MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484780

Report Date :

08.01.2018

 

IDENTIFICATION DETAILS

 

Name :

PRAGMASYS CONSULTING LLP

 

 

Registered Office :

B-1108, Ruturang Apartments, Near Shivaji Statue Kothrud, Pune – 411038, Maharashtra

Mobile No.:

91-9890078708 (Ms. Deepa Joglekar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

21.05.2010

 

 

Total Obligation of Contribution:

INR 10.000 Million

 

 

LLPIN :

AAA-1394

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTIN :

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

Software Development and Testing Services business Process Consultancy software Product Implementation and Advisory Services systems Integration business Intelligence. (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Limited Liability Partnership concern established 2010. The company provides technology and business process consulting services to enterprise and mid-sized companies, with a focus on Microsoft Dynamics CRM, Siebel and ERP systems.

 

As per the financial of 2017, the subject has earned a significant growth in its revenue as compared to the previous year along with a fair profitability margin.

 

The overall financial position of the subject seems to be satisfactory marked by adequate capital structure and zero debt balance sheet profile.

 

Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Ms. Deepa Joglekar

Designation :

Not Divulged

Contact No.:

91-9890078708

Date :

06.01.2017

 

 

LOCATIONS

 

Registered Office :

B-1108, Ruturang Apartments, Near Shivaji Statue Kothrud, Pune – 411038, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9890078708 (Ms. Deepa Joglekar)

Fax No.:

Not Available

E-Mail :

cspiyush@in.com

Website :

www.pragmasys.in

 

 

Pune Office :

F, Pinnac Memories Phase III, S No 7 and 8 , Near City, Pride Multiplex, Kothrud , Pune – 411038, Maharashtra, India

Email :

sales@pragmasys.in

 

 

Delhi Office :

508-509, Modi Towers, Nehru Place, New Delhi 110019, India

 

 

Mumbai Office :

Unit 326, Lodha Supremus Phase 2, Road No 22, Wagle Estate, Thane (West), Mumbai - 400604, Maharashtra, India

 

 

Bangalore Office :

#54, 2nd Floor, 5th Main, Kodihalli, HAL 2nd Stage, Behind Leela Palace Hotel, Bangalore – 560008, Karnataka

 

 

PARTNER

 

As on 31.03.2017

 

Name :

Mr.  Shivprasad Agate

Designation :

Designated Partner

Address :

b-1108, Ruturang Apartments, Near Shivaji Statue, Kothrud, Pune - 411038, Maharashtra, India

Date of Appointment :

21.05.2010

DPIN No.:

05006734

 

 

Name :

Mr. Bhaskar Arun Walimbe

Designation :

Designated Partner

Address :

A-603 Kapil Abhijat Dahanukar Colony Kothrud, Pune - 411038, Maharashtra, India

Date of Appointment :

21.05.2010

DPIN No.:

05006735

 

 

OBLIGATION DETAILS

 

As on 31.03.2017

 

Particulars

 

INR in Million 

Aswad Ajit Gurjar

 

0.300

Sudhanshu Gupta 

 

0.300

Manish Raghuvansi 

 

1.000

Ashish  Garg

 

0.300

Bhaskar Arun Walimbe

 

1.000

Shivprasad Mukund Agate

 

7.100

Total

 

10.000

 

 

BUSINESS DETAILS

 

Line of Business :

Software Development and Testing Services business Process Consultancy software Product Implementation and Advisory Services systems Integration business Intelligence. (Registered activity)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

  • Indigo
  • KUONI
  • RX Source

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

K.K. Mankeshwar and Company

Chartered Accountants

Address :

Kingswamy Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-6629946 / 47 / 2554223

Membership No.:

046219

Fax No.:

91-712-6629948 / 6613404

E-Mail :

mail@kkmindia.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

PARTNERS CAPITAL ACCOUNT

 

Particulars

Opening Balance

Brought in

Withdrawal

Closing Balance

Ashish Garg

0.300

--

--

0.300

Aswad Gurjar

0.300

--

--

0.300

Bhaskar Walimbe

1.000

--

--

1.000

Shivprasad Agate

7.100

--

--

7.100

Sudhanshu Gupta

0.300

--

--

0.300

Manish Raghavanshi

1.000

--

--

1.000

Total

10.000

--

--

10.000

 

PARTNERS CURRENT ACCOUNT

 

Particulars

Opening Balance

Share in Profit for year 2016-17

Closing Balance

Ashish Garg

1.200

0.482

1.682

Aswad Gurjar

1.195

0.482

1.677

Bhaskar Walimbe

3.995

1.607

5.602

Shivprasad Agate

29.712

11.411

41.123

Manish Raghavanshi

2.689

1.607

4.296

Sudhanshu Gupta

0.897

0.482

1.379

Total

39.687

16.071

55.759

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital Account

10.000

10.000

3.000

2] Partner Current Account

70.729

55.987

45.535

3] Share Application Money

0.000

0.000

0.000

4] Reserves & Surplus

0.000

0.000

0.000

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

80.729

65.987

48.535

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

80.729

65.987

48.535

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.316

2.478

1.472

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

19.870

19.564

15.938

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

37.453
26.720
8.998

 

Cash & Bank Balances

6.074
20.589
16.129

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

23.686
13.496
12.507

Total Current Assets

67.213
60.805
37.634

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.000
0.000
0.000

 

Other Current Liabilities

4.198
10.010
1.511

 

Provisions

8.472
6.850
4.998

Total Current Liabilities

12.670
16.860
6.509

Net Current Assets

54.543
43.945
31.125

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

80.729

65.987

48.535

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income:

 

 

 

 

Professional Fees

151.482

117.007

72.528

 

Professional Fees - (Export)

13.101

0.000

0.000

 

Sale of Software (Trading)

2.349

1.146

0.000

 

Dividend Received

0.306

0.306

0.352

 

Interest Received

0.182

0.425

0.000

 

TOTAL

167.420

118.884

72.880

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Software (Trading)

1.986

1.071

0.000

 

Expenditure related to employees and professional

86.601

47.336

23.706

 

Project expense

11.603

12.810

8.752

 

Salary to partner

25.000

29.500

21.950

 

Administrative and Other expenses

14.473

6.737

3.154

 

TOTAL

139.663

97.454

57.562

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

27.757

21.430

15.318

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.313

1.745

0.538

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

24.444

19.685

14.780

 

 

 

 

 

Less

TAX

8.372

6.763

4.931

 

 

 

 

 

 

NET PROFIT

16.072

12.922

9.849

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

81.65

82.04

45.06

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.47

4.45

8.10

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

4.39

8.65

10.41

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.00

0.00

0.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.00

0.00

0.00

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.08

0.04

0.03

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

9.60

10.87

13.51

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

17.21

15.60

17.89

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

19.91

19.58

20.29

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.00

0.00

0.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.86

0.80

0.88

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.00

0.00

0.00

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partners Capital Account

3.000

10.000

10.000

Partner Current Account

45.535

55.987

70.729

Reserves & Surplus

0.000

0.000

0.000

Net worth

48.535

65.987

80.729

 

 

 

 

Secured Loan

0.000

0.000

0.000

Unsecured Loan

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Total Income 

72.880

118.884

167.420

 

 

63.123

40.826

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Total Income 

72.880

118.884

167.420

Profit

9.849

12.922

16.072

 

13.51%

10.87%

9.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Computer Software
  • Office Equipment
  • Mobile
  • Furniture and Fittings

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.39

UK Pound

1

INR 85.74

Euro

1

INR 76.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.