MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485014

Report Date :

09.01.2018

 

IDENTIFICATION DETAILS

 

Name :

BASIX SUB-K ITRANSACTIONS LIMITED

 

 

Registered Office :

317 to 319, 3rd Floor, Surabhi Arcade, Troop Bazar, Bank Street, Koti, Hyderabad – 500001, Telangana

Tel. No.:

91-40-66585800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

02.08.2010

 

 

Com. Reg. No.:

36-069785

 

 

Capital Investment / Paid-up Capital :

INR 36.646 Million

 

 

CIN No.:

[Company Identification No.]

U74999TG2010PLC069785

 

 

IEC No.:

Not Applicable (As informed by the management that firm does not have export and import)

 

 

GSTIN/UIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECB2566M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company provides a transactional platform for basic financial inclusion services. The financial services include savings, micro-pensions, micro-insurance, MNREGA (Mahatma Gandhi National Rural Employment Guarantee Act) and other Government payments, money transfer, micro-credit, utility payments, and prepaid mobile top-up through a "Business Correspondent outlet" thus enabling financial inclusion. The Company is also providing services to banks and NSF (handling their credit portfolio. It's includes Identification and promotion of JLG/SHG groups, individual samruddhi loans, mudra loans, training, documentation and disbursal of loans based on approval by Bank / NBFC. [Registered activity and also confirmed by management]

 

 

No. of Employees :

1150 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010 and it is having fine track.

 

It aims to support financial inclusion by full portfolio of services that include basic banking services, savings, NREGA and other payments, money transfers, utility payments, remittances, through a network of basic convenience outlets (BCO) operated by company agents.

 

For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained decent profitability margin of 5.34%.

 

Rating takes into consideration sound financial profile of the company marked by adequate network base and low debt balance sheet.

 

Rating also reflects from its experience of promoters and management team in the micro finance, healthy improvement in the revenue as well as profitability profile during the year.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Base CC Limit= BB- (Withdrawn)

Rating Explanation

Moderate risk of default.

Date

26.09.2017

 

Reason for withdrawn= No amount outstanding.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pawan Kumar

Designation :

Vice President

Contact No.:

91-7337202302

Date :

08.01.2018

 

 

LOCATIONS

 

Registered / Head Office :

317 to 319, 3rd Floor, Surabhi Arcade, Troop Bazar, Bank Street, Koti, Hyderabad – 500001, Telangana, India

Tel. No.:

91-40-66585800 / 01

Mobile No.:

91-7337202302 (Mr. Pawan Kumar)

Fax No.:

91-40-66585802

E-Mail :

jitender.kalwani@subk.co.in

info@subk.co.in

Website :

www.subk.co.in

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Sasidhar Narasimha Thumuluri

Designation :

Managing Director

Address :

Plot No # 79, Balajinagar, Near Kamineni Hospitals, Mansoorabad, Hyderabad – 500068, Telangana, India

Date of Appointment :

01.07.2016

DIN No.:

02066861

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74999DL2014NPL270298

BUSINESS CORRESPONDENT FEDERATION OF INDIA

30/09/2016

-

 

 

Name :

Mr. Sattaiah Devarakonda

Designation :

Director

Address :

Vasavis Lifestyle Residency, No 6-3-1206 to 1213, Flat No 202, Vahannaik Lane, Kundhanbagh, Begumpet, Hyderabad – 500016, Telangana, India

Date of Appointment :

01.07.2016

DIN No.:

02963934

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U80302DL2009PLC196861

BASIX ACADEMY FOR BUILDING LIFELONG EMPLOYABILITY LIMITED

27/08/2016

-

U74140OR2007PLC009274

CTRAN CONSULTING LIMITED

21/07/2016

-

U85320DL1987NPL027141

INDIAN GRAMEEN SERVICES

17/08/2017

-

U01119TG2010PLC068108

BASIX KRISHI SAMRUDDHI LIMITED

20/09/2016

-

U74899DL1996PLC081127

BHARTIYA SAMRUDDHI FINANCE LIMITED

19/08/2017

-

U93000TG2010PLC069614

BASIX CONSULTING AND TECHNOLOGY SERVICES LIMITED

17/09/2016

-

U72900DL2012PLC234376

VAYAM RENEWABLE LIMITED

27/08/2016

-

U90000DL2012PLC234831

BASIX MUNICIPAL WASTE VENTURES LIMITED

18/08/2016

-

U74899DL1996PLC078267

BHARTIYA SAMRUDDHI INVESTMENTS AND CONSULTING SERVICES LIMITED

01/10/2016

-

U74900DL2013PLC248415

SHAMIL MILK PRODUCTS LIMITED

27/08/2016

-

 

 

Name :

Mr. Kalyanasundar Palamadai Annaswamy

Designation :

Director

Address :

Survey Number 126/1A, Building D6, Flat No. 202, Kunal Icon, Pimple Saudagar, Pune – 411027, Telangana, India

Date of Appointment :

31.07.2012

DIN No.:

02911280

 

 

Name :

Swati Bhargava Desai

Designation :

Director

Address :

C/15/B2 , Harbour Heights, Colaba, Mumbai – 400005, Maharashtra, India

Date of Appointment :

16.09.2016

DIN No.:

02671752

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U85320DL1987NPL027141

INDIAN GRAMEEN SERVICES

01/09/2015

-

 

 

Name :

Mr. Mahesh Kanumury

Designation :

Director

Address :

E-602, Aditya Sunshine Izzat Nagar, Kondapur, Hyderabad – 500084, Telangana, India

Date of Appointment :

22.07.2011

DIN No.:

02028993

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65993TG1991PTC013491

CASPIAN IMPACT INVESTMENTS PRIVATE LIMITED

16/08/2013

-

U45209AP2008PTC059286

MAGRAMA ENERGY INFRASTRUCTURE PRIVATE LIMITED

22/05/2008

-

 

 

Name :

Mr. Ved Prakash Gulati

Designation :

Director

Address :

H. No. 48, Quiet Land Gachibowli, Hyderabad – 500032, Telangana, India

Date of Appointment :

11.09.2015

DIN No.:

01944747

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L26109AP1987PLC007306

TECHTRAN POLYLENSES LTD

21/09/2016

-

U93000TG2010PLC069614

BASIX CONSULTING AND TECHNOLOGY SERVICES LIMITED

22/09/2014

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan Kumar

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Bhartiya Samruddhi Investments and Consulting Services Limited

 

1354013

Vijay Mahajan

 

263811

S Ramachandran

 

2000

D Sattaiah

 

31357

BL Parthasarathy

 

373

N Divakara Rao

 

100

Sajeev Viswanathan

 

100

Amit Mehta

 

80625

Babla Shamit Sharan

 

43750

Girish P Narkede

 

25000

Mahesh Kanumury

 

20000

Arijit Dutta

 

5373

B Mohan Raj

 

5000

Jameel Ahmed Syed

 

3358

Sharma RSK

 

1550

C Amaranath Reddy

 

1676

G Ram Reddy

 

839

Ramakrishna Raju PV

 

9375

Binu Raj Pillai

 

3358

Suvankar Mishra

 

3358

Tarun Handa

 

2200

Atreya Rayaprolu

 

16789

Shailesh Kumar

 

3224

Intellectual Capital Advisory Services Private Limited

 

112500

Michael and Susan Dell Foundation

 

935688

ECL Finance Limited

 

294737

 

 

 

Total

 

3220154

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Bhartiya Samruddhi Investments and Consulting Services Limited

 

222222

Michael and Susan Dell Foundation

 

222222

 

 

 

Total

 

444444

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 08.08.2017

 

Category

Percentage

Promoters [Individual/Hindu Undivided Family (Indian)]

10.70

Promoters [Bodies corporate]

42.05

Public/Other than promoters [Individual/Hindu Undivided Family (Indian)]

5.55

Public/Other than promoters [Foreign institutional investors]

29.06

Public/Other than promoters [Body corporate]

12.64

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company provides a transactional platform for basic financial inclusion services. The financial services include savings, micro-pensions, micro-insurance, MNREGA (Mahatma Gandhi National Rural Employment Guarantee Act) and other Government payments, money transfer, micro-credit, utility payments, and prepaid mobile top-up through a "Business Correspondent outlet" thus enabling financial inclusion. The Company is also providing services to banks and NSF (handling their credit portfolio. It's includes Identification and promotion of JLG/SHG groups, individual samruddhi loans, mudra loans, training, documentation and disbursal of loans based on approval by Bank / NBFC. [Registered activity and also confirmed by management]

 

 

Products / Services :

Name and Description of main products / services

ITC Code

Business Correspondent

99711400

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

End Users

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

1150 (Approximately)

 

 

Bankers :

Banker Name :

RBL Bank Limited

Branch :

Shahupuri, Kolhapur – 416001, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

·         Axis Bank Limited, Credit Management Centre, 5-2-183/184, III Floor, RP Road, Secunderabad – 500003, Telangana, India

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

From The Ratnakar Bank Limited (RBL) - Term loan

1.429

4.857

Less: Current maturity of long term obligations

(1.429)

(3.428)

From The Ratnakar Bank Limited (RBL) - Term loan

3.333

11.333

Less: Current maturity of long term obligations

(3.333)

(8.000)

(Secured by Hypothecation of entire current assets, stocks, other movables including book debts, mortgage of immovable property and assets purchase out of the term loan.

(Tenor: 24 months with interest rate: Fixed rate 14.25% p.a.)

 

 

Total [A]

0.000

4.762

 

 

 

SHORT TERM BORROWINGS

 

 

From The Ratnakar Bank Limited (RBL) – Cash Credit

65.479

16.883

(Secured by Hypothecation of entire current assets, stocks, other movables including book debts, mortgage of Immovable property and assets purchase out of the term loan).

(Tenor: 12 months with interest rate: Fixed rate 14.50% p.a.)

 

 

(During the year cash credit limit was enhanced from INR 60.000 million to INR 80.000 million and sanctioned term loan of INR 20.000 million. This facility is additionally secured by pledge of shares by a shareholder)

 

 

From The Ratnakar Bank Limited (RBL) - Term loan

 

 

- Term loan-1

1.428

3.428

- Term loan-2

3.333

8.000

(Secured by Hypothecation of entire current assets, stocks, other movables including book debts, mortgage of immovable property and assets purchase out of the term loan.

(Tenor: 24 months with interest rate: Fixed rate 14.25% p.a.)

(Repayment: 24 months in equated monthly instalments from December 4, 2015 to August 2017)

 

 

From Axis Bank

0.000

2.159

Total [B]

70.240

30.470

 

 

 

TOTAL [A+B]

70.240

35.232

 

 

Auditors :

 

Name :

V Nagarajan and Company

Chartered Accountants

Address :

# 612, Lingapur House Amrutha, Himayatnagar, Hyderabad – 500029, Telangana, India

Tel. No.:

91-40-66828743

E-Mail :

nagarajan@accountant.com

Website :

www.nagarajan.co.in

PAN No.:

AADFV7384D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company :

·         Bhartiya Samruddhi Investment and Consulting Services ltd

 

 

Entity in which directors are interested :

·         BASIX Consulting and Technology Services limited

·         BASIX Krishi Samruddhi Limited

·         BASIX Academy for Building Lifelong Employability Limited

·         C-TRAN Consulting Limited

·         Bhartiya Samruddhi Finance Limited

·         Indian Grameen Services

·         Institute of Livelihood Research and Training

·         VAYAM Renewable Limited

 


 

CAPITAL STRUCTURE

 

AS ON 08.08.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

2500000

Preference Shares

INR 10/- each

INR 25.000 Million

 

 

 

 

 

Total

 

INR 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3220154

Equity Shares

INR 10/- each

INR 32.202 Million

444444

Preference Shares

INR 10/- each

INR 4.444 Million

 

 

 

 

 

Total

 

INR 36.646 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.646

36.646

36.646

(b) Reserves & Surplus

58.638

35.347

24.304

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

95.284

71.993

60.950

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

4.762

0.000

(b) Deferred tax liabilities (Net)

3.327

3.376

2.094

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

7.360

0.672

0.835

Total Non-current Liabilities (3)

10.687

8.810

2.929

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.240

30.470

4.626

(b) Trade payables

16.570

8.803

4.573

(c) Other current liabilities

24.167

32.241

14.739

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

110.977

71.514

23.938

 

 

 

 

TOTAL

216.948

152.317

87.817

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.102

12.304

3.714

(ii) Intangible Assets

18.362

22.674

15.900

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

13.427

9.086

3.621

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

45.891

44.064

23.235

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

82.392

69.866

31.973

(d) Cash and cash equivalents

67.667

19.602

22.377

(e) Short-term loans and advances

2.578

2.822

1.683

(f) Other current assets

18.420

15.963

8.549

Total Current Assets

171.057

108.253

64.582

 

 

 

 

TOTAL

216.948

152.317

87.817

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Income

436.308

279.756

136.016

 

 

Other Income

1.281

0.883

0.871

 

 

TOTAL                                               

437.589

280.639

136.887

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefits expenses

248.782

148.351

56.534

 

 

Other operating expenses

156.330

107.220

58.785

 

 

TOTAL                                    

405.112

255.571

115.319

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

32.477

25.068

21.568

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

4.698

5.223

2.888

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

27.779

19.845

18.680

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

7.278

4.362

5.282

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

20.501

15.483

13.398

 

 

 

 

 

Less

TAX                                                                 

(2.790)

4.439

2.466

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

23.291

11.044

10.932

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

-       Basic

7.23

3.43

3.39

 

-       Diluted

6.36

3.01

3.29

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Net cash generated from operating activities before tax

59.192

20.226

(43.083)

Net cash generated from operating activities after tax

57.917

11.998

(36.591)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

68.93

91.15

85.80

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.30

4.00

4.25

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.00

0.72

1.10

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.51

0.50

0.27

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.74

0.49

0.08

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.16

0.99

0.39

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.34

0.49

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

6.91

4.80

7.47

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

5.34

3.95

8.04

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

10.74

7.25

12.45

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

24.44

15.34

17.94

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.54

1.51

2.70

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.54

1.51

2.70

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.44

0.47

0.69

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.92

0.96

0.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.54

1.51

2.70

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

36.646

36.646

36.646

Reserves & Surplus

24.304

35.347

58.638

Net worth

60.950

71.993

95.284

 

 

 

 

Long Term borrowings

0.000

4.762

0.000

Short Term borrowings

4.626

30.470

70.240

Total borrowings

4.626

35.232

70.240

Debt/Equity ratio

0.076

0.489

0.737

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

136.016

279.756

436.308

 

 

105.679

55.960

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

136.016

279.756

436.308

Profit/(Loss)

10.932

11.044

23.291

 

8.04%

3.95%

5.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY OVERVIEW:

 

The company was incorporated on August 2, 2010 and has obtained certificate of commencement of business on August 12, 2010. The Company provides a transactional platform for basic financial inclusion services. The financial services include savings, micro-pensions, micro-insurance, MNREGA (Mahatma Gandhi National Rural Employment Guarantee Act) and other Government payments, money transfer, micro-credit, utility payments, and prepaid mobile top-up through a "Business Correspondent outlet" thus enabling financial inclusion.

 

The Company is also providing services to banks and NSF (handling their credit portfolio. It's includes Identification and promotion of JLG/SHG groups, individual samruddhi loans, mudra loans, training, documentation and disbursal of loans based on approval by Bank / NBFC.

 

 

FINANCIALS RESULTS:

 

The company this year has shown significant increase in revenue earnings when compared to the previous year. They reported profit after tax of INR 23.300 million as against of INR 11.100 million in the previous corresponding year. The revenues from the business facilitation (Credit) vertical increased more than 100% compared to previous year due to expansion in new geographies and increase in loan book. The revenues from financial inclusion (agent banking) vertical remained steady during the year.

 

The company during the year continued to expand its banking and non-banking relationships. Major breakthrough has been achieved through a new partnership with Reliance Capital Limited and United Bank of India, and deeper partnership with State Bank of India. All in credit.

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G52955747

10580607

RBL Bank Limited

09/07/2015

31/08/2017

-

80000000.0

Shahupuri ,Kolhapur, 416001, Maharashtra, India

2

G17407909

10511519

RBL Bank Limited

17/07/2014

28/09/2016

-

80000000.0

Shahupuri ,Kolhapur, 416001, Maharashtra, India

3

G35878990

10315506

Axis Bank Limited

19/10/2011

15/03/2013

02/02/2017

5500000.0

Credit Management Centre5-2-183/184, III Floor, RP Road, Secunderabad 500003, Telangana, India

4

C20278149

10333250

ING Vysya Bank Limited

06/01/2012

-

01/09/2014

1500000.0

No.4-1-317 to 319, Troop Bazar, Abid Road, Hyderabad 500001, Telangana, India

5

B24468704

10295847

Axis Bank Limited

20/06/2011

-

25/10/2011

1500000.0

Credit Management Centre5-2-183/184, III Floor, RP Road, Secunderabad 500003, Telangana, India

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

Against counter guarantee

19.488

5.788

Against first loss loan guarantee

57.965

49.238

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land and Building

·         Office Equipment

·         Furniture and Fixtures

·         Computers

 

Intangible Assets

·         Technical Knowhow, Logo, Rights, Brand, Business Commercial Rights

·         Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.35

UK Pound

1

INR 85.89

Euro

1

INR 76.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PUJ

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.