|
|
|
MIRA INFORM REPORT
|
Report No. : |
484832 |
|
Report Date : |
09.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
AIR VISION INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-245, Shivaji Vihar, New Delhi-110027 |
|
Mobile No.: |
91-9560493701 [Office] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
18.05.1995 |
|
|
|
|
Com. Reg. No.: |
55-068726 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 20.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995PTC068726 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GST No.: |
07AACCA4529P1ZD |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA4529P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacturing of Washing Machine, Washer, CTV,
LCD, Air Cooler, Cooler HT etc. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1995. It is a manufacturer of TV chassis, assembles tv sets, coolers and washing machines. Management has failed to file its financials with Registrar of Companies for the FY 2017. As per the available financial 2016, there has been massive growth in its revenue but has reported low profit margin of 0.44% during the year under review. The moderate financial profile of the company is marked by low reserve base as compared to its capital along with comfortable debt coverage indicators. Rating is constrained on account of vulnerability of its operating margins to volatility in raw material prices marked by intense competition from organized and unorganized players in the industry and working capital intensive operation. Rating also gets constrained on account of absence of latest financials. However, rating weakness is partially offset by company’s established track record of business operations and promoters extensive industry experience. Payments are reported to be slow. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term = B |
|
Rating Explanation |
Risk-prone-credit-quality and very high credit risk |
|
Date |
16.05.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term = A4 |
|
Rating Explanation |
Minimal degree of safety and carries very high credit risk |
|
Date |
16.05.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 09.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE [91-9560493701]
[91-11-25430704/ 120-3042731] Numbers are ringing
LOCATIONS
|
Registered Office : |
B-245, Shivaji Vihar, New Delhi-110027, India |
|
Tel. No.: |
91-11-25430704 |
|
Mobile No.: |
91-9560493701 [Office] |
|
Fax No.: |
91-11-2543-1729 |
|
E-Mail : |
|
|
|
|
|
Factory: |
B-14 and 15, Sector 81, Phase II, Noida-201305, Uttar Pradesh, India |
|
Tel. No.: |
91-120-3042731 |
|
Fax No.: |
91-120-3042729 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Sarbjit Singh Kalra |
||||||||||||
|
Designation : |
Managing Director |
||||||||||||
|
Address : |
GB-8 GF, Shivaji Enclave, Rajouri Garden, New Delhi-110027, India |
||||||||||||
|
Date of Birth/Age : |
26.02.1953 |
||||||||||||
|
Date of Appointment : |
18.05.1995 |
||||||||||||
|
DIN No.: |
01828028 |
||||||||||||
|
Other Directorship :
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mrs. Gurmeet Kaur Kalra |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
GB-8 Shivaji Enclave Rajouri Garden New Delhi-110027, India |
||||||||||||
|
Date of Birth/Age : |
16.10.1958 |
||||||||||||
|
Date of Appointment : |
01.03.2007 |
||||||||||||
|
PAN No.: |
AFHPK8679K |
||||||||||||
|
DIN No.: |
01828736 |
||||||||||||
|
Other Directorship :
|
|||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2016
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Sarbjit Sing Kalra |
1021900 |
51.10 |
|
Gurmeet Kaur Kalra |
610600 |
30.50 |
|
Noble Moulds Private Limited |
17500 |
0.90 |
|
Daenyx International Private Limited |
350000 |
17.50 |
|
|
|
|
|
Total |
2000000 |
100.00 |
AS ON: 30.09.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/ Hindu Undivided Family- Indian) |
81.63 |
|
Promoters (Body corporate) |
18.37 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacturing of Washing Machine, Washer,
CTV, LCD, Air Cooler, Cooler HT, etc. [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: [NOT AVAILABLE]
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
· Apple Aircon Private Limited · Alkem Laboratories Limited · Biocon Limited · Blue Star Limited · D.Y. Patil Hospital · Emerson Network Power (I) Private Limited · FDC Limited · Godrej & Boyce Mfg. Co. Limited · Glenmark · Hindustan Unilever Limited · Inorbit Mall · Inox Movies · Mahindra |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
New Delhi Main Branch, G 41, Connaught Circus, New Delhi-110001, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Manoj Mohan and Associates Chartered Accountants |
|
Address : |
F-18A, Sector-27, Noida- 201307, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4314155/ 2556516 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFM2844H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises over which personnel excise significant influence: |
· Daenyx International Private Limited · Sun Industries · HGR Industries Private Limited · Noble Industries |
CAPITAL STRUCTURE
AS ON: 31.03.2016
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.000 |
20.000 |
20.000 |
|
(b) Reserves & Surplus |
14.075 |
11.262 |
12.566 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
34.075 |
31.262 |
32.566 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
137.825 |
160.546 |
124.679 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
1.719 |
2.153 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities |
137.825 |
162.265 |
126.832 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
49.027 |
63.864 |
78.943 |
|
(b)
Trade payables |
212.123 |
68.416 |
24.611 |
|
(c)
Other current liabilities |
10.972 |
9.488 |
0.000 |
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities |
272.122 |
141.768 |
103.554 |
|
|
|
|
|
|
TOTAL |
444.022 |
335.295 |
262.952 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
40.063 |
32.632 |
37.254 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.020 |
|
(iii)
Capital work-in-progress |
0.409 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.611 |
0.611 |
0.611 |
|
(c) Deferred tax assets
(net) |
0.755 |
4.087 |
0.000 |
|
(d) Long-term Loan
and Advances |
5.416 |
0.819 |
4.087 |
|
(e)
Other Non-current assets |
0.571 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
47.825 |
38.149 |
41.972 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
85.525 |
116.445 |
87.075 |
|
(c)
Trade receivables |
199.561 |
101.138 |
121.098 |
|
(d)
Cash and cash equivalents |
23.274 |
0.947 |
4.529 |
|
(e)
Short-term loans and advances |
87.810 |
78.589 |
8.278 |
|
(f)
Other current assets |
0.027 |
0.027 |
0.000 |
|
Total
Current Assets |
396.197 |
297.146 |
220.980 |
|
|
|
|
|
|
TOTAL |
444.022 |
335.295 |
262.952 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
632.823 |
207.357 |
306.883 |
|
|
|
Other Income |
5.595 |
1.085 |
1.443 |
|
|
|
TOTAL |
638.418 |
208.442 |
308.326 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
236.282 |
0.000 |
240.497 |
|
|
|
Purchases of Stock-in-Trade |
312.712 |
178.871 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
33.330 |
(25.333) |
10.006 |
|
|
|
Employees benefits expense |
15.580 |
14.191 |
13.725 |
|
|
|
Other expenses |
24.639 |
11.717 |
26.518 |
|
|
|
TOTAL |
622.543 |
179.446 |
290.746 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
15.875 |
28.996 |
17.580 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
11.855 |
26.078 |
13.888 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
4.020 |
2.918 |
3.692 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3.543 |
4.239 |
3.645 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
0.477 |
(1.321) |
0.047 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(2.335) |
(0.435) |
0.015 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
2.812 |
(0.886) |
0.032 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Finished Goods |
3.299 |
NA |
NA |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
95.469 |
NA |
NA |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
1.41 |
0.44 |
0.02 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
0.000 |
5.145 |
0.000 |
|
|
|
|
|
|
Cash generated from operations |
88.536 |
(17.681) |
NA |
|
|
|
|
|
|
Net Cash Inflow (Outflow) from operating activities |
88.446 |
(17.681) |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
115.10 |
178.03 |
144.03 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.17 |
2.05 |
2.53 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
141.03 |
139.61 |
37.35 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.19 |
0.25 |
0.20 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.39 |
0.89 |
0.47 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.92 |
0.92 |
0.87 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
5.48 |
7.34 |
6.25 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
7.99 |
4.53 |
3.18 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.19 |
1.04 |
1.14 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.34 |
1.11 |
1.27 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
0.44 |
(0.43) |
0.01 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.63 |
(0.26) |
0.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
8.25 |
(2.83) |
0.10 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.46 |
2.10 |
2.13 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.14 |
1.27 |
1.29 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.08 |
0.09 |
0.12 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
9.34 |
11.48 |
10.18 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.46 |
2.10 |
2.13 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
20.000 |
20.000 |
20.000 |
|
Reserves & Surplus |
12.566 |
11.262 |
14.075 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
32.566 |
31.262 |
34.075 |
|
|
|
|
|
|
Long-term borrowings |
124.679 |
160.546 |
137.825 |
|
Short term borrowings |
78.943 |
63.864 |
49.027 |
|
Current Maturities of Long
Term Debt |
0.000 |
5.145 |
0.000 |
|
Total
borrowings |
203.622 |
229.555 |
186.852 |
|
Debt/Equity
ratio |
6.253 |
7.343 |
5.484 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
306.883 |
207.357 |
632.823 |
|
|
|
(32.431) |
205.185 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
306.883 |
207.357 |
632.823 |
|
Profit/ (Loss) |
0.032 |
(0.886) |
2.812 |
|
|
0.01% |
(0.43%) |
0.44% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G04294591 |
100029304 |
INDIAN BANK |
09/03/2016 |
- |
- |
119200000.0 |
NEW DELHI MAIN BRANCHG 41, CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
2 |
G04295218 |
100029305 |
INDIAN BANK |
09/03/2016 |
- |
- |
155000000.0 |
NEW DELHI MAIN BRANCHG 41, CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
3 |
C63025787 |
10548139 |
INDIAN BANK |
20/12/2014 |
27/08/2015 |
- |
145000000.0 |
NEW DELHI MAIN BRANCHG 41, CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
4 |
C03852126 |
10490449 |
INDIAN BANK |
29/04/2014 |
- |
- |
170000000.0 |
NEW DELHI MAIN BRANCHG-41, CONNAUGHT CIRCUSDELHIDL110001IN |
|
5 |
C03014065 |
10493587 |
INDIAN BANK |
08/03/2014 |
- |
- |
149400000.0 |
INDIAN BANKG 41, CONNAUGHT CIRCUSDELHIDL110001IN |
|
6 |
C03852175 |
10362429 |
INDIAN BANK |
26/05/2012 |
29/04/2014 |
- |
148800000.0 |
NEW DELHI MAIN BRANCHG-41, CONNAUGHT CIRCUSDELHIDL110001IN |
|
7 |
B39642442 |
10355819 |
INDIAN BANK |
17/05/2012 |
- |
- |
16200000.0 |
NEW DELHI MAIN BRANCHG-41, CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
8 |
B38289922 |
10351925 |
INDIAN BANK |
28/03/2012 |
- |
- |
20000000.0 |
NEW DELHI MAIN BRANCHG-41, CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
9 |
A85961928 |
10221140 |
INDIAN BANK |
30/04/2010 |
- |
- |
30000000.0 |
NEW DELHI MAIN BRANCH,G-41, CONNAUGHT CIRCUS,NEW DELHIDL110001IN |
|
10 |
A85956167 |
10221139 |
INDIAN BANK |
15/04/2010 |
- |
- |
20000000.0 |
NEW DELHI MAIN BRANCH,G-41, CONNAUGHT CIRCUS,NEW DELHIDL110001IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2016 (INR In Million) |
31.03.2015 (INR In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
From Corporates |
1.601 |
1.550 |
|
Directors |
136.224 |
114.825 |
|
|
|
|
|
Total |
137.825 |
116.375 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2016 (INR In Million) |
31.03.2015 (INR In Million) |
|
Corporate Guarantees given to Union Bank for Air Vision India Private
Limited |
144.800 |
144.800 |
OVERVIEW:
Subject is engaged in the manufacturing of washing machine, washer, CTV,
LCD, LED, Air cooler HT, etc.
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECTS:
The financial result of the company shown that it has earned a net profit/ (Loss) of INR 2.812 million. The Directors are optimistic about company’s business and hopeful of better performance with increased revenue in next year. There was no change in the nature of business of company.
FIXED ASSETS:
- Land
- Building
- Plant and Machinery
- Office Equipments
- Furniture
- Vehicles
- Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.35 |
|
UK Pound |
1 |
INR 85.89 |
|
Euro |
1 |
INR 76.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
PNM |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.