MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485216

Report Date :

09.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SOUTHLAND GLOBAL PTE. LTD.

 

 

Formerly Known As :

FENG NIAN COMPANY PTE. LTD.

 

 

Registered Office :

8, Cross Street, 21-05, Pwc Building, 048424

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

16.10.2003

 

 

Com. Reg. No.:

200310407-C

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

Subject is engaged in wholesale of rubber.

 

 

No. of Employees :

40

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

 

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Singapore

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-16 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

200310407-C

COMPANY NAME

:

SOUTHLAND GLOBAL PTE. LTD.

FORMER NAME

:

FENG NIAN COMPANY PTE. LTD. (15/11/2016)

INCORPORATION DATE

:

16/10/2003

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

8, CROSS STREET, 21-05, PWC BUILDING, 048424, SINGAPORE.

BUSINESS ADDRESS

:

8, CROSS STREET, 23-03, PWC BUILDING, 048424, SINGAPORE.

TEL.NO.

:

65-64386939

FAX.NO.

:

65-64382165

CONTACT PERSON

:

TAN POH TEE ( MANAGING DIRECTOR )

PRINCIPAL ACTIVITY

:

WHOLESALE OF RUBBER

ISSUED AND PAID UP CAPITAL

:

14,337,297.00 ORDINARY SHARE, OF A VALUE OF USD 14,393,547.00

SALES

:

USD 237,189,736 [2015]

NET WORTH

:

USD 9,904,732 [2015]

STAFF STRENGTH

:

40 [2017]

BANKER (S)

:

BNP PARIBAS
RAIFFEISEN ZENTRALBANK OESTERREICH AKTIENGESELLSCHAFT
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED
STANDARD CHARTERED BANK
UNITED OVERSEAS BANK LIMITED
OVERSEA-CHINESE BANKING CORPORATION LIMITED

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

POOR

PAYMENT

:

SLOW 

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY/ BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) wholesale of rubber.

 

Share Capital History

Date

Issue & Paid Up Capital

08/08/2017

USD 14,393,547.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

SOUTHLAND INTERNATIONAL PTE. LTD.

8, CROSS STREET, 21-05, PWC BUILDING 048424 ,SINGAPORE

201437325K

9,849,789.00

68.70

SOUTHLAND RESOURCES CO., LTD.

55, RAJYINDEE ROAD, HATYAI SUBDIST, HATYAI DISTRICT, SONGKHLA PROVINCE 90110 ,THAILAND

T05UF1884

3,463,618.00

24.16

PHERM TIRASARNVONG +

2, KIM YAM ROAD, 06-02, RIVIERA POINT, 239320, SINGAPORE.

G5171428N

432,893.00

3.02

KOH AI WEE +

221, BISHAN STREET 23, 14-179, 570221, SINGAPORE.

S6930814G

158,104.00

1.10

LEONG TIM FOOK +

2, KIM YAM ROAD, 06-02, RIVIERA POINT, 239320, SINGAPORE.

S2000628E

43,337.00

0.30

NG TZE KIAT

55, RAJYINDEE ROAD, HATYAI, SONGKHLA 90110 ,THAILAND

A27130497

389,556.00

2.72

---------------

------

14,337,297.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

CHINA

FNC QINGDAO TRADING CO., LTD

-

95.00

31/12/2015



DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

MA WENJUN

Address

:

31, SIMEI STREET 3, 10-14, MY MANHATTAN, 529902, SINGAPORE.

IC / PP No

:

G6317017N

Nationality

:

CHINESE

Date of Appointment

:

23/01/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

23/01/2017

0.00

USD(1,820,164.00)

2015

-

08/08/2017

 

DIRECTOR 2

 

Name Of Subject

:

TRAN NGOC TUNG

Address

:

380/34/2/16 KP1, TAN HUNG WARD, DISTRICT 7, HO CHI MINH CITY, VIETNAM.

IC / PP No

:

B9931234

Nationality

:

VIETNAMESE

Date of Appointment

:

23/01/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

23/01/2017

0.00

USD(1,820,164.00)

2015

-

08/08/2017

 

 

DIRECTOR 3

 

Name Of Subject

:

CHRISTIAN TOLLKUEHN

Address

:

45, TOH TUCK ROAD, 01-15, THE BEVERLY, 596720, SINGAPORE.

IC / PP No

:

S6961341A

Nationality

:

GERMAN

Date of Appointment

:

23/01/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

23/01/2017

0.00

USD(1,820,164.00)

2015

-

08/08/2017

 

DIRECTOR 4

 

Name Of Subject

:

LIM THIAM CHYE

Address

:

20, PENSHURST PLACE, SERANGOON GARDEN ESTATE, 556435, SINGAPORE.

IC / PP No

:

S1433609E

Nationality

:

SINGAPOREAN

Date of Appointment

:

23/01/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201113872C

ALPHA COMMODITIES PTE. LTD.

Director

10/06/2011

150,000.00

USD414,645.00

2014

-

22/09/2016

2

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

23/01/2017

0.00

USD(1,820,164.00)

2015

-

08/08/2017

 

DIRECTOR 5

 

Name Of Subject

:

LEONG TIM FOOK

Address

:

2, KIM YAM ROAD, 06-02, RIVIERA POINT, 239320, SINGAPORE.

IC / PP No

:

S2000628E

Nationality

:

SINGAPOREAN

Date of Appointment

:

16/10/2003



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201113872C

ALPHA COMMODITIES PTE. LTD.

Director

10/06/2011

100,000.00

USD414,645.00

2014

-

22/09/2016

2

201100830C

BILLION COMMODITIES PTE. LTD.

Director

01/04/2011

130,000.00

USD(2,898,465.00)

2015

-

16/02/2017

3

199906596G

RUBBERNET (ASIA) PTE LTD

Director

26/10/1999

0.00

USD(1,275,490.00)

2015

-

26/08/2016

4

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

16/10/2003

43,337.00

USD(1,820,164.00)

2015

-

08/08/2017

5

201437325K

SOUTHLAND INTERNATIONAL PTE. LTD.

Director

16/12/2014

0.00

USD(62,057.00)

2015

-

12/04/2017

6

863408D

TRILLION RUBBER SDN. BHD.

Director

02/09/2009

0.00

MYR(3,586,329.00)

2015

-

29/05/2017

7

201214723N

YIFENG RUBBER PTE. LTD.

Director

14/06/2012

0.00

USD(11,461,032.00)

2014

-

08/07/2016

 

DIRECTOR 6

 

Name Of Subject

:

KOH AI WEE

Address

:

221, BISHAN STREET 23, 14-179, 570221, SINGAPORE.

IC / PP No

:

S6930814G

Nationality

:

SINGAPOREAN

Date of Appointment

:

01/03/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Secretary Director

01/05/2005 01/03/2013

158,104.00

USD(1,820,164.00)

2015

-

08/08/2017

2

201437325K

SOUTHLAND INTERNATIONAL PTE. LTD.

Secretary

01/11/2016

0.00

USD(62,057.00)

2015

-

12/04/2017

 

DIRECTOR 7

 

Name Of Subject

:

PHERM TIRASARNVONG

Address

:

2, KIM YAM ROAD, 06-02, RIVIERA POINT, 239320, SINGAPORE.

IC / PP No

:

G5171428N

Nationality

:

THAI

Date of Appointment

:

01/05/2005

 


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201113872C

ALPHA COMMODITIES PTE. LTD.

Director

28/05/2012

0.00

USD414,645.00

2014

-

22/09/2016

2

201100830C

BILLION COMMODITIES PTE. LTD.

Director

01/04/2011

6,100,000.00

USD(2,898,465.00)

2015

-

16/02/2017

3

200310407C

SOUTHLAND GLOBAL PTE. LTD.

Director

01/05/2005

432,893.00

USD(1,820,164.00)

2015

-

08/08/2017

4

201437325K

SOUTHLAND INTERNATIONAL PTE. LTD.

Director

16/12/2014

5,000,000.00

USD(62,057.00)

2015

-

12/04/2017

5

201214723N

YIFENG RUBBER PTE. LTD.

Director Shareholder

14/06/2012 05/03/2013

5,000,000.00

USD(11,461,032.00)

2014

-

08/07/2016



MANAGEMENT

 

 

 

1)

Name of Subject

:

TAN POH TEE

Position

:

MANAGING DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

RSM CHIO LIM LLP

Auditor' Address

:

N/A

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

KOH AI WEE

IC / PP No

:

S6930814G

Address

:

221, BISHAN STREET 23, 14-179, 570221, SINGAPORE.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

BNP PARIBAS

 

2)

Name

:

RAIFFEISEN ZENTRALBANK OESTERREICH AKTIENGESELLSCHAFT

 

3)

Name

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

 

4)

Name

:

STANDARD CHARTERED BANK

 

5)

Name

:

UNITED OVERSEAS BANK LIMITED

 

6)

Name

:

OVERSEA-CHINESE BANKING CORPORATION LIMITED

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

C200506920

08/11/2005

N/A

BNP PARIBAS

-

Unsatisfied

C200608160

01/12/2006

N/A

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

-

Unsatisfied

C200903312

05/06/2009

N/A

BNP PARIBAS

-

Unsatisfied

C201104896

20/04/2011

N/A

STANDARD CHARTERED BANK

-

Unsatisfied

C201115531

09/12/2011

N/A

UNITED OVERSEAS BANK LIMITED

-

Unsatisfied

C201115885

19/12/2011

N/A

CTBC BANK CO., LTD.

-

Unsatisfied

C201116090

21/12/2011

N/A

CTBC BANK CO., LTD.

-

Unsatisfied

C201707690

31/07/2017

N/A

OVERSEA-CHINESE BANKING CORPORATION LIMITED

-

Unsatisfied

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank againt the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A


The staff from the registered office refused to disclose the Subject's suppliers.

The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

X

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

WORLDWIDE

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

RUBBER

 

Total Number of Employees:

 

YEAR

2017

2016

2015


GROUP

N/A

N/A

N/A

COMPANY

40

11

11

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) wholesale of rubber.

The staff from the registered office refused to disclose the Subject's operation.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-64386939

Match

:

N/A

Address Provided by Client

:

8 CROSS STREET HEX 21-05 PWC BUILDING

Current Address

:

8, CROSS STREET, 23-03, PWC BUILDING, 048424, SINGAPORE.

Match

:

NO

 

Other Investigations


We contacted one of the staff from the Subject's registered office and he only provided limited information.

The address provided is incomplete.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Decreased

[

2011 - 2015

]

Profit/(Loss) Before Tax

:

Increased

[

2011 - 2015

]

Return on Shareholder Funds

:

Unfavourable

[

(18.35%)

]

Return on Net Assets

:

Unfavourable

[

(13.77%)

]

The continuous fall in turnover could be due to the lower demand for the Subject's products / services.Higher losses before tax during the year could be due to the higher operating costs incurred. The Subject's unfavourable returns on shareholders' funds indicate the management's inefficiency in utilising its assets to generate returns.

Working Capital Control

Debtor Ratio

:

Favourable

[

21 Days

]

Creditors Ratio

:

Favourable

[

11 Days

]

The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

1.46 Times

]

Current Ratio

:

Unfavourable

[

1.46 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Unfavourable

[

(2.70 Times)

]

Gearing Ratio

:

Unfavourable

[

1.12 Times

]

The Subject incurred losses in the year. It did not generate sufficient income to service its interest.  If the situation does not improve, the Subject may be vulnerable to default in servicing the interest. The Subject was highly geared, thus it had a high financial risk. The Subject was dependent on loans to finance its business needs. In times of economic downturn and / or high interest rate, the Subject will become less profitable and competitive than other firms in the same industry, which are lowly geared. This is because the Subject has to service the interest and to repay the loan, which will erode part of its profits. The profits will fluctuate depending on the Subject's turnover and the interest it needs to pay.

Overall Assessment :

The Subject's losses could be attributed to the lower turnover which in turn could be the result of unfavourable market conditions. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject's interest cover was negative, indicating that it did not generate sufficient income to service its interest. If its result does not show impressive improvements or succeed obtaining short term financing or capital injection, it may not be able to service its interest and repay the loans. The Subject's gearing level was high and its going concern will be in doubt if there is no injection of additional shareholders' funds in times of economic downturn and / or high interest rates.

Overall financial condition of the Subject : POOR

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2012

2013

2014

2015

2016*

 

Population (Million)

5.31

5.40

5.47

5.54

5.63

Gross Domestic Products ( % )

1.3

3.7

(3.5)

3.7

4.8

Consumer Price Index

4.6

2.4

2.4

(0.5)

(0.7)

Total Imports (Million)

474,554.0

466,762.0

463,779.1

407,767.9

398,372.0

Total Exports (Million)

510,329.0

513,391.0

518,922.7

476,285.4

468,552.0

 

Unemployment Rate (%)

2.0

1.9

1.9

1.9

2.1

Tourist Arrival (Million)

14.49

15.46

15.01

15.23

16.28

Hotel Occupancy Rate (%)

86.4

86.3

85.5

85.0

-

Cellular Phone Subscriber (Million)

1.52

1.97

1.98

1.99

-

 

Registration of New Companies (No.)

31,892

37,288

41,589

34,243

35,528

Registration of New Companies (%)

(1.3)

9.8

11.5

(17.7)

3.8

Liquidation of Companies (No.)

17,218

17,369

18,767

21,384

-

Liquidation of Companies (%)

9.4

(5.3)

8.0

13.9

-

 

Registration of New Businesses (No.)

24,788

22,893

35,773

28,480

33,326

Registration of New Businesses (%)

5.51

1.70

56.30

(20.39)

17.02

Liquidation of Businesses (No.)

22,489

22,598

22,098

26,116

-

Liquidation of Businesses (%)

(2.2)

0.5

(2.2)

18.2

-

 

Bankruptcy Orders (No.)

1,748

1,992

1,757

1,776

-

Bankruptcy Orders (%)

14.5

14.0

(11.8)

1.0

-

Bankruptcy Discharges (No.)

1,881

2,584

3,546

3,499

-

Bankruptcy Discharges (%)

35.2

37.4

37.2

(1.3)

-

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

5.16

1.78

4.29

3.04

-

Fish Supply & Wholesale

(0.5)

(3.8)

(8.6)

(8.5)

(9.9)

 

Manufacturing #

Food, Beverages & Tobacco

97.9

97.9

99.4

100.0

103.7

Textiles

140.1

119.5

102.7

100.0

93.3

Wearing Apparel

395.4

334.1

212.6

100.0

80.3

Leather Products & Footwear

109.5

122.0

106.5

100.0

93.2

Wood & Wood Products

93.3

103.0

107.2

100.0

90.5

Paper & Paper Products

98.5

104.4

104.5

100.0

99.7

Printing & Media

122.8

113.8

105.968

100.0

86.9

Crude Oil Refineries

107.1

100.7

92.2

100.0

100.5

Chemical & Chemical Products

85.3

88.4

96.7

100.0

97.6

Pharmaceutical Products

103.8

101.421

109.4

100.0

115.9

Rubber & Plastic Products

113.5

109.497

109.2

100.0

87.9

Non-metallic Mineral

108.8

107.4

90.759

100.0

93.6

Basic Metals

91.5

77.2

99.3

100.0

113.1

Fabricated Metal Products

107.314

107.5

107.757

100.0

91.7

Machinery & Equipment

107.3

109.1

118.2

100.0

79.3

Electrical Machinery

80.102

87.4

97.871

100.0

99.3

Electronic Components

100.7

105.0

105.6

100.0

106.3

Transport Equipment

109.9

111.1

106.68

100.0

98.7

 

Construction

28.70

25.40

22.00

-

-

Real Estate

31.9

88.5

145.1

-

-

 

Services

Electricity, Gas & Water

6.30

6.70

6.50

-

-

Transport, Storage & Communication

5.30

9.80

14.20

-

-

Finance & Insurance

0.50

3.30

6.00

-

-

Government Services

6.00

6.50

6.30

-

-

Education Services

0.30

3.10

5.98

-

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

TRADING

The wholesale & retail trade sector expanded by 6.8% in the third quarter of 2015, higher than the 6.0% growth in the preceding quarter. Growth was supported by both the wholesale trade and retail trade segments. The wholesale trade segment was boosted by an increase in both domestic and foreign wholesale trade sales volume. In particular, the domestic wholesale trade index rose by 7.4%, following the 8.1 % increase in the previous quarter. The strong performance in domestic wholesale trade was due to a surge in the sales of petroleum and petroleum products (14%), chemicals & chemical products (39%) and telecommunications & computers (18%).

Similarly, the foreign wholesale trade index rose by 10% in the third quarter of 2015, accelerating from the 6.9% rise in the previous quarter. Growth was driven by improvements in the sales of petroleum & petroleum products (21%), metals, timber & construction materials (10%) and general wholesale trade (8.8%).

Overall retail trade sales volume also recorded resilient growth of 5.6% in the third quarter of 2015, extending the 6.4 % expansion in the second quarter. Growth was supported by a surge in the volume of motor vehicle sales (44%), which was in turn due to a substantial increase in the supply of Certificate of Entitlements. Excluding motor vehicles, retail sales volume increased at a much slower pace of 0.7% over the same period. The increase in retail sales volume (excluding motor vehicles) was due to improved non-discretionary goods sales. For instance, the sales of medical goods & toiletries and department store goods rose by 8.1% and 3.6% respectively.

According to the Retail News Asia, Food and beverage has overtaken fashion as the primary driver of demand for retail real estate in Singapore. Despite declining retail sales and consumer spending, the prime retail sector remained in good shape during the third quarter 2015.

OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 

 

Incorporated in 2003, the Subject is a Private Limited company, focusing on wholesale of rubber. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. The Subject has a strong capital position of USD 14,393,547. We are confident with the Subject's business and its future growth prospect. Having strong support from its shareholders has enabled the Subject to remain competitive despite the challenging business environment.


Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. The Subject is operating on a medium scale and it has approximately 40 employees in its business operations. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

 
Due to the challenging market conditions, the Subject's business performance seems to be deteriorating and losses incurred. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. The high gearing ratio clearly implied that the Subject was supported by more debt than equity. Thus, the Subject is exposed to high financial risk. Given a positive net worth standing at USD 9,904,732, the Subject should be able to maintain its business in the near terms.

 
Overall, the Subject's payment habit is good as the Subject has a good credit control and it could be taking advantage of the cash discounts while maintaining a good reputation with its creditors.


The industry shows an upward trend and this trend is very likely to sustain in the near terms. Hence, the Subject is expected to benefit from the favourable outlook of the industry.


Based on the above condition, we recommend credit be granted to the Subject normally.



PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

SOUTHLAND GLOBAL PTE. LTD.

 

Financial Year End

2015-12-31

2014-12-31

2013-12-31

2012-12-31

2011-12-31

Months

12

12

12

12

12

Consolidated Account

GROUP

GROUP

GROUP

GROUP

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

SUMMARY

Currency

USD

USD

USD

USD

SGD

TURNOVER

237,189,736

411,708,462

757,562,534

814,026,760

1,896,979,542

Other Income

-

-

86,738

25,069

-

----------------

----------------

----------------

----------------

----------------

Total Turnover

237,189,736

411,708,462

757,649,272

814,051,829

1,896,979,542

Costs of Goods Sold

(235,759,822)

(408,979,582)

(753,571,457)

(807,284,690)

-

----------------

----------------

----------------

----------------

----------------

Gross Profit

1,429,914

2,728,880

4,077,815

6,767,139

-

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

(1,868,301)

(1,334,393)

(439,379)

(357,358)

58,761

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

(1,868,301)

(1,334,393)

(439,379)

(357,358)

58,761

Taxation

48,137

6,816

13,126

(43,205)

(35,324)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(1,820,164)

(1,327,577)

(426,253)

(400,563)

23,437

Minority interests

3,102

3,248

(340)

1,580

-

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

(1,817,062)

(1,324,329)

(426,593)

(398,983)

23,437

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS

(1,817,062)

(1,324,329)

(426,593)

(398,983)

23,437

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

6,387,795

7,712,124

8,138,717

8,537,700

10,825,995

----------------

----------------

----------------

----------------

----------------

As restated

6,387,795

7,712,124

8,138,717

8,537,700

10,825,995

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

4,570,733

6,387,795

7,712,124

8,138,717

10,849,432

TRANSFER TO RESERVES - General

431,484

-

-

-

-

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

5,002,217

6,387,795

7,712,124

8,138,717

10,849,432

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Term loan / Borrowing

504,376

1,087,027

2,445,402

5,088,686

-

----------------

----------------

----------------

----------------

----------------

504,376

1,087,027

2,445,402

5,088,686

-

=============

=============

=============

=============

-

DEPRECIATION (as per notes to P&L)

3,371

20,176

27,774

7,860

-

----------------

----------------

----------------

----------------

----------------

3,371

20,176

27,774

7,860

-

=============

=============

=============

=============

 

 

BALANCE SHEET

 

 

SOUTHLAND GLOBAL PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

398

8,391,342

18,558

2,952

695,040

Others

757,801

757,801

585,324

500,000

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

757,801

757,801

585,324

500,000

-

Goodwill on consolidation

-

4,119,470

-

-

-

Others

-

-

94,957

94,957

-

----------------

----------------

----------------

----------------

----------------

TOTAL INTANGIBLE ASSETS

-

4,119,470

94,957

94,957

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

758,199

13,268,613

698,839

597,909

695,040

Stocks

-

755,849

-

-

-

Trade debtors

13,570,233

16,856,501

48,816,459

37,378,165

-

Other debtors, deposits & prepayments

1,552

13,632

293,775

1,341,222

-

Short term deposits

33,455

35,771

-

-

-

Amount due from agents, brokers & reinsurers

750,742

1,320,183

-

-

-

Amount due from related companies

6,540,539

6,495

5,265,946

-

-

Cash & bank balances

8,131,122

5,127,790

14,659,521

11,139,367

-

Others

15,192

123,123

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

29,042,835

24,239,344

69,035,701

49,858,754

85,104,575

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

29,801,034

37,507,957

69,734,540

50,456,663

85,799,615

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

7,062,703

7,533,566

42,386,250

25,317,629

-

Other creditors & accruals

1,391,838

1,683,750

-

64

-

Short term borrowings/Term loans

11,101,976

4,175,395

4,566,657

10,130,255

-

Deposits from customers

-

35,927

-

-

-

Other liabilities & accruals

-

-

2,210,284

1,544,602

-

Amounts owing to holding company

23,530

9,834,250

-

-

-

Amounts owing to related companies

316,255

2,912,873

7,924,215

354,297

-

Provision for taxation

-

3,311

-

48,634

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

19,896,302

26,179,072

57,087,406

37,395,481

72,306,781

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

9,146,533

(1,939,728)

11,948,295

12,463,273

12,797,794

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

=============

=============

=============

=============

=============

SHARE CAPITAL

Ordinary share capital

4,893,547

4,893,547

4,893,547

4,893,547

6,137,487

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

4,893,547

4,893,547

4,893,547

4,893,547

6,137,487

Exchange equalisation/fluctuation reserve

(5,201)

(2,255)

19,898

8,303

-

Retained profit/(loss) carried forward

5,002,217

6,387,795

7,712,124

8,138,717

10,849,432

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

4,997,016

6,385,540

7,732,022

8,147,020

7,355,347

MINORITY INTEREST

14,169

49,798

21,565

20,615

-

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

----------------

----------------

----------------

----------------

----------------

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

=============

=============

=============

=============

=============

 

FINANCIAL RATIO

 

 

SOUTHLAND GLOBAL PTE. LTD.

 

TYPES OF FUNDS

Cash

8,164,577

5,163,561

14,659,521

11,139,367

-

Net Liquid Funds

8,164,577

5,163,561

14,659,521

11,139,367

-

Net Liquid Assets

9,146,533

(2,695,577)

11,948,295

12,463,273

12,797,794

Net Current Assets/(Liabilities)

9,146,533

(1,939,728)

11,948,295

12,463,273

12,797,794

Net Tangible Assets

9,904,732

7,209,415

12,552,177

12,966,225

13,492,834

Net Monetary Assets

9,146,533

(2,695,577)

11,948,295

12,463,273

12,797,794

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

(1,363,925)

(247,366)

2,006,023

4,731,328

-

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

(1,360,554)

(227,190)

2,033,797

4,739,188

-

BALANCE SHEET ITEMS

Total Borrowings

11,101,976

4,175,395

4,566,657

10,130,255

-

Total Liabilities

19,896,302

26,179,072

57,087,406

37,395,481

72,306,781

Total Assets

29,801,034

37,507,957

69,734,540

50,456,663

85,799,615

Net Assets

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

Net Assets Backing

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

Shareholders' Funds

9,904,732

11,328,885

12,647,134

13,061,182

13,492,834

Total Share Capital

4,893,547

4,893,547

4,893,547

4,893,547

6,137,487

Total Reserves

4,997,016

6,385,540

7,732,022

8,147,020

7,355,347

GROWTH RATIOS (Year on Year)

Revenue

(42.39)

(45.65)

(6.94)

(57.09)

87.15

Proft/(Loss) Before Tax

(40.01)

(203.70)

(22.95)

(708.16)

(97.61)

Proft/(Loss) After Tax

(37.10)

(211.45)

(6.41)

(1,809.11)

(99.03)

Total Assets

(20.55)

(46.21)

38.21

(41.19)

(24.70)

Total Liabilities

(24.00)

(54.14)

52.66

(48.28)

(25.44)

LIQUIDITY (Times)

Cash Ratio

0.41

0.20

0.26

0.30

-

Liquid Ratio

1.46

0.90

1.21

1.33

-

Current Ratio

1.46

0.93

1.21

1.33

1.18

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

1

0

0

-

Debtors Ratio

21

15

24

17

-

Creditors Ratio

11

7

21

11

-

SOLVENCY RATIOS (Times)

Gearing Ratio

1.12

0.37

0.36

0.78

-

Liabilities Ratio

2.01

2.31

4.51

2.86

5.36

Times Interest Earned Ratio

(2.70)

(0.23)

0.82

0.93

-

Assets Backing Ratio

2.02

1.47

2.57

2.65

2.20

PERFORMANCE RATIO (%)

Operating Profit Margin

(0.79)

(0.32)

(0.06)

(0.04)

0

Net Profit Margin

(0.77)

(0.32)

(0.06)

(0.05)

0

Return On Net Assets

(13.77)

(2.18)

15.86

36.22

0.44

Return On Capital Employed

(13.75)

(1.60)

15.72

35.91

0.44

Return On Shareholders' Funds/Equity

(18.35)

(11.69)

(3.37)

(3.05)

0.17

Dividend Pay Out Ratio (Times)

0

0

0

0

-

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.35

UK Pound

1

INR 85.89

Euro

1

INR 76.15

SGD

1

INR 47.67

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

NIT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.