|
|
|
|
Report No. : |
484658 |
|
Report Date : |
09.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
ZEE LABORATORIES LIMITED (w.e.f. 25.04.2008) |
|
|
|
|
Formerly Known
As : |
ZEE HERBAL LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
913, D-Mall, Netaji Subhash Place, Pitampura, Delhi - 110034 |
|
Tel. No.: |
91-11-45074746, 45087722 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
23.09.1994 |
|
|
|
|
Com. Reg. No.: |
55-061704 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 100.935 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1994PLC061704 |
|
|
|
|
GSTIN: |
Not Divulged |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TIN No: |
02040200550 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ1397A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing Pharmaceutical, Herbal and Cosmetic products. [Registered Activity and also Confirmed by management] |
|
|
|
|
No. of Employees
: |
700 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 2200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Zee Laboratories was incorporated in the year 1994. It is manufacturer
and exporter of Pharmaceutical Herbal and Cosmetic Products. For the financial year 2016, the revenue of the company has increased by
5.27% and has maintained healthy profitability margin of 14.74% during the
year under review. The sound financial profile of the company is marked by adequate
networth base along with negligible debt level. The company has given an output of INR 33.40 in the EPS section as
compared to its original face value of INR 10. The rating takes into consideration the subject’s long track record of
business operations along with extensive experience of its promoters. Trade relations are reported as good. Business is active. Payment
terms are reported to be Usually correct. In view of long standing record and the financials, the company can be
considered normal for business dealings at the specified terms and
conditions. Note: As per the Registrar of Companies date of balance sheet (i.e.
financial filed) is shown as 31.03.2017 but documents related to financial
for the year 31.03.2017 are not available from any sources. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 09.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Dinesh Kakar |
|
Designation : |
Director |
|
Contact No.: |
91-184-2267312 |
|
Date : |
09.01.2018 |
LOCATIONS
|
Registered Office : |
913, D-Mall, Netaji Subhash Place, Pitampura, Delhi - 110034 |
|
Tel. No.: |
91-11-45074746, 45087722 |
|
Mob. No: |
91-9996781530 (Mr. Shetty) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Sales / Branch Office : |
Sham Nagar, G.T. Road, Karnal-132001, Haryana, India |
|
Tel. No.: |
91-184-4042050 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Uchani, G.T. Road, Karnal-132001, Haryana, India |
|
Tel. No.: |
91-184-2267310, 2267312 |
|
Fax No.: |
91-184-2267344 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Behind 47, Industrial Area, Gondpur, Paonta Sahib -173025, Himachal Pradesh, India |
|
Tel. No.: |
91-1704-265041 / 42/ 265132 /91-1704-265043 / 44 |
|
Fax No.: |
91-1704-265043/ 265135 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Lanark Laboratories, Gondpur, Paonta Sahib -173025, Himachal Pradesh, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Rajeev Mukul |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 994, Sector 13, Urban Estate, Karnal – 132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEHPM9586J |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01090570 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Kakar |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 113-L, Model Town, Karnal-132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.01.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.04.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJXPK1223B |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01113121 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chaman Lal Sethi |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 1397, Sector-6, U E Karnal-132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.09.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABWPS8118C |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06990151 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anant Kumar Jain |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
07/49, Tel Exchange, St Vikas Nagar, Dehradun-248001, Uttarakhand, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.09.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.10.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AMNPJ6617K |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06993668 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Varinder Paul Parmar |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No-6 A, Purshotam Garden, Kunjpura Road, Karnal-132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.04.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AANPP3907G |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07022833 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pardip Kumar Bhatia |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No 42-43A, Purushotam Garden, Kunjpura Road, Karnal-132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.04.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAUPB8949B |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07108946 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Virender Chhabra |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No 251, Old Housing Board Colony, Sector-13, Karnal – 132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.08.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduation |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.05.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKIPC7829H |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07165263 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohan Mukul |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 994, Urban Estate, Sector-13 Karnal- 132001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.12.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07633328 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Richa Sharma and Associates |
|
Designation : |
Company Secretary |
|
Address : |
#F-6-305, Lotus Tower, Laxmi Nagar, New Delhi – 110092, India |
|
|
|
|
Name : |
Mr. Sanjay Bansal |
|
Designation : |
Company Secretary |
|
Address : |
767, New Housing Board Colony, 13 Extension, Karnal -132001, Haryana, India |
|
Date of Birth/Age : |
01.02.1988 |
|
Date of Appointment : |
10.11.2014 |
|
PAN No.: |
BTKPS9430E |
|
|
|
|
Name : |
Mr. Chaman Lal Sethi |
|
Designation : |
Chief Finance Officer |
|
Address : |
House No. 1397, Sector-6, U E Karnal-132001, Haryana, India |
|
Date of Appointment : |
04.02.2015 |
|
PAN No.: |
ABWPS8118C |
|
|
|
|
Name : |
Mr. Shetty |
|
Designation : |
HR Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Rajeev Mukul |
|
9005700 |
|
Poonam Mukul |
|
138300 |
|
Rajiv Mukul Huf |
|
114000 |
|
Vandhna Kakar |
|
60000 |
|
Dinesh Kakar |
|
45000 |
|
Raj Rani |
|
84000 |
|
Rohit Mukul |
|
309000 |
|
Rohan Mukul |
|
309000 |
|
Tarun Kumar |
|
24000 |
|
Anju Soin |
|
4500 |
|
Total |
|
10093500 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2017
|
Category |
Percentage |
|
Promoters - Individual/Hindu
Undivided Family – India |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business
: |
Subject is engaged in manufacturing Pharmaceutical, Herbal and Cosmetic products. [Registered Activity and also Confirmed by management] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment and L/C |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and L/C |
PRODUCTION STATUS AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesaler
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
700 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Pardeep Tayal and Company Chartered Accountants |
|
Address : |
Indian Bank, Building, G.T Road, Panipat, Haryana, India |
|
PAN No.: |
AABFP3189J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Others Related Parties: (As per 31.03.2016) |
|
CAPITAL STRUCTURE
AS ON 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13000000 |
Equity Shares |
INR 10/- each |
INR 130.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10093500 |
Equity Shares |
INR 10/- each |
INR 100.935 Million |
|
|
|
|
|
FINANCIAL DATA
[All figures are in
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
100.935 |
100.935 |
33.645 |
|
(b) Reserves and Surplus |
680.038 |
342.948 |
250.937 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
780.973 |
443.883 |
284.582 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
143.580 |
143.373 |
128.172 |
|
(b) Deferred tax liabilities (Net) |
9.114 |
10.537 |
10.406 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
3.147 |
2.773 |
0.000 |
|
Total Non-current
Liabilities (3) |
155.841 |
156.683 |
138.578 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
18.967 |
|
(b) Trade
payables |
493.186 |
456.888 |
325.085 |
|
(c) Other
current liabilities |
80.755 |
102.731 |
47.415 |
|
(d) Short-term
provisions |
74.381 |
33.646 |
27.622 |
|
Total Current
Liabilities (4) |
648.322 |
593.265 |
419.089 |
|
|
|
|
|
|
TOTAL |
1585.136 |
1193.831 |
842.249 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
238.497 |
236.730 |
186.778 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets capital
work-in-progress |
20.703 |
1.801 |
13.391 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
0.250 |
0.250 |
2.359 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
259.450 |
238.781 |
202.528 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
457.152 |
348.810 |
292.548 |
|
(c) Trade
receivables |
423.880 |
434.361 |
243.248 |
|
(d) Cash and
bank balances |
181.327 |
38.020 |
22.165 |
|
(e)
Short-term loans and advances |
263.327 |
133.229 |
81.760 |
|
(f) Other
current assets |
0.000 |
0.630 |
0.000 |
|
Total
Current Assets |
1325.686 |
955.050 |
639.721 |
|
|
|
|
|
|
TOTAL |
1585.136 |
1193.831 |
842.249 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
2287.148 |
2172.609 |
1388.826 |
|
|
Other Income |
16.801 |
20.358 |
5.580 |
|
|
TOTAL |
2303.949 |
2192.967 |
1394.406 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1603.887 |
1704.917 |
1201.247 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(89.189) |
(1.971) |
(125.199) |
|
|
Employee benefit expense |
74.696 |
32.451 |
22.986 |
|
|
Expenditure on production, transportation
and Other expenditure pertaining to
exploration and production activities |
135.868 |
107.198 |
63.509 |
|
|
Other expenses |
189.585 |
155.417 |
77.946 |
|
|
TOTAL |
1914.847 |
1998.012 |
1240.489 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
389.102 |
194.955 |
153.917 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
3.796 |
3.564 |
2.647 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
385.306 |
191.391 |
151.270 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
38.556 |
31.074 |
19.489 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
346.750 |
160.317 |
131.781 |
|
|
|
|
|
|
|
Less |
TAX |
9.666 |
0.948 |
4.088 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
337.084 |
159.369 |
127.693 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
33.40 |
15.79 |
12.65 |
|
Particulars |
|
|
31.03.2017 |
|
Sales Turnover (Approximately) |
|
|
3000.000 |
Expected Sales (2017-2018): INR 3500.000 Million
The above information has been parted by Mr. Dinesh Kakar (Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
212.440 |
68.000 |
75.886 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
202.594 |
68.638 |
72.077 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days [Sundry Debtors / Income * 365] |
67.65 |
72.97 |
63.93 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
5.40 |
5.00 |
5.71 |
|
|
|
|
|
|
Average Payment Days [Sundry Creditors / Purchases * 365] |
112.24 |
97.81 |
98.78 |
|
|
|
|
|
|
Inventory Turnover [Operating Income / Inventories] |
0.85 |
0.56 |
0.53 |
|
|
|
|
|
|
Asset Turnover [Operating Income / Net Fixed Assets] |
1.50 |
0.82 |
0.77 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio [(Borrowing + Current Liabilities) / Total
Assets] |
0.50 |
0.62 |
0.65 |
|
|
|
|
|
|
Debt Equity Ratio (Borrowings / NetWorth) |
0.18 |
0.32 |
0.52 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities /
NetWorth) |
0.83 |
1.34 |
1.47 |
|
|
|
|
|
|
Fixed Assets to NetWorth (Net Fixed Assets / NetWorth) |
0.33 |
0.54 |
0.70 |
|
|
|
|
|
|
Interest Coverage Ratio [PBIT / Financial Charges] |
102.50 |
54.70 |
58.15 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin [(PAT/Sales) * 100) |
% |
14.74 |
7.34 |
9.19 |
|
|
|
|
|
|
|
Return on Total Assets [(PAT / Total Assets) * 100] |
% |
21.27 |
13.35 |
15.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) [(PAT / NetWorth) * 100] |
% |
43.16 |
35.90 |
44.87 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.04 |
1.61 |
1.53 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
1.34 |
1.02 |
0.83 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.49 |
0.37 |
0.34 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
1.42 |
1.42 |
4.37 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.04 |
1.61 |
1.53 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR In
Million |
INR
In Million |
|
Share Capital |
33.645 |
100.935 |
100.935 |
|
Reserves & Surplus |
250.937 |
342.948 |
680.038 |
|
Net worth |
284.582 |
443.883 |
780.973 |
|
|
|
|
|
|
Long-term borrowings |
128.172 |
143.373 |
143.580 |
|
Short term borrowings |
18.967 |
0.000 |
0.000 |
|
Total borrowings |
147.139 |
143.373 |
143.580 |
|
Debt/Equity ratio |
0.517 |
0.323 |
0.184 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1388.826 |
2172.609 |
2287.148 |
|
|
|
56.435 |
5.272 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1388.826 |
2172.609 |
2287.148 |
|
Profit/ (Loss) |
127.693 |
159.369 |
337.084 |
|
|
9.19% |
7.34% |
14.74% |

LEGAL CASES
1
$~
* IN THE HIGH COURT OF DELHI AT NEW DELHI
+ CS(COMM) 439/2016 & I.A. 1298/2014
SUN PHARMACEUTICAL INDUSTRIES LIMITED ..... Plaintiff Through: Mr. Shashi
Ojha, Advocate.
versus ZEE LABORATORIES LTD ..... Defendant Through: Mr. Dhruv Dwivedi,
Advocate
CORAM:
HON'BLE MR. JUSTICE MANMOHAN
%
ORDER
15.11.2017
With consent of parties, the matter is referred to the Delhi High Court Mediation
and Conciliation Centre.
The authorised representatives of the parties are directed to appear
before the Delhi High Court Mediation and Conciliation Centre on 27th November,
2017 at 4:00 p.m.
List the matter before Court for reporting of settlement, if any, on
22nd January, 2018
I.A. 2112/2013 in CS(COMM) 439/2014
With consent of parties, the ad interim ex parte order dated 08 th
February, 2013 is confirmed till the disposal of the suit.
Consequently, present application stands disposed of.
MANMOHAN, J
NOVEMBER 15, 2017
js
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter involved
in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from “AP-70/A, Ground Floor, Pitampura, Delhi – 110034, India” to the present address w.e.f. 02.05.2013.
COMPANY INFORMATION:
Subject incorporated under companies act as on 23rd September 1994 is having corporate/registered office at 913, D-Mall, Netaji Subhash Place, Pitampura, New Delhi-110034, India. Company is manufacturing Pharmaceutical, Herbal and Cosmetic products. Work office of Company is situated at Behind 47, Industrial Area, Gondpur, Himachal Pardesh-173025 and Near Sham Nagar, GT Road, Karnal-132001.
CHANGE IN NATURE OF
BUSINESS
The net Profit for the year is INR 337.084 million as compared to net profit of INR 159.369 million of Last year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from directors |
143.580 |
143.373 |
|
Total |
143.580 |
143.373 |
INDEX OF CAHREGS:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G07217490 |
10556352 |
ICICI BANK LIMITED |
29/01/2015 |
- |
04/07/2016 |
49500000.0 |
SCO 255-256, Sector-12, city Centre, karnal-132001, Haryana, India |
|
2 |
C35497619 |
10215041 |
STATE BANK OF INDIA |
25/02/2010 |
- |
14/11/2014 |
40000000.0 |
Taruwala, paonta Sahib-173025, Haryana, India |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.35 |
|
|
1 |
INR 85.89 |
|
Euro |
1 |
INR 76.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKY |
|
|
|
|
Analysis Done by
: |
VRS |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.