|
|
|
|
Report No. : |
483950 |
|
Report Date : |
09.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
DYSTAR COLOURS DISTRIBUTION GMBH |
|
|
|
|
Registered Office : |
Am Prime-Parc 10-12, D 65479 Raunheim |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2015 |
|
|
|
|
Date of Incorporation : |
19.11.2009 |
|
|
|
|
Com. Reg. No.: |
HRB 86808 |
|
|
|
|
Legal Form : |
Private Limited
Company |
|
|
|
|
Line of Business : |
· Manufacture of other chemical products ·
Wholesale of chemical products ·
Activities of holding companies ·
Other activities of head offices |
|
|
|
|
No. of Employees : |
220 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms
and Europe's largest - is a leading exporter of machinery, vehicles, chemicals,
and household equipment and benefits from a highly skilled labor force. Like
its Western European neighbors, Germany faces significant demographic
challenges to sustained long-term growth. Low fertility rates and a large
increase in net immigration are increasing pressure on the country's social
welfare system and necessitate structural reforms.
Reforms launched by the government of Chancellor Gerhard SCHROEDER
(1998-2005), deemed necessary to address chronically high unemployment and low
average growth, contributed to strong growth and falling unemployment. These
advances, as well as a government subsidized, reduced working hour scheme, help
explain the relatively modest increase in unemployment during the 2008-09
recession - the deepest since World War II. The German Government introduced a
minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax
cuts introduced in Chancellor Angela MERKEL's second term increased Germany's
total budget deficit - including federal, state, and municipal - to 4.1% in
2010, but slower spending and higher tax revenues reduced the deficit to 0.8%
in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional
amendment approved in 2009 limits the federal government to structural deficits
of no more than 0.35% of GDP per annum as of 2016, though the target was
already reached in 2012.
The German economy suffers from low levels of investment, and a
government plan to invest 15 billion euros during 2016-18, largely in
infrastructure, is intended to spur needed private investment. Following the
March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in
May 2011 that eight of the country's 17 nuclear reactors would be shut down
immediately and the remaining plants would close by 2022. Germany plans to
replace nuclear power largely with renewable energy, which accounted for 29.5%
of gross electricity consumption in 2016, up from 9% in 2000. Before the
shutdown of the eight reactors, Germany relied on nuclear power for 23% of its
electricity generating capacity and 46% of its base-load electricity
production. Domestic consumption, bolstered by low energy prices and a weak
euro, and exports are likely to drive German GDP growth again in 2017.
|
Source
: CIA |
DYSTAR COLOURS DISTRIBUTION GMBH
Company Status: active
Am Prime-Parc 10-12
D 65479 Raunheim
Telephone:06142/40720
Telefax:
06142/40722000
E-mail:
empfang.firmenzentrale@dystar.com
VAT
no.: DE815140519
Business relations are permissible.
LEGAL FORM Private Limited Company
Date of foundation: 19.11.2009
Shareholders'
agreement: 19.11.2009
Registered on: 23.11.2009
Commercial Register: Local court 60313
Frankfurt
under: HRB 86808
Share capital: EUR 25,000.00
Shareholder:
DyStar Global Holdings
SGP Singapore
Legal form: Other legal
form
Share: EUR 25,000.00
Manager:
Eric Hopmann
D 61476 Kronberg
having sole power of
representation
born: 08.12.1962
Manager:
Sureshkumar Savajibhai
Gondalia
IND Ahmedabad
having sole power of
representation
born: 29.03.1976
Nationality: Indian
Manager:
Bin Luo
RC Shanghai
having sole power of
representation
born: 07.11.1971
Nationality: Chinese
Manager:
Shankerbhai Rughnathbhai
Patel
IND Ahmedabad
having sole power of
representation
born: 01.06.1949
Nationality: Indian
Manager:
Yalin Xu
SGP Singapur
having sole power of
representation
born: 19.09.1965
Nationality: Singaporean
Manager:
Yao Jianfang
RC Shaoxing
having sole power of
representation
born: 26.06.1983
Nationality: Chinese
Proxy:
Nicole Preget
D 60308 Frankfurt
authorized to jointly
represent the company
born: 05.08.1971
Further functions/participations of Eric
Hopmann (Manager)
Liquidator:
DyStar Denim GmbH
Am Prime-Parc 10-12
D 65479 Raunheim
Legal form: Private
limited company in
liquidation
Share capital: EUR 25,000.00
Registered
on: 28.08.2009
Reg. data: 60313 Frankfurt, HRB 86161
company name
and legal form
15.02.2010 - 24.06.2013 DyStar Colours Distribution GmbH
Industriepark Höchst
598
D 65926 Frankfurt
Private limited
company
01.02.2010 - 15.02.2010 DyStar Colours Distribution GmbH
An der Welle 4
D 60322 Frankfurt
Private limited
company
23.11.2009 - 01.02.2010 Platin 513. GmbH
An der Welle 4 c/o
VRB
D 60322 Frankfurt
Private limited
company
18.03.2013 - 21.01.2015 Manager
Sheng Chang
RC Hangzhou
Main industrial sector
2059
Manufacture of other chemical products n.e.c.
4675
Wholesale of chemical products
6420
Activities of holding companies
70109
Other activities of head offices
Shareholder:
DyStar Denim GmbH
Am Prime-Parc 10-12
D 65479 Raunheim
Legal form: Private
limited company
Company Status: in
liquidation
since: 14.12.2017
Share capital: EUR 25,000.00
Share: EUR 25,000.00
Reg. data: 28.08.2009
Local court
60313 Frankfurt
HRB 86161
Payment experience: No Complaints
Negative information: We have no negative
information at hand.
Balance sheet year: 2015
PMI: No significant / relevant payment
experience
information pertaining to
the company
inquired upon is shown in
the Deutscher
Debitoren Monitor
(DDMonitor).
Type of ownership: Tenant
Address Am Prime-Parc 10-12
D 65479 Raunheim
Land register documents were not available.
Principal bank
COMMERZBANK, 60005 FRANKFURT AM MAIN
Sort. code: 50040000
BIC: COBADEFFXXX
Turnover: 2016 EUR 171,000,000.00
Equipment: EUR 587,000.00
Ac/ts receivable: EUR 32,459,000.00
Liabilities: EUR 53,948,000.00
Employees:
220
-
thereof permanent staff: 220
Balance sheet ratios 01.01.2015 - 31.12.2015
Equity ratio [%]: 33.42
Liquidity ratio: 0.66
Return on total capital [%]: 6.79
Balance sheet ratios 01.01.2014 - 31.12.2014
Equity ratio [%]: 22.79
Liquidity ratio: 0.59
Return on total capital [%]: 5.78
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 17.64
Liquidity ratio: 0.65
Return on total capital [%]: 2.51
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 48.85
Liquidity ratio: 1.00
Return on total capital [%]: -9.69
EQUITY RATIO
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
LIQUIDITY RATIO
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
RETURN ON TOTAL CAPITAL
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Type
of balance sheet: Company
balance sheet
Origin of the present
balance sheet: electronic German Federal Gazette
Financial year: 01.01.2015 - 31.12.2015
ASSETS EUR 100,480,000.00
Fixed assets
EUR 18,929,000.00
Intangible assets
EUR 2,670,000.00
Concessions, licences, rights
EUR 2,670,000.00
Tangible assets
EUR 3,724,000.00
Land / similar rights EUR 77,000.00
Plant / machinery
EUR 2,532,000.00
Other tangible assets / fixtures and
fittings
EUR 587,000.00
Advance payments made / construction
in progress EUR 528,000.00
Financial assets
EUR 12,535,000.00
Shares in participations /
subsidiaries and the like
EUR 11,797,000.00
Shares in related companies
EUR 11,797,000.00
Other loans
EUR 738,000.00
Current assets
EUR 81,522,000.00
Stocks
EUR 44,497,000.00
Raw materials, consumables and
supplies
EUR 2,891,000.00
Finished goods / work in progress
EUR 41,606,000.00
Accounts receivable
EUR 32,459,000.00
Trade debtors EUR 29,554,000.00
Other debtors and assets
EUR 2,905,000.00
Liquid means
EUR 4,566,000.00
Remaining other assets
EUR 29,000.00
Accruals (assets) EUR 29,000.00
LIABILITIES EUR 100,480,000.00
Shareholders' equity
EUR 33,582,000.00
Capital
EUR 25,000.00
Subscribed capital (share capital)
EUR 25,000.00
Reserves
EUR 25,626,000.00
Capital reserves
EUR 25,626,000.00
Balance sheet profit/loss (+/-)
EUR 7,931,000.00
Profit / loss brought forward
EUR 1,106,000.00
Annual surplus / annual deficit
EUR 6,825,000.00
Provisions
EUR 12,950,000.00
Pension provisions and comparable
provisions EUR 249,000.00
Provisions for taxes
EUR 4,523,000.00
Other / unspecified provisions
EUR 8,178,000.00
Liabilities
EUR 53,948,000.00
Financial
debts EUR 36,250,000.00
Liabilities due to banks
EUR 36,250,000.00
Other liabilities
EUR 17,698,000.00
Trade creditors (for IAS incl. bills
of exchange) EUR 15,654,000.00
Liabililties due to related companiesEUR 283,000.00
Unspecified other liabilities
EUR 1,761,000.00
thereof liabilities from tax /
financial authorities EUR 649,000.00
thereof liabilities from social
security
EUR 64,000.00
PROFIT AND LOSS ACCOUNT (cost of sales method)
according to Comm.
Code
(HGB)
Sales
EUR 179,052,000.00
Manufacturing costs
EUR 130,078,000.00
Gross result on sales
EUR 48,974,000.00
Distribution costs
EUR 24,707,000.00
General administration expenses
EUR 4,780,000.00
Research and development costs
EUR 7,056,000.00
Other operating income
EUR 6,273,000.00
Other operating expenses
EUR 5,917,000.00
Operating result from continuing
operations
EUR 12,787,000.00
Interest result (+/-)
EUR -704,000.00
Interest and similar income
EUR 68,000.00
thereof from related companies EUR 68,000.00
Interest and similar expenses
EUR 772,000.00
thereof paid to related companies
EUR 207,000.00
Other financial result
EUR 30,000.00
Income from securities and loans from
financial assets
EUR 30,000.00
thereof related companies
EUR 0.00
Financial result (+/-)
EUR -674,000.00
Result from ordinary operations (+/-)
EUR 12,113,000.00
Income tax / refund of income tax (+/-)EUR -5,288,000.00
Tax
(+/-)
EUR -5,288,000.00
Annual surplus / annual deficit
EUR 6,825,000.00
Type
of balance
sheet: Company balance sheet
Origin of the present
balance sheet: electronic German Federal Gazette
Financial year: 01.01.2014 - 31.12.2014
ASSETS EUR 117,428,000.00
Fixed assets EUR 19,675,000.00
Intangible assets
EUR 3,011,000.00
Concessions, licences, rights
EUR 3,011,000.00
Tangible assets
EUR 3,467,000.00
Land / similar rights
EUR 81,000.00
Plant / machinery
EUR 2,693,000.00
Other tangible assets / fixtures and
fittings
EUR 693,000.00
Financial assets EUR 13,197,000.00
Shares in participations /
subsidiaries and the like
EUR 11,797,000.00
Shares in related companies
EUR 11,797,000.00
Other loans
EUR 1,400,000.00
Current assets
EUR 97,723,000.00
Stocks
EUR 49,884,000.00
Raw materials, consumables and
supplies
EUR 3,528,000.00
Finished goods / work in progress
EUR 46,356,000.00
Accounts receivable
EUR 45,673,000.00
Trade debtors
EUR 33,792,000.00
Amounts due from related companies
EUR 8,657,000.00
Other debtors and assets
EUR 3,224,000.00
Liquid means
EUR 2,166,000.00
Remaining other assets
EUR 30,000.00
Accruals (assets)
EUR 7,000.00
Active difference from asset
offsetting
EUR 23,000.00
LIABILITIES EUR 117,428,000.00
Shareholders' equity
EUR 26,757,000.00
Capital EUR 25,000.00
Subscribed capital (share capital)
EUR 25,000.00
Reserves
EUR 25,626,000.00
Capital reserves
EUR 25,626,000.00
Balance sheet profit/loss (+/-)
EUR 1,106,000.00
Profit / loss brought forward
EUR -5,682,000.00
Annual surplus / annual deficit
EUR 6,788,000.00
Provisions
EUR 11,470,000.00
Pension provisions and comparable
provisions
EUR 214,000.00
Provisions for taxes
EUR 1,621,000.00
Other / unspecified provisions
EUR 9,635,000.00
Liabilities
EUR 79,201,000.00
Financial debts
EUR 57,964,000.00
Liabilities due to banks
EUR 57,964,000.00
Other liabilities
EUR 21,237,000.00
Trade creditors (for IAS incl. bills
of exchange)
EUR 18,326,000.00
Liabililties due to related companiesEUR 1,023,000.00
Unspecified other liabilities
EUR 1,888,000.00
thereof liabilities from tax /
financial authorities
EUR 1,529,000.00
thereof liabilities from social
security
EUR 72,000.00
PROFIT AND LOSS ACCOUNT (cost of sales method)
according to Comm.
Code
(HGB)
Sales
EUR 166,227,000.00
Manufacturing costs
EUR 117,667,000.00
Gross result on sales
EUR 48,560,000.00
Research and development costs
EUR 8,016,000.00
Other operating income
EUR 7,906,000.00
Other operating expenses
EUR 37,492,000.00
Operating result from continuing
operations
EUR 10,958,000.00
Interest result (+/-)
EUR -1,249,000.00
Interest and similar income
EUR 436,000.00
thereof from related companies
EUR 436,000.00
Interest and similar expenses
EUR 1,685,000.00
thereof paid to related companies
EUR 752,000.00
Other financial result
EUR 60,000.00
Income from securities and loans from
financial assets
EUR 60,000.00
thereof related companies
EUR 0.00
Financial result (+/-)
EUR -1,189,000.00
Result from ordinary operations (+/-)
EUR 9,769,000.00
Income tax / refund of income tax (+/-)EUR -2,981,000.00
Tax
(+/-)
EUR -2,981,000.00
Annual surplus / annual deficit
EUR 6,788,000.00
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.35 |
|
|
1 |
INR 85.89 |
|
Euro |
1 |
INR 76.15 |
|
EUR |
1 |
INR 75.94 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.