MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

484874

Report Date :

09.01.2018

 

IDENTIFICATION DETAILS

 

Name :

P.T. KOMITAMA MAJU PERKASA

 

 

Registered Office :

Jl. Medan - Binjai Km. 14.5, Gunung Louser Dusun VII, Pule Rejo, Desa Sei Semayang, Deli Serdang Regency, Medan, North Sumatra

 

 

Country :

Indonesia

 

 

Date of Incorporation :

22.02.2010

 

 

Com. Reg. No.:

AHU-AH.01.03-0187675

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Manufacturing of PET Flakes

·         Trading and Distribution of Rubber Plastics

 

 

No. of Employees :

45

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A 

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Indonesia

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, the largest economy in Southeast Asia, has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. Indonesia’s annual budget deficit is capped at 3% of GDP, and the Government of Indonesia lowered its debt-to-GDP ratio from a peak of 100% shortly after the Asian financial crisis in 1999 to less than 27 percent today. While Fitch and Moody's Investors upgraded Indonesia's credit rating to investment grade in December 2011, Standard & Poor’s has yet to raise Indonesia’s rating to this status amid several constraints to foreign direct investment in the country, such as a high level of protectionism.

Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among its regions. President Joko WIDODO - elected in July 2014 – seeks to develop Indonesia’s maritime resources and pursue other infrastructure development, including significantly increasing its electrical power generation capacity. Fuel subsidies were significantly reduced in early 2015, a move which has helped the government redirect its spending to development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration has not yet materialized.

 

Source : CIA

 


Name of Company

 

P.T. KOMITAMA MAJU PERKASA

 

 

Address

 

Head Office & Factory

Jl. Medan - Binjai Km. 14.5,

Gunung Louser Dusun VII,

Pule Rejo, Desa Sei Semayang

Deli Serdang Regency

Medan, North Sumatra

Indonesia

 

Phones             - (62-61) 882 8724 (hunting)

Fax.                  - (62-61) 882 5972

Land Area         - 2,500 sq. meters

Building Area    - 1,600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

COMPANY SUMMARY

 

Date of Incorporation :

22 February 2010

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

a. No. AHU-13070.AH.01.01.Tahun 2010

    Dated 12 March 2010

b. No. AHU-AH.01.03-0187675

    Dated 06 November 2017

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

Not available

 

Related/Affiliated Company :

Not available

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                     - Rp. 1,500,000,000.-

Issued Capital                           - Rp.    450,000,000.-

Paid up Capital                         - Rp.    450,000,000.-

 

Shareholders/Owners :

a. Mr. Hirman                                   - Rp. 270,000,000.- (60%)

   Address : Jl. Riau No. 190, Kel. Tampan,

                   Kec. Payung sekaki, Pekanbaru

                   Riau Province

                   Indonesia

b. Mr. Julius                                    - Rp. 180,000,000.- (40%)

   Address : Jl. Haji Zainal Arifin No. 53-E

                   Kel. Madras Hulu, Kec. Medan Polonia

                   Medan, North Sumatra

                   Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

a. Manufacturing of PET Flakes

b. Trading and Distribution of Rubber Plastics


Production Capacity :

PET Flakes – on the order basis

 

Total Investment :

a. Owned Capital           - Rp. 450.0 million

b. Loan Capital              - Rp. 200.0 million

c. Total Investment        - Rp. 650.0 million

 

Started Operation :

March 2010

 

Brand Name :

Komitama

 

Technical Assistance :

None

 

Number of Employee :

45 persons

 

Marketing Area :

Local                - 100%

 

Main Customers :

Corporate and Individual

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ARTHA PERSADA PRATAMA

b. P.T. MITRA BANGUN CEMERLANG

c. P.T. ELITE RECYCLING INDONESIA

d. P.T. HAMPARAN PLASTINDO RAYA

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank QNB KESAWAN Tbk

    Medan Main Office

    Jl. Pemuda No. 5

    Medan, North Sumatra

b. P.T. Bank MANDIRI Tbk.

    Medan Branch Office

    Jl. Balaikota No. 8-10

    Medan, North Sumatra

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Total Sales/Revenues (estimated) :

2013 – Rp. 13.6 billion

2014 – Rp. 17.0 billion

2015 – Rp. 19.3 billion

2016 – Rp. 22.0 billion

2017 – Rp. 12.3 billion (January – June)

 

Net Profit (estimated) :

2013 – Rp. 1.2 billion

2014 – Rp. 1.4 billion

2015 – Rp. 1.6 billion

2016 – Rp. 1.8 billion

2017 – Rp. 1.0 billion (January – June)

 

Payment Manner :

No complaints

 

Financial Comments :

Fairly

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                          - Mr. Julius

Marketing Manager                          - Ms. Hariyanti

 

Board of Commissioners :

Commissioner                                 - Mr. Hirman

 

Signatories :

The director (Mr. Julius)  which must be approved by Board of Commissioner (Mr. Hirman)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 


OVERALL PERFORMANCE

 

P.T. KOMITAMA MAJU PERKASA (P.T. KMP) was established in Medan based on Notary Deed No 62 dated February 22, 2010 drawn up by Farida Hanum, SH., a notary in Medan with an authorized capital of Rp. 1,500,000,000.- of which Rp. 450,000,000.- was issued and paid up.  The founding shareholders of the company are Mr. Hirman (60%) and Mr. Julius (40%), both are Indonesian businessmen of Chinese extraction.  The Deed of establishment was approved by the Minister of Law and Human Rights through its Decree No. AHU-13070.AH.01.01.Tahun 2010 dated March 12, 2010.   In 2017 based on Notary Deed of Farida Hanum, SH., No. 02 dated November 01, 2017, concerning the reappointment of the Company’s board of Director and Commissioner.  This amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-AH.01.03-0187675 dated November 06, 2017. Since then, no changes have been effected in term of its shareholding composition and capital structure to date.

 

In accordance with article 3 (three) of the articles of association contained in the deed of establishment, the scope of activities of the Company is primarily in development, construction, trading, export-import, mining, transportation, plantation, publishing, workshop and services.  The company registered office located at Jl. Medan – Binjai Km. 14.5, Gunung Lauser Dusun VII, Pule Rejo, Desa Sei Semayang, Deli Serdang Regency, Medan, North Sumatra and the company can open branch offices or representative offices at home and abroad.

 

We observed that P.T. KMP has been in operation since March 12010 dealing with manufacturing of PET Flakes by managing a plant located on Jl. Medan – Binjai Km. 14.5, Gunung Lauser Dusun VII, Pule Rejo, Desa Sei Semayang, Deli Serdang Regency, Medan, North Sumatra. The raw material is obtained from the waste of plastic PET bottles in Medan and other areas in North Sumatra. PET Flakes produced by P.T. KMP is marketed to a number of PET Flakes agents and distributors in Medan, North Sumatra. Furthermore, these agent companies and distributors sell PET Flakes to a number of companies or manufacturers of PET plastic bottles manufacturing located in North Sumatra, West Sumatra and South Sumatra.  We observed that P.T. KMP is classified as a small-sized company of its kind in the country of which the operation has been growing in the last three years.

 

The domestic demand for PET Flakes and Plastic Granular had been rising by 8% to 10% on the average per annum in the last five years in line with the rapid growth of PET bottles and various plastic products in the country.  Meanwhile, the competition is very tight on account of lots of similar companies operating in the country. The growth rate is now estimated at 6% to 8% per year. The solid and steady domestic economy, Indonesia with the rising of Country Rating to Investment Grade, and also supported by Indonesia’s economic indicators such as inflation, exchange rates and interest rates are expected to encourage the business sectors. 

 

Macroeconomic indicators from China showed downward trend.  In contrary, macroeconomic indicators of the US and India showed improvement.  Both of these indicated continued uncertainties. The global economic crisis that accompanied the decline of the Indonesian Rupiah (IDR) against the US Dollar in the past two months, resulting in Indonesian people's purchasing power declined sharply. The value of the Rupiah from Rp. 11,800.- per US dollar at the end of 2014, has now slumped to Rp. 13.500 per US Dollar.

 

Table of Indonesian Economic Indicators from 2012 to 2016

 

 Indonesian Economic Indicators

  2012

  2013

  2014

  2015

  2016

Gross Domestic Product  (PDB)

6.0

5.6

5.0

4.8

5.0

Consumer Price Index

4.3

8.4

8.4

3.4

3.2

Government Debt

27.3

28.7

24.7

27.0

26.5

Exchange Rate  (IDR/USD)

9,419

11,563

11,800

13,400

13,300

Current Account Balance

-2.8

-3.3

-3.1

-2.1

-2.1

Population  (in millions)

247

250

253

255

258

Poverty  (percentage of population)

11.7

11.5

11.0

11.1

10.9

Unemployment  (percentage of  workforce)

6.1

6.3

5.9

6.2

5.6

Reserves  (in billion USD)

112.8

99.4

111.9

105.9

111.4

 

Until this time P.T.  KMP has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. Therefore, the company has no obligation to publish financial statement publicly. We have checked to Department of Trade and Industry and found that no financial statement has been reported. P.T. KMP’s management is very reclusive to  outsider and rejecting to disclose its financial condition but we estimated the total sales turnover of the company in 2014 amounted to Rp. 17.0 billion increased to Rp. 19.3 billion in 2015 and rose again to Rp. 22.0 billion in 2016.   The operation in 2016 yielded a net profit at least Rp. 1.8 billion and the company has a total net worth of Rp. 6.5 billion.  It is projected that total sales turnover of the company will increase at least 8% in 2017.    So far we did not hear that P.T. KMP has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court. 

 

P.T. KMP's management is headed by Mr. Julius (44) as director and CEO of the company.  He is a businessman with more than 10 years of experience in trading and manufacturing of PET Flakes. In daily activities, he is assisted by Ms. Hariyanti (36) as marketing manager.  They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any fraudulent dealings. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. KOMITAMA MAJU PERKASA is appraised to be good for business transaction.  However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.35

UK Pound

1

INR 85.89

Euro

1

INR 76.15

IDR

1

INR 0.0044

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

NIT

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.