MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

483950

Report Date :

09.01.2018

 

IDENTIFICATION DETAILS

 

Name :

DYSTAR COLOURS DISTRIBUTION GMBH

 

 

Registered Office :

Am Prime-Parc 10-12, D 65479 Raunheim

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

19.11.2009

 

 

Com. Reg. No.:

HRB 86808

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Manufacture of other chemical products

·         Wholesale of chemical products

·         Activities of holding companies

·         Other activities of head offices

 

 

No. of Employees :

220

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Germany

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

 

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

 

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

 

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, bolstered by low energy prices and a weak euro, and exports are likely to drive German GDP growth again in 2017.

 

Source : CIA

 

 


Company name & address

 

DYSTAR COLOURS DISTRIBUTION GMBH

 

 Company Status:         active

                                    Am Prime-Parc 10-12

                                    D 65479 Raunheim

                                    Telephone:06142/40720

                                    Telefax:  06142/40722000

                                    E-mail:   empfang.firmenzentrale@dystar.com

 

 VAT no.:                      DE815140519

 

 

CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM           Private Limited Company

 Date of foundation:  19.11.2009

 Shareholders'

 agreement:           19.11.2009

 Registered on:       23.11.2009

 Commercial Register: Local court 60313 Frankfurt

 under:               HRB 86808

 

 Share capital:                          EUR             25,000.00

 

 Shareholder:

                      DyStar Global Holdings

                      SGP  Singapore

                      Legal form: Other legal form

                      Share:             EUR             25,000.00

 Manager:

                      Eric Hopmann

                      D 61476 Kronberg

                      having sole power of representation

                      born: 08.12.1962

 Manager:

                      Sureshkumar Savajibhai Gondalia

                      IND  Ahmedabad

                      having sole power of representation

                      born: 29.03.1976

                      Nationality: Indian

 Manager:

                      Bin Luo

                      RC  Shanghai

                      having sole power of representation

                      born: 07.11.1971

                      Nationality: Chinese

 Manager:

                      Shankerbhai Rughnathbhai Patel

                      IND  Ahmedabad

                      having sole power of representation

                      born: 01.06.1949

                      Nationality: Indian

 Manager:

                      Yalin Xu

                      SGP  Singapur

                      having sole power of representation

                      born: 19.09.1965

                      Nationality: Singaporean

 Manager:

                      Yao Jianfang

                      RC  Shaoxing

                      having sole power of representation

                      born: 26.06.1983

                      Nationality: Chinese

 Proxy:

                      Nicole Preget

                      D 60308 Frankfurt

                      authorized to jointly represent the company

                      born: 05.08.1971

 

 Further functions/participations of Eric Hopmann (Manager)

 Liquidator:

                      DyStar Denim GmbH

                      Am Prime-Parc 10-12

                      D 65479 Raunheim

                      Legal form: Private limited company in

                                  liquidation

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         28.08.2009

                      Reg. data:  60313 Frankfurt, HRB 86161

 

 

COMPANY HISTORY

 

 company name and legal form

 15.02.2010 - 24.06.2013  DyStar Colours Distribution GmbH

                          Industriepark Höchst 598

                          D 65926 Frankfurt

                          Private limited company

 01.02.2010 - 15.02.2010  DyStar Colours Distribution GmbH

                          An der Welle 4

                          D 60322 Frankfurt

                          Private limited company

 23.11.2009 - 01.02.2010  Platin 513. GmbH

                          An der Welle 4 c/o VRB

                          D 60322 Frankfurt

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 18.03.2013 - 21.01.2015  Manager

                          Sheng Chang

                          RC Hangzhou

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 2059    Manufacture of other chemical products n.e.c.

4675    Wholesale of chemical products

6420    Activities of holding companies

70109   Other activities of head offices

 

 

PARTICIPATIONS

 

 Shareholder:

                      DyStar Denim GmbH

                      Am Prime-Parc 10-12

                      D 65479 Raunheim

                      Legal form: Private limited company

                      Company Status: in liquidation

                      since:          14.12.2017

                      Share capital:     EUR             25,000.00

                      Share:             EUR             25,000.00

                      Reg. data:  28.08.2009

                                  Local court 60313 Frankfurt

                                  HRB 86161

 

 

FINANCIAL INFORMATION

 

Payment experience:  No Complaints

 

 Negative information: We have no negative information at hand.

 

Balance sheet year:  2015

 

 PMI:              No significant / relevant payment experience

                      information pertaining to the company

                      inquired upon is shown in the Deutscher

                      Debitoren Monitor (DDMonitor).

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Am Prime-Parc 10-12

                      D 65479 Raunheim

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 COMMERZBANK, 60005 FRANKFURT AM MAIN

 Sort. code: 50040000

 BIC: COBADEFFXXX

 

 

FINANCIAL FIGURES

 

 Turnover:            2016               EUR        171,000,000.00

 Equipment:                              EUR            587,000.00

 Ac/ts receivable:                       EUR         32,459,000.00

 Liabilities:                            EUR         53,948,000.00

 Employees:                                                    220

 - thereof permanent staff:                                    220

 

 


BALANCE SHEETS

 

 Balance sheet ratios 01.01.2015 - 31.12.2015

 Equity ratio [%]:                 33.42

 Liquidity ratio:                   0.66

 Return on total capital [%]:       6.79

 

 Balance sheet ratios 01.01.2014 - 31.12.2014

 Equity ratio [%]:                 22.79

 Liquidity ratio:                   0.59

 Return on total capital [%]:       5.78

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 17.64

 Liquidity ratio:                   0.65

 Return on total capital [%]:       2.51

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 48.85

 Liquidity ratio:                   1.00

 Return on total capital [%]:      -9.69

 

 EQUITY RATIO

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 LIQUIDITY RATIO

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 RETURN ON TOTAL CAPITAL

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2015 - 31.12.2015

 

 ASSETS                                  EUR        100,480,000.00

  Fixed assets                           EUR         18,929,000.00

   Intangible assets                     EUR          2,670,000.00

    Concessions, licences, rights        EUR          2,670,000.00

   Tangible assets                       EUR          3,724,000.00

    Land / similar rights                EUR             77,000.00

    Plant / machinery                    EUR          2,532,000.00

    Other tangible assets / fixtures and

    fittings                             EUR            587,000.00

    Advance payments made / construction

    in progress                          EUR            528,000.00

   Financial assets                      EUR         12,535,000.00

    Shares in participations /

    subsidiaries and the like            EUR         11,797,000.00

     Shares in related companies         EUR         11,797,000.00

    Other loans                          EUR            738,000.00

  Current assets                         EUR         81,522,000.00

   Stocks                                EUR         44,497,000.00

    Raw materials, consumables and

    supplies                             EUR          2,891,000.00

    Finished goods / work in progress    EUR         41,606,000.00

   Accounts receivable                   EUR         32,459,000.00

    Trade debtors                        EUR         29,554,000.00

    Other debtors and assets             EUR          2,905,000.00

   Liquid means                          EUR          4,566,000.00

  Remaining other assets                 EUR             29,000.00

   Accruals (assets)                     EUR             29,000.00

 

 LIABILITIES                             EUR        100,480,000.00

  Shareholders' equity                   EUR         33,582,000.00

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Reserves                              EUR         25,626,000.00

    Capital reserves                     EUR         25,626,000.00

   Balance sheet profit/loss (+/-)       EUR          7,931,000.00

    Profit / loss brought forward        EUR          1,106,000.00

    Annual surplus / annual deficit      EUR          6,825,000.00

  Provisions                             EUR         12,950,000.00

   Pension provisions and comparable

   provisions                            EUR            249,000.00

   Provisions for taxes                  EUR          4,523,000.00

   Other / unspecified provisions        EUR          8,178,000.00

  Liabilities                            EUR         53,948,000.00

   Financial debts                       EUR         36,250,000.00

    Liabilities due to banks             EUR         36,250,000.00

   Other liabilities                     EUR         17,698,000.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         15,654,000.00

    Liabililties due to related companiesEUR            283,000.00

    Unspecified other liabilities        EUR          1,761,000.00

     thereof liabilities from tax /

     financial authorities               EUR            649,000.00

     thereof liabilities from social

     security                            EUR             64,000.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                  EUR        179,052,000.00

  Manufacturing costs                    EUR        130,078,000.00

  Gross result on sales                  EUR         48,974,000.00

  Distribution costs                     EUR         24,707,000.00

  General administration expenses        EUR          4,780,000.00

  Research and development costs         EUR          7,056,000.00

  Other operating income                 EUR          6,273,000.00

  Other operating expenses               EUR          5,917,000.00

  Operating result from continuing

  operations                             EUR         12,787,000.00

  Interest result (+/-)                  EUR           -704,000.00

   Interest and similar income           EUR             68,000.00

    thereof from related companies       EUR             68,000.00

   Interest and similar expenses         EUR            772,000.00

    thereof paid to related companies    EUR            207,000.00

  Other financial result                 EUR             30,000.00

   Income from securities and loans from

   financial assets                      EUR             30,000.00

    thereof related companies            EUR                  0.00

  Financial result (+/-)                 EUR           -674,000.00

  Result from ordinary operations (+/-)  EUR         12,113,000.00

  Income tax / refund of income tax (+/-)EUR         -5,288,000.00

  Tax (+/-)                              EUR         -5,288,000.00

  Annual surplus / annual deficit        EUR          6,825,000.00

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2014 - 31.12.2014

 

 ASSETS                                  EUR        117,428,000.00

  Fixed assets                           EUR         19,675,000.00

   Intangible assets                     EUR          3,011,000.00

    Concessions, licences, rights        EUR          3,011,000.00

   Tangible assets                       EUR          3,467,000.00

    Land / similar rights                EUR             81,000.00

    Plant / machinery                    EUR          2,693,000.00

    Other tangible assets / fixtures and

    fittings                             EUR            693,000.00

   Financial assets                      EUR         13,197,000.00

    Shares in participations /

    subsidiaries and the like            EUR         11,797,000.00

     Shares in related companies         EUR         11,797,000.00

    Other loans                          EUR          1,400,000.00

  Current assets                         EUR         97,723,000.00

   Stocks                                EUR         49,884,000.00

    Raw materials, consumables and

    supplies                             EUR          3,528,000.00

    Finished goods / work in progress    EUR         46,356,000.00

   Accounts receivable                   EUR         45,673,000.00

    Trade debtors                        EUR         33,792,000.00

    Amounts due from related companies   EUR          8,657,000.00

    Other debtors and assets             EUR          3,224,000.00

   Liquid means                          EUR          2,166,000.00

  Remaining other assets                 EUR             30,000.00

   Accruals (assets)                     EUR              7,000.00

   Active difference from asset

   offsetting                            EUR             23,000.00

 

 LIABILITIES                             EUR        117,428,000.00

  Shareholders' equity                   EUR         26,757,000.00

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Reserves                              EUR         25,626,000.00

    Capital reserves                     EUR         25,626,000.00

   Balance sheet profit/loss (+/-)       EUR          1,106,000.00

    Profit / loss brought forward        EUR         -5,682,000.00

    Annual surplus / annual deficit      EUR          6,788,000.00

  Provisions                             EUR         11,470,000.00

   Pension provisions and comparable

   provisions                            EUR            214,000.00

   Provisions for taxes                  EUR          1,621,000.00

   Other / unspecified provisions        EUR          9,635,000.00

  Liabilities                            EUR         79,201,000.00

   Financial debts                       EUR         57,964,000.00

    Liabilities due to banks             EUR         57,964,000.00

   Other liabilities                     EUR         21,237,000.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         18,326,000.00

    Liabililties due to related companiesEUR          1,023,000.00

    Unspecified other liabilities        EUR          1,888,000.00

     thereof liabilities from tax /

     financial authorities               EUR          1,529,000.00

     thereof liabilities from social

     security                            EUR             72,000.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                  EUR        166,227,000.00

  Manufacturing costs                    EUR        117,667,000.00

  Gross result on sales                  EUR         48,560,000.00

  Research and development costs         EUR          8,016,000.00

  Other operating income                 EUR          7,906,000.00

  Other operating expenses               EUR         37,492,000.00

  Operating result from continuing

  operations                             EUR         10,958,000.00

  Interest result (+/-)                  EUR         -1,249,000.00

   Interest and similar income           EUR            436,000.00

    thereof from related companies       EUR            436,000.00

   Interest and similar expenses         EUR          1,685,000.00

    thereof paid to related companies    EUR            752,000.00

  Other financial result                 EUR             60,000.00

   Income from securities and loans from

   financial assets                      EUR             60,000.00

    thereof related companies            EUR                  0.00

  Financial result (+/-)                 EUR         -1,189,000.00

  Result from ordinary operations (+/-)  EUR          9,769,000.00

  Income tax / refund of income tax (+/-)EUR         -2,981,000.00

  Tax (+/-)                              EUR         -2,981,000.00

  Annual surplus / annual deficit        EUR          6,788,000.00

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.35

UK Pound

1

INR 85.89

Euro

1

INR 76.15

EUR

1

INR 75.94

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.