1961

Date of Appointment :

23.10.2001

DIN No.:

00210687

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U63090MH2012PTC227711

KALES AIRLINE SERVICES INDIA PRIVATE LIMITED

21/11/2012

-

U74999MH2015PTC264804

JEENA INTERNATIONAL LOGISTICS PRIVATE LIMITED

25/05/2015

-

U70102MH2015PTC263174

TANZANITE PROPERTIES PRIVATE LIMITED

28/03/2015

-

U63010MH2005PTC154758

JEENA CRITICARE LOGISTICS PRIVATE LIMITED

13/07/2005

-

U74999MH2010PTC210730

JEENA SCRIPTECH ALPHA ADVISORS PRIVATE LIMITED

07/08/2012

-

U63033MH2008PTC213063

AVIAPRO LOGISTIC SERVICES PRIVATE LIMITED

30/09/2010

-

U45400MH2008PTC177705

ASHO REALTY PRIVATE LIMITED

10/01/2008

-

U61100MH2007PTC170925

SCHNELLECKE - JEENA LOGISTICS INDIA PRIVATE LIMITED

21/03/2011

-

U60300MH2007PTC212279

TRAIL BLAZER TOURS INDIA PRIVATE LIMITED

29/09/2010

-

U70200MH2007PTC168102

CRYSTAL COMPLEX PRIVATE LIMITED

23/02/2007

-

U63013MH2007PTC167698

ALLPORT CARGO PRIVATE LIMITED

08/02/2007

-

U63011MH2006PTC162925

MSE FORWARDERS INDIA PRIVATE LIMITED

29/06/2006

-

U63090MH2001PTC133765

JEENA AND COMPANY PRIVATE LIMITED

23/10/2001

-

U70100MH1995PTC092148

SILVER COMPLEX PRIVATE LIMITED

24/08/1995

-

U27224MH1992PTC066840

INSPECTION AND QUALITY CONTROL PRIVATE LIMITED

24/01/2013

-

U70100MH1982PTC027985

A & N VENTURES PRIVATE LIMITED

11/08/1982

-

 

 

Name :

Mr. Jehangir Nariman Katgara

Designation :

Whole-time Director

Address :

Katgara House, 15 L, Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

03.11.1955

Date of Appointment :

01.11.2001

DIN No.:

00210854

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U70102MH2015PTC263174

TANZANITE PROPERTIES PRIVATE LIMITED

31/12/2016

-

U63010MH2005PTC154758

JEENA CRITICARE LOGISTICS PRIVATE LIMITED

01/09/2005

-

U45400MH2008PTC177705

ASHO REALTY PRIVATE LIMITED

25/09/2008

-

U60300MH2007PTC212279

TRAIL BLAZER TOURS INDIA PRIVATE LIMITED

15/12/2009

-

U70200MH2007PTC168102

CRYSTAL COMPLEX PRIVATE LIMITED

21/08/2008

-

U70100MH1995PTC092148

SILVER COMPLEX PRIVATE LIMITED

30/09/2005

-

U27224MH1992PTC066840

INSPECTION AND QUALITY CONTROL PRIVATE LIMITED

24/01/2013

-

U70100MH1982PTC027985

A & N VENTURES PRIVATE LIMITED

11/08/1982

-

U99999MH1974PTC018028

JEENA AND COMPANY PRIVATE LIMITED

01/11/2001

-

 

 

Name :

Mr. Jehangir Nariman Katgara

Designation :

Whole-time Director

Address :

Katgara House, 15 L, Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

03.11.1955

Date of Appointment :

01.11.2001

DIN No.:

00210854

Other directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U70100MH1982PTC027985

A & N VENTURES PRIVATE LIMITED

11/08/1982

-

U27224MH1992PTC066840

INSPECTION AND QUALITY CONTROL PRIVATE LIMITED

24/01/2013

-

U70100MH1995PTC092148

SILVER COMPLEX PRIVATE LIMITED

30/09/2005

-

U63090MH2001PTC133765

JEENA AND COMPANY PRIVATE LIMITED

29/10/2004

-

U70200MH2007PTC168102

CRYSTAL COMPLEX PRIVATE LIMITED

21/08/2008

-

U45400MH2008PTC177705

ASHO REALTY PRIVATE LIMITED

25/09/2008

-

U29259MH2004PTC149832

WATERMAKER (INDIA) PRIVATE LIMITED

06/12/2004

-

U63010MH2005PTC154758

JEENA CRITICARE LOGISTICS PRIVATE LIMITED

01/09/2005

-

 

 

Name :

Cyrus Nariman Katgara

Designation :

Whole-time Director

Address :

Windsor Court, S – 15, B DLF City, Phase IV, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

26.02.1960

Date of Appointment :

01.11.2001

DIN No.:

01649184

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U70100MH1995PTC092148

SILVER COMPLEX PRIVATE LIMITED

01/04/2010

-

U63011MH2006PTC162925

MSE FORWARDERS INDIA PRIVATE LIMITED

29/08/2006

-

U70200MH2007PTC168102

CRYSTAL COMPLEX PRIVATE LIMITED

21/08/2008

-

U60300MH2007PTC212279

TRAIL BLAZER TOURS INDIA PRIVATE LIMITED

29/09/2010

-

U27224MH1992PTC066840

INSPECTION AND QUALITY CONTROL PRIVATE LIMITED

24/01/2013

-

U45400MH2008PTC177705

ASHO REALTY PRIVATE LIMITED

25/09/2008

-

U70100MH1982PTC027985

A & N VENTURES PRIVATE LIMITED

11/08/1982

-

U99999MH1974PTC018028

JEENA AND COMPANY PRIVATE LIMITED

01/11/2001

-

U63033MH2008PTC213063

AVIAPRO LOGISTIC SERVICES PRIVATE LIMITED

30/09/2010

-

U63010MH2005PTC154758

JEENA CRITICARE LOGISTICS PRIVATE LIMITED

01/09/2005

-

U70102MH2015PTC263174

TANZANITE PROPERTIES PRIVATE LIMITED

31/12/2016

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Homi Adi Katgara

 

5000

Sam Nariman Katgara

 

5000

Homi Adi Katgara Jointly with Faryal Homi Katgara

 

220005

Jehangir Nariman Katgara

 

224995

Pallan Adi Katgara

 

150010

Cyrus Nariman Katgara

 

150010

Sam Nariman Katgara Jointly with Kamal Sam Katgara

 

144980

Total

 

900000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         The business of warehousing, distribution, and supply chain management and to provide integrated logistics services and end to end solutions such as freight forwarding, multi-modal, transport operator and Inspection platform activity.

·         The Company also provides Design Solutions end Consultancy Services related to Packaging.

(Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Storage and warehousing

48

Job work charges

33

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Deloitte Haskins And Sells

Chartered Accountants

Address :

2, Dr Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-61854000

Fax No.:

91-22-61854501 / 4601

PAN N Income-tax PAN of auditor or auditor's firm :

AACSD4815A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which Key Management Personnel have Significant Influence

·         Silver Complex Private limited

·         Trail Blazer Tours India Private Limited

·         Jeena and Company

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

INR 10/- each

INR 9.000 Million

100000

Preference shares

INR 10/- each

INR 1.000 Million

 

Total

 

INR 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

INR 10/- each

INR 9.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.000

9.000

9.000

(b) Reserves & Surplus

17.757

(0.947)

(19.711)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.757

8.053

(10.711)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

1.530

(c) Other long term liabilities

0.994

1.566

0.852

(d) long-term provisions

2.101

1.867

1.553

Total Non-current Liabilities (3)

3.095

3.433

3.935

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.339

37.120

60.851

(b) Trade payables

7.988

6.169

7.123

(c) Other current liabilities

3.995

3.589

2.667

(d) Short-term provisions

3.173

2.156

1.010

Total Current Liabilities (4)

39.495

49.034

71.651

 

 

 

 

TOTAL

69.347

60.520

64.875

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.653

19.382

14.757

(ii) Intangible Assets

1.908

2.243

3.232

(iii) Capital work-in-progress

0.000

0.491

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.203

0.203

0.203

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.924

8.162

23.866

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.688

30.481

42.058

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

5.000

(c) Trade receivables

23.991

22.256

14.730

(d) Cash and cash equivalents

1.074

3.671

0.962

(e) Short-term loans and advances

2.442

3.954

1.821

(f) Other current assets

0.152

0.158

0.304

Total Current Assets

27.659

30.039

22.817

 

 

 

 

TOTAL

69.347

60.520

64.875

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

111.448

108.033

74.215

 

Other Income

2.133

5.809

1.214

 

TOTAL

113.581

113.842

75.429

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

55.566

54.380

43.865

 

Employees benefits expense

23.698

27.612

23.689

 

Other expenses

12.021

12.005

12.678

 

TOTAL

91.285

93.997

80.232

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22.296

19.845

(4.803)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.003

0.202

0.091

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

22.293

19.643

(4.894)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.249

2.613

2.484

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

19.044

17.030

(7.378)

 

 

 

 

 

Less

TAX

0.340

(1.733)

1.348

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

18.704

18.763

(8.726)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

23.36

23.33

(11.03)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

21.711

10.569

(13.247)

Net cash flows from (used in) operations

18.794

24.218

(17.224)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

78.57

75.19

72.44

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.65

4.85

5.04

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

52.47

41.41

59.27

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

(0.96)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.81

0.90

(0.27)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.57

0.81

1.10

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.91

4.61

-5.68

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.48

6.09

-6.69

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.03

2.75

(1.68)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7432.00

98.24

(52.78)

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

16.78

17.37

-11.76

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

26.97

31.00

-13.45

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

69.90

232.99

81.47

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.70

0.61

0.32

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.70

0.61

0.25

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.39

0.13

-0.17

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.70

4.12

6.76

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.70

0.61

0.32

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

9.000

9.000

9.000

Reserves & Surplus

(19.711)

(0.947)

17.757

Net worth

(10.711)

8.053

26.757

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

60.851

37.120

24.339

Total borrowings

60.851

37.120

24.339

Debt/Equity ratio

(5.681)

4.609

0.910

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

74.215

108.033

111.448

 

 

45.568

3.161

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

74.215

108.033

111.448

Profit/(Loss)

(8.726)

18.763

18.704

 

(11.76)%

17.37%

16.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

Subject was incorporated on December 31, 1974 as a Private Limited Company to undertake end carry on the business of warehousing, distribution, and supply chain management and to provide integrated logistics services and end to end solutions such as freight forwarding, multi-modal .transport operator and Inspection platform activity. The Company also provides Design Solutions end Consultancy Services related to Packaging.

 

As per the order of Hon'ble High Court of Judicature at Bombay dated September 23, 2004, business of JCPL was merged with Integrated Logistics India Services Private Limited ("ILIS") from the appointed date i.e. April 1, 2003. Subsequently, on January 13, 2005 the name of the resultant Company i.e. ILIS was changed to JCPL.

 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

SHORT TERM BORROWINGS

 

 

Loans and advance from related parties

24.339

37.120

Total

24.339

37.120

 

 

INDEX OF CHARGE: No Charges Exists for Company

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Building
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.38

UK Pound

1

INR 86.02

Euro

1

INR 76.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.