|
|
|
|
Report No. : |
484417 |
|
Report Date : |
11.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
CHIN HERR INDUSTRIES (M) SDN. BHD. |
|
|
|
|
Registered Office : |
51-21-A, Menara Bhl Bank, Jalan Sultan Ahmad Shah, 10050
Pulau Pinang, Pulau Pinang,. |
|
|
|
|
Country : |
Malaysia |
|
|
|
|
Financials (as on) : |
30.06.2016 |
|
|
|
|
Date of Incorporation : |
27.07.1993 |
|
|
|
|
Com. Reg. No.: |
271497-X |
|
|
|
|
Legal Form : |
Private Limited (Limited By Share) |
|
|
|
|
Line of Business : |
The Subject is engaged in the manufacturer of precision
galvanised wire, bright wire, hard drawn wire, bent round bar & brc wire. |
|
|
|
|
No. of Employees : |
120 [2018] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Malaysia |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
MALAYSIA - ECONOMIC
OVERVIEW
Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.
The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2015. The ringgit rebounded in early 2016, but hit new lows following the US presidential election amid a broader selloff of emerging market assets.
Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.
Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.
|
Source
: CIA |
EXECUTIVE
SUMMARY
|
|
REGISTRATION NO. |
: |
271497-X |
||||
|
COMPANY NAME |
: |
CHIN HERR INDUSTRIES (M) SDN. BHD. |
||||
|
FORMER NAME |
: |
N/A |
||||
|
INCORPORATION DATE |
: |
27/07/1993 |
||||
|
COMPANY STATUS |
: |
EXIST |
||||
|
LEGAL FORM |
: |
PRIVATE LIMITED (LIMITED BY SHARE) |
||||
|
LISTED STATUS |
: |
NO |
||||
|
REGISTERED ADDRESS |
: |
51-21-A, MENARA BHL BANK, JALAN SULTAN AHMAD SHAH, 10050 PULAU
PINANG, PULAU PINANG, MALAYSIA. |
||||
|
BUSINESS ADDRESS |
: |
1500, MUKIM 11, LORONG PERUSAHAAN UTAMA, BUKIT TENGAH INDUSTRIAL
ESTATE, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA. |
||||
|
TEL.NO. |
: |
04-5076888 |
||||
|
FAX.NO. |
: |
04-5078868 |
||||
|
WEB SITE |
: |
WWW.CHINHERR.COM |
||||
|
CONTACT PERSON |
: |
TSAI CHIA LING ( DIRECTOR ) |
||||
|
INDUSTRY CODE |
: |
25992 |
||||
|
PRINCIPAL ACTIVITY |
: |
MANUFACTURER OF PRECISION GALVANISED WIRE, BRIGHT WIRE, HARD
DRAWN WIRE, BENT ROUND BAR & BRC WIRE |
||||
|
AUTHORISED CAPITAL |
: |
MYR 25,000,000.00 DIVIDED INTO |
||||
|
ISSUED AND PAID UP CAPITAL |
: |
MYR 18,000,000.00 DIVIDED INTO |
||||
|
SALES |
: |
MYR 92,138,814 [2016] |
||||
|
NET WORTH |
: |
MYR 70,453,952 [2016] |
||||
|
STAFF STRENGTH |
: |
120 [2018] |
||||
|
||||||
|
LITIGATION |
: |
CLEAR |
||||
|
DEFAULTER CHECK |
: |
CLEAR |
||||
|
FINANCIAL CONDITION |
: |
STRONG |
||||
|
PAYMENT |
: |
REGULAR |
||||
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
||||
|
COMMERCIAL RISK |
: |
LOW |
||||
|
CURRENCY EXPOSURE |
: |
MODERATE |
||||
|
GENERAL REPUTATION |
: |
GOOD |
||||
|
INDUSTRY OUTLOOK |
: |
MARGINAL GROWTH |
||||
HISTORY
/ BACKGROUND
|
The Subject is a private limited company and is allowed to have a
minimum of one and a maximum of forty-nine shareholders. As a private limited company,
the Subject shall have a minimum one director. A private limited company is a
separate legal entity from its shareholders. As a separate legal entity, the
Subject is capable of owning assets, entering into contracts, sue or be sued by
other companies. The liabilities of the shareholders are to the extent of the
equity they have taken up and the creditors cannot claim on shareholders'
personal assets even if the Subject is insolvent. The Subject is governed by
the Companies Act, 1965 and the company must file its annual returns, together
with its financial statements with the Registrar of Companies.
The Subject is principally engaged in the (as a / as an)
manufacturer of precision galvanised wire, bright wire, hard drawn wire, bent
round bar & brc wire.
The Subject is not listed on Bursa Malaysia (Malaysia Stock
Exchange).
The immediate holding company of the Subject is CHIN WELL HOLDINGS
BERHAD, a company incorporated in MALAYSIA.
Former Address(es)
|
Address |
As At Date |
|
ROOM 2, SUITE K, 2ND FLOOR, WISMA LISTER GARDEN, 123, MACALISTER
ROAD, 10400, PULAU PINANG, MALAYSIA |
18/12/1994 |
|
3RD FLOOR, WISMA WANG, 251-A, JALAN BURMA, 10350, PULAU PINANG,
MALAYSIA |
21/02/2008 |
Share Capital History
|
Date |
Authorised Shared Capital |
Issue & Paid Up Capital |
|
24/10/2002 |
MYR 25,000,000.00 |
MYR 18,000,000.00 |
|
22/09/1994 |
MYR 25,000,000.00 |
MYR 12,000,000.00 |
|
30/06/1994 |
MYR 10,000,000.00 |
MYR 10,000,000.00 |
|
30/12/1993 |
MYR 10,000,000.00 |
MYR 6,000,000.00 |
|
24/12/1993 |
MYR 10,000,000.00 |
MYR 4,000,000.00 |
|
14/09/1993 |
MYR 1,000,000.00 |
MYR 100,000.00 |
|
23/08/1993 |
MYR 1,000,000.00 |
MYR 2.00 |
The major shareholder(s) of the Subject are shown as follows :
Current Shareholder(s) :
|
Name |
Address |
IC/PP/Loc No |
Shareholding |
(%) |
|
CHIN WELL HOLDINGS BERHAD |
1586, MK 11, LORONG PERUSAHAAN UTAMA 1, BUKIT TENGAH INDUSTRIAL
PARK, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA. |
371551T |
18,000,000.00 |
100.00 |
|
--------------- |
------ |
|||
|
18,000,000.00 |
100.00 |
|||
|
============ |
===== |
+ Also Director
DIRECTORS
|
DIRECTOR 1
|
Name Of Subject |
: |
MR. TSAI YUNG CHUAN |
|
Address |
: |
20, LORONG TAMBUN INDAH 6, TAMAN TAMBUN INDAH, 14100 SIMPANG
AMPAT, PULAU PINANG, MALAYSIA. |
|
Other Address(es) |
: |
16 LEBUH KURAU 11, CHAI LENG PARK, PRAI, 13700 PERAI, PULAU
PINANG, MALAYSIA. |
|
IC / PP No |
: |
M4263951 |
|
New IC No |
: |
571116-71-5323 |
|
Date of Birth |
: |
16/11/1957 |
|
Nationality |
: |
MALAYSIAN |
|
Date of Appointment |
: |
23/08/1993 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
see below |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
332092U |
AMAL PINTAS SDN. BHD. |
Director |
07/04/1997 |
95,000.00 |
38.00 |
MYR1,763,670.00 |
2013 |
- |
26/12/2017 |
|
2 |
970896P |
BENUA HANDAL SDN. BHD. |
Director |
02/04/2012 |
125,454.00 |
50.18 |
MYR(77,060,361.00) |
2016 |
- |
26/12/2017 |
|
3 |
271497X |
CHIN HERR INDUSTRIES (M) SDN. BHD. |
Director |
23/08/1993 |
0.00 |
- |
MYR6,492,487.00 |
2016 |
- |
26/12/2017 |
|
4 |
170752X |
CHIN WELL FASTENERS CO SDN. BHD. |
Director |
27/05/1988 |
0.00 |
- |
MYR19,633,095.00 |
2016 |
- |
26/12/2017 |
|
5 |
371551T |
CHIN WELL HOLDINGS BERHAD |
Director |
02/03/1999 |
0.00 |
- |
MYR63,369,117.00 |
2016 |
- |
26/12/2017 |
|
6 |
422559H |
CHIN WELL SERVICE CENTRE SDN. BHD. |
Director |
12/03/1997 |
0.00 |
- |
MYR766,720.00 |
2016 |
- |
26/12/2017 |
|
7 |
202562P |
JIUH YANG METAL INDUSTRY SDN. BHD. |
Director |
15/08/1990 |
675,002.00 |
15.00 |
MYR754,413.00 |
2016 |
- |
26/12/2017 |
FORMER INTEREST
|
No |
Local No |
Company |
Designation |
App Date |
Withdrawn Date |
Shareholding |
Status |
|
1 |
590502U |
BEJAY TIMBER SDN. BHD. |
Shareholder |
- |
- |
- |
- |
|
2 |
590004A |
EPILAND PROPERTIES SDN. BHD. |
Director |
07/10/2002 |
13/01/2011 |
- |
- |
|
3 |
8812M |
HIL INDUSTRIES BERHAD |
Shareholder |
- |
- |
- |
- |
|
4 |
318724W |
MEMORI JAYA SDN. BHD. |
Director |
12/10/1994 |
26/12/2017 |
- |
- |
|
5 |
513132D |
MODERN SOLUTION SDN. BHD. |
Shareholder |
- |
- |
- |
- |
|
6 |
342062P |
PERQUEST SDN. BHD. |
Director |
18/07/1995 |
13/01/2011 |
- |
- |
|
7 |
614370M |
PRIDAMAN SDN. BHD. |
Director |
09/05/2003 |
26/08/2011 |
- |
- |
|
8 |
456062P |
PUSAT PAKAR WANITA LOW SDN. BHD. |
Shareholder |
- |
- |
- |
- |
|
9 |
810446U |
TAMBUN INDAH LAND BERHAD |
Director |
23/11/2010 |
19/06/2013 |
- |
- |
|
10 |
810446U |
TAMBUN INDAH LAND BERHAD |
Shareholder |
- |
- |
500000.00 |
- |
|
11 |
283502M |
TAMBUN INDAH SDN. BHD. |
Director |
10/01/1994 |
13/01/2011 |
- |
- |
DIRECTOR 2
|
Name Of Subject |
: |
MS. TSAI CHIA LING |
|
Address |
: |
20, LORONG TAMBUN INDAH 6, TAMAN TAMBUN INDAH, 14100 SIMPANG
AMPAT, PULAU PINANG, MALAYSIA. |
|
New IC No |
: |
790921-74-5058 |
|
Date of Birth |
: |
21/09/1979 |
|
Nationality |
: |
MALAYSIAN |
|
Date of Appointment |
: |
24/08/2011 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
see below |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
332092U |
AMAL PINTAS SDN. BHD. |
Director |
27/05/2008 |
62,500.00 |
25.00 |
MYR1,763,670.00 |
2013 |
- |
26/12/2017 |
|
2 |
892460P |
ASAS HANDAL SDN. BHD. |
Director |
02/06/2010 |
1.00 |
50.00 |
MYR(109,095.00) |
2016 |
- |
26/12/2017 |
|
3 |
970896P |
BENUA HANDAL SDN. BHD. |
Director |
02/04/2012 |
34,627.00 |
13.85 |
MYR(77,060,361.00) |
2016 |
- |
26/12/2017 |
|
4 |
271497X |
CHIN HERR INDUSTRIES (M) SDN. BHD. |
Director |
24/08/2011 |
0.00 |
- |
MYR6,492,487.00 |
2016 |
- |
26/12/2017 |
|
5 |
170752X |
CHIN WELL FASTENERS CO SDN. BHD. |
Director |
01/07/2008 |
0.00 |
- |
MYR19,633,095.00 |
2016 |
- |
26/12/2017 |
|
6 |
371551T |
CHIN WELL HOLDINGS BERHAD |
Director |
07/03/2005 |
0.00 |
- |
MYR63,369,117.00 |
2016 |
- |
26/12/2017 |
|
7 |
422559H |
CHIN WELL SERVICE CENTRE SDN. BHD. |
Director |
24/08/2011 |
0.00 |
- |
MYR766,720.00 |
2016 |
- |
26/12/2017 |
|
8 |
865211A |
HONOUR SYMBOL SDN. BHD. |
Director |
16/03/2015 |
0.00 |
- |
MYR(40,217.00) |
2016 |
- |
26/12/2017 |
|
9 |
1060338H |
JADI RAYA DEVELOPMENT SDN. BHD. |
Director |
15/11/2013 |
0.00 |
- |
MYR(20,779.00) |
2016 |
- |
26/12/2017 |
|
10 |
951720P |
NBH REALTY SDN. BHD. |
Director |
15/11/2013 |
0.00 |
- |
MYR(742,016.00) |
2016 |
- |
26/12/2017 |
|
11 |
810446U |
TAMBUN INDAH LAND BERHAD |
Director |
19/06/2013 |
0.00 |
- |
MYR112,203,066.00 |
2016 |
- |
26/12/2017 |
|
12 |
957339M |
UEE GLOBAL TRADE SDN. BHD. |
Director |
16/08/2011 |
0.00 |
- |
MYR(118,390.00) |
2016 |
- |
26/12/2017 |
FORMER INTEREST
|
No |
Local No |
Company |
Designation |
App Date |
Withdrawn Date |
Shareholding |
Status |
|
1 |
871467X |
DENMAS DEVELOPMENT SDN. BHD. |
Director |
02/10/2009 |
13/01/2011 |
- |
- |
|
2 |
590004A |
EPILAND PROPERTIES SDN. BHD. |
Director |
27/12/2004 |
13/01/2011 |
- |
- |
|
3 |
688440H |
JURU HEIGHTS SDN. BHD. |
Director |
14/04/2005 |
13/01/2011 |
- |
- |
|
4 |
342062P |
PERQUEST SDN. BHD. |
Director |
24/06/2005 |
13/01/2011 |
- |
- |
|
5 |
614370M |
PRIDAMAN SDN. BHD. |
Director |
27/12/2004 |
26/08/2011 |
- |
- |
|
6 |
818100D |
TAMBUN INDAH DEVELOPMENT SDN. BHD. |
Director |
16/05/2008 |
31/12/2010 |
- |
- |
|
7 |
818100D |
TAMBUN INDAH DEVELOPMENT SDN. BHD. |
Shareholder |
- |
- |
- |
- |
|
8 |
283502M |
TAMBUN INDAH SDN. BHD. |
Director |
24/06/2005 |
13/01/2011 |
- |
- |
|
9 |
720514H |
TOKOH EDARAN SDN. BHD. |
Director |
08/02/2006 |
13/01/2011 |
- |
- |
DIRECTOR 3
|
Name Of Subject |
: |
MS. TSAI CHANG HSIU-HSIANG |
|
Address |
: |
20, LORONG TAMBUN INDAH 6, TAMAN TAMBUN INDAH, 14100 SIMPANG
AMPAT, PULAU PINANG, MALAYSIA. |
|
IC / PP No |
: |
M10853597 |
|
New IC No |
: |
570215-71-5308 |
|
Date of Birth |
: |
15/02/1957 |
|
Nationality |
: |
MALAYSIAN |
|
Date of Appointment |
: |
29/09/2003 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
none in our databank |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
332092U |
AMAL PINTAS SDN. BHD. |
Director |
07/04/1997 |
92,500.00 |
37.00 |
MYR1,763,670.00 |
2013 |
- |
26/12/2017 |
|
2 |
970896P |
BENUA HANDAL SDN. BHD. |
Director |
02/04/2012 |
21,660.00 |
8.66 |
MYR(77,060,361.00) |
2016 |
- |
26/12/2017 |
|
3 |
271497X |
CHIN HERR INDUSTRIES (M) SDN. BHD. |
Director |
29/09/2003 |
0.00 |
- |
MYR6,492,487.00 |
2016 |
- |
26/12/2017 |
|
4 |
170752X |
CHIN WELL FASTENERS CO SDN. BHD. |
Director |
17/05/1993 |
0.00 |
- |
MYR19,633,095.00 |
2016 |
- |
26/12/2017 |
|
5 |
371551T |
CHIN WELL HOLDINGS BERHAD |
Director |
02/03/1999 |
0.00 |
- |
MYR63,369,117.00 |
2016 |
- |
26/12/2017 |
|
6 |
422559H |
CHIN WELL SERVICE CENTRE SDN. BHD. |
Director |
12/03/1997 |
0.00 |
- |
MYR766,720.00 |
2016 |
- |
26/12/2017 |
FORMER DIRECTOR(S)
|
|
Name |
Address |
IC/PP No |
Appointed Date |
Withdrawn Date |
|
WU SHUN TE |
1044 MK. 6, LORONG PERUSAHAN MAJU 2, KAW. P'HAAN PERAI 4,PERAI. |
570301-89-5069 |
28/08/2000 |
29/09/2003 |
|
TEH KIAK SENG |
509-12-02 CONDO SRI GOLDEN BAY, TANJUNG BUNGAH, PENANG, TANJUNG
BUNGAH, PULAU PINANG, MALAYSIA |
500302-07-5165 |
22/12/1993 |
28/08/2000 |
|
LIM CHIEN CH'ENG |
89-10-3,TAMAN FESTIVAL, KELEWAI ROAD, PENANG, PULAU PINANG,
PULAU PINANG, MALAYSIA |
530418-07-5033 |
23/08/1993 |
29/09/2003 |
Note : The above information was generated from our database.
MANAGEMENT
|
|
1) |
Name of Subject |
: |
TSAI CHIA LING |
|
Position |
: |
DIRECTOR |
AUDITOR
|
|
Auditor |
: |
GRANT THORNTON |
|
Auditor' Address |
: |
51-8-A, MENARA BHL BANK, JALAN SULTAN AHMAD SHAH, 10050 PULAU
PINANG, PULAU PINANG, MALAYSIA. |
COMPANY
SECRETARIES
|
|
1) |
Company Secretary |
: |
MS. P'NG CHIEW KEEM |
|
IC / PP No |
: |
A2095490 |
|
|
New IC No |
: |
720225-07-5130 |
|
|
Address |
: |
19, TINGKAT BUKIT KECIL 2, TAMAN SRI NIBONG, 11900 BAYAN LEPAS,
PULAU PINANG, MALAYSIA. |
|
|
2) |
Company Secretary |
: |
MR. LEE PENG LOON |
|
IC / PP No |
: |
4092111 |
|
|
New IC No |
: |
501110-07-5149 |
|
|
Address |
: |
53, JALAN DEVA PADA, 10400 GEORGETOWN, PULAU PINANG, MALAYSIA. |
|
BANKING
|
Banking relations are maintained principally with :
|
1) |
Name |
: |
HSBC BANK MALAYSIA BHD |
ENCUMBRANCE
(S)
|
|
Charge No |
Creation Date |
Charge Description |
Chargee Name |
Total Charge |
Status |
|
2 |
08/01/1994 |
N/A |
HONGKONG BANK MALAYSIA BERHAD |
MYR 12,000,000.00 |
Satisfied |
|
3 |
08/01/1994 |
N/A |
HONGKONG BANK MALAYSIA BERHAD |
MYR 12,000,000.00 |
Satisfied |
|
4 |
08/01/1994 |
N/A |
HONGKONG BANK MALAYSIA BERHAD |
MYR 12,000,000.00 |
Satisfied |
|
5 |
08/01/1994 |
N/A |
HONGKONG BANK MALAYSIA BERHAD |
MYR 12,000,000.00 |
Satisfied |
|
6 |
08/01/1994 |
N/A |
THE HONGKONG SHANGHAI BANKING CORPORATION LIMITED |
- |
Satisfied |
|
1 |
25/01/1994 |
N/A |
THE HONGKONG SHANGHAI BANKING CORPORATION LIMITED |
- |
Satisfied |
|
7 |
10/08/1998 |
N/A |
HONGKONG BANK MALAYSIA BERHAD |
MYR 12,000,000.00 |
Satisfied |
|
8 |
18/08/1998 |
N/A |
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI |
- |
Satisfied |
LITIGATION
CHECK - SUBJECT COMPANY AS A DEFENDANT
|
* A check has been conducted in our databank againt the Subject whether the
Subject has been involved in any litigation. Our databank consists of 99% of
the wound up companies in Malaysia.
No legal action was found in our databank.
No winding up petition was found in our databank.
DEFAULTER
CHECK AGAINST SUBJECT
|
* We have checked through the Subject in our defaulters' database which
comprised of debtors that have been blacklisted by our customers and debtors that
have been placed or assigned to us for collection.
No blacklisted record & debt collection case was found in our defaulters'
databank.
PAYMENT
RECORD
|
|
||
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
YES |
|
Overseas |
: |
YES |
The Subject refused to provide any name of trade/service supplier and we are
unable to conduct any trade enquiry. However, from financial historical data we
conclude that :
|
OVERALL PAYMENT HABIT |
||||||||||||||
|
Prompt 0-30 Days |
[ |
] |
Good 31-60 Days |
[ |
X |
] |
Average 61-90 Days |
[ |
] |
|||||
|
Fair 91-120 Days |
[ |
] |
Poor >120 Days |
[ |
] |
|||||||||
CLIENTELE
|
|
Local |
: |
YES |
|||
|
Domestic Markets |
: |
MALAYSIA |
|||
|
Overseas |
: |
YES |
|||
|
Export Market |
: |
ASIA |
|||
|
Credit Term |
: |
30 - 60 DAYS |
|||
|
Payment Mode |
: |
CHEQUES |
|||
OPERATIONS
|
|
Products manufactured |
: |
|
|||||
|
Product Brand Name |
: |
|
|||||
|
Award |
: |
|
|||||
|
Competitor(s) |
: |
|
|||||
|
Member(s) / Affiliate(s) |
: |
MALAYSIA EXTERNAL TRADE DEVELOPMENT CORPORATION (MATRADE) |
|||||
|
Ownership of premises |
: |
|
|||||
|
Production Capacity |
: |
|
|
Total Number of Employees: |
|
||||||||
|
YEAR |
2018 |
2016 |
2015 |
2014 |
|||||
|
|
|||||||||
|
GROUP |
N/A |
N/A |
N/A |
N/A |
|||||
|
COMPANY |
120 |
100 |
100 |
100 |
|||||
|
Branch |
: |
|
Other Information:
The Subject is principally engaged in the (as a / as an) manufacturer of precision
galvanised wire, bright wire, hard drawn wire, bent round bar & brc wire.
The Subject is principally involved in the manufacturing of galvanised wires
and related products.
The Subject also produces steel and galvanised wires mainly for the construction
and engineering industries in the productions of fences and cables.
The Subject's product range includes, from galvanised wires, annealing wire to
BRC wire mesh.
Chin Herr paves the way forwards the proliferation of iron wire manufacturing
products and services, meeting the standards to maintain a competitive edge in
the local and global iron wire manufacturing markets today.
RECENT
DEVELOPMENT
|
We have checked with the Malaysian National News Agency's (BERNAMA)database,
but no latest development was noted in our investigation.
CURRENT
INVESTIGATION
|
Latest fresh investigations carried out on the Subject indicated
that :
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
04-5076888 |
|
Match |
: |
N/A |
|
Address Provided by Client |
: |
1500 MK 11 LORONG PERUSAHAAN UTAMA SATU BUKIT TENGAH INDUSTRIAL
ESTATE 14000 BUKIT MERTAJAM PULAU PINANG |
|
Current Address |
: |
1500, MUKIM 11, LORONG PERUSAHAAN UTAMA, BUKIT TENGAH INDUSTRIAL
ESTATE, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA. |
|
Match |
: |
YES |
|
Latest Financial Accounts |
: |
YES |
Other Investigations
We contacted one of the staff from the Subject and she provided some
information.
FINANCIAL
ANALYSIS
|
|
Profitability |
||||||
|
Turnover |
: |
Increased |
[ |
2012 - 2016 |
] |
|
|
Profit/(Loss) Before Tax |
: |
Increased |
[ |
2012 - 2016 |
] |
|
|
Return on Shareholder Funds |
: |
Unfavourable |
[ |
9.22% |
] |
|
|
Return on Net Assets |
: |
Acceptable |
[ |
11.69% |
] |
|
|
The Subject's turnover increased steadily as the demand for its
products / services increased due to the goodwill built up over the years.The
higher profit could be attributed to the increase in turnover. The
unfavourable return on shareholders' funds could indicate that the Subject
was inefficient in utilising its assets to generate returns. |
||||||
|
Working Capital Control |
||||||
|
Stock Ratio |
: |
Unfavourable |
[ |
124 Days |
] |
|
|
Debtor Ratio |
: |
Favourable |
[ |
47 Days |
] |
|
|
Creditors Ratio |
: |
Favourable |
[ |
3 Days |
] |
|
|
The Subject could be incurring higher holding cost. As its capital
was tied up in stocks, it could face liquidity problems. The favourable
debtors' days could be due to the good credit control measures implemented by
the Subject. The Subject had a favourable creditors' ratio where the Subject
could be taking advantage of the cash discounts and also wanting to maintain
goodwill with its creditors. |
||||||
|
Liquidity |
||||||
|
Liquid Ratio |
: |
Favourable |
[ |
1.91 Times |
] |
|
|
Current Ratio |
: |
Favourable |
[ |
3.59 Times |
] |
|
|
A minimum liquid ratio of 1 should be maintained by the Subject
in order to assure its creditors of its ability to meet short term
obligations and the Subject was in a good liquidity position. Thus, we
believe the Subject is able to meet all its short term obligations as and
when they fall due. |
||||||
|
Solvency |
||||||
|
Interest Cover |
: |
Favourable |
[ |
81.83 Times |
] |
|
|
Gearing Ratio |
: |
Favourable |
[ |
0.22 Times |
] |
|
|
The interest cover showed that the Subject was able to service
the interest. The favourable interest cover could indicate that the Subject
was making enough profit to pay for the interest accrued. The Subject was
lowly geared thus it had a low financial risk. The Subject was mainly
financed by its shareholders' funds and internally generated funds. In times
of economic slowdown / downturn, the Subject being a lowly geared company,
will be able to compete better than those companies which are highly geared in
the same industry. |
||||||
|
Overall Assessment : |
||||||
|
Generally, the Subject's performance has improved with higher
turnover and profit. The Subject was in good liquidity position with its total
current liabilities well covered by its total current assets. With its
current net assets, the Subject should be able to repay its short term
obligations. With the favourable interest cover, the Subject could be able to
service all the accrued interest without facing any difficulties. The Subject
as a lowly geared company, will be more secured compared to those highly
geared companies. It has the ability to meet all its long term obligations. |
||||||
|
Overall financial condition of the Subject : STRONG |
||||||
MALAYSIA
ECONOMIC / INDUSTRY OUTLOOK
|
|
Major Economic Indicators: |
2014 |
2015 |
2016 |
2017* |
2018** |
|
Population ( Million) |
30.0 |
31.0 |
31.6 |
32.1 |
32.9 |
|
Gross Domestic Products ( % ) |
6.0 |
4.6 |
4.2 |
5.5 |
5.3 |
|
Domestic Demand ( % ) |
6.4 |
6.2 |
6.3 |
- |
- |
|
Private Expenditure ( % ) |
7.9 |
6.9 |
7.8 |
10.6 |
10.0 |
|
Consumption ( % ) |
6.5 |
6.1 |
5.1 |
- |
- |
|
Investment ( % ) |
12.0 |
8.1 |
10.0 |
12.0 |
- |
|
Public Expenditure ( % ) |
2.3 |
4.2 |
3.3 |
- |
- |
|
Consumption ( % ) |
2.1 |
4.3 |
2.0 |
- |
- |
|
Investment ( % ) |
2.6 |
(1.0) |
1.1 |
- |
- |
|
Balance of Trade ( MYR Million ) |
82,480 |
91,577 |
88,145 |
94,593 |
96,993 |
|
Government Finance ( MYR Million ) |
(37,414) |
(37,194) |
(38,401) |
(39,887) |
(39,790) |
|
Government Finance to GDP / Fiscal Deficit ( % ) |
(3.4) |
(3.2) |
(3.1) |
(3.0) |
(2.8) |
|
Inflation ( % Change in Composite CPI) |
3.2 |
4.0 |
2.1 |
3.5 |
3.0 |
|
Unemployment Rate |
2.9 |
3.1 |
3.4 |
3.4 |
3.3 |
|
Net International Reserves ( MYR Billion ) |
417 |
390 |
391 |
- |
- |
|
Average Risk-Weighted Capital Adequacy Ratio ( % ) |
4.00 |
3.50 |
- |
- |
- |
|
Average 3 Months of Non-performing Loans ( % ) |
2.10 |
2.00 |
1.90 |
- |
- |
|
Average Base Lending Rate ( % ) |
6.85 |
6.79 |
6.81 |
- |
- |
|
Business Loans Disbursed( % ) |
18.6 |
2.2 |
- |
- |
- |
|
Foreign Investment ( MYR Million ) |
43,486.6 |
43,435.0 |
- |
- |
- |
|
Consumer Loans ( % ) |
- |
- |
- |
- |
- |
|
Registration of New Companies ( No. ) |
49,203 |
45,658 |
43,255 |
- |
- |
|
Registration of New Companies ( % ) |
6.1 |
(7.2) |
(5.3) |
- |
- |
|
Liquidation of Companies ( No. ) |
11,099 |
7,066 |
- |
- |
- |
|
Liquidation of Companies ( % ) |
(19.5) |
(36.3) |
- |
- |
- |
|
Registration of New Business ( No. ) |
332,723 |
364,230 |
376,720 |
- |
- |
|
Registration of New Business ( % ) |
1.0 |
9.0 |
3.0 |
- |
- |
|
Business Dissolved ( No. ) |
21,436 |
- |
- |
- |
- |
|
Business Dissolved ( % ) |
18.0 |
- |
- |
- |
- |
|
Sales of New Passenger Cars (' 000 Unit ) |
588.3 |
591.3 |
514.6 |
527.8 |
- |
|
Cellular Phone Subscribers ( Million ) |
44.0 |
44.2 |
44.0 |
- |
- |
|
Tourist Arrival ( Million Persons ) |
27.4 |
25.7 |
30.2 |
30.1 |
- |
|
Hotel Occupancy Rate ( % ) |
63.6 |
58.8 |
61.2 |
- |
- |
|
Credit Cards Spending ( % ) |
5.8 |
6.8 |
6.3 |
- |
- |
|
Bad Cheque Offenders (No.) |
- |
- |
- |
- |
- |
|
Individual Bankruptcy ( No.) |
22,351 |
18,457 |
- |
- |
- |
|
Individual Bankruptcy ( % ) |
1.7 |
(17.4) |
- |
- |
- |
|
INDUSTRIES ( % of Growth ): |
2014 |
2015 |
2016 |
2017* |
2018** |
|
Agriculture |
2.0 |
1.3 |
(5.1) |
5.6 |
2.4 |
|
Palm Oil |
6.7 |
7.0 |
8.2 |
- |
- |
|
Rubber |
(10.4) |
(11.0) |
(12.3) |
- |
- |
|
Forestry & Logging |
(4.2) |
(7.2) |
(4.8) |
- |
- |
|
Fishing |
2.7 |
2.1 |
2.9 |
- |
- |
|
Other Agriculture |
6.2 |
6.0 |
6.8 |
- |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
303.8 |
343.7 |
420.3 |
- |
- |
|
% of Industry Non-Performing Loans |
1.4 |
1.5 |
1.8 |
- |
- |
|
Mining |
3.3 |
5.3 |
2.2 |
0.5 |
0.9 |
|
Oil & Gas |
3.0 |
3.5 |
4.5 |
- |
- |
|
Other Mining |
46.6 |
47.1 |
42.6 |
- |
- |
|
Industry Non-performing Loans ( MYR Million ) |
63.5 |
180.1 |
190.0 |
- |
- |
|
% of Industry Non-performing Loans |
0.3 |
0.8 |
0.8 |
- |
- |
|
Manufacturing # |
6.1 |
4.9 |
4.4 |
5.5 |
5.3 |
|
Exported-oriented Industries |
7.1 |
6.5 |
3.3 |
21.1 |
- |
|
Electrical & Electronics |
11.8 |
9.2 |
7.0 |
- |
- |
|
Rubber Products |
(1.3) |
5.1 |
3.9 |
- |
- |
|
Wood Products |
7.8 |
7.0 |
7.0 |
- |
- |
|
Textiles & Apparel |
10.8 |
7.5 |
6.7 |
- |
- |
|
Domestic-oriented Industries |
7.7 |
4.7 |
3.0 |
- |
- |
|
Food, Beverages & Tobacco |
6.1 |
8.9 |
7.5 |
- |
- |
|
Chemical & Chemical Products |
1.4 |
3.5 |
5.1 |
- |
- |
|
Plastic Products |
2.7 |
3.9 |
5.1 |
- |
- |
|
Iron & Steel |
2.8 |
1.6 |
2.2 |
- |
- |
|
Fabricated Metal Products |
2.8 |
4.6 |
5.1 |
- |
- |
|
Non-metallic Mineral |
6.9 |
6.8 |
5.5 |
- |
- |
|
Transport Equipment |
14.4 |
5.2 |
(3.1) |
- |
- |
|
Paper & Paper Products |
4.7 |
3.2 |
3.9 |
- |
- |
|
Crude Oil Refineries |
13.0 |
14.3 |
13.7 |
- |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
5,730.8 |
4,243.7 |
4,214.1 |
- |
- |
|
% of Industry Non-Performing Loans |
25.6 |
19.0 |
18.5 |
- |
- |
|
Construction |
11.7 |
8.2 |
7.4 |
7.6 |
7.5 |
|
Industry Non-Performing Loans ( MYR Million ) |
1,666.4 |
1,638.0 |
1,793.9 |
- |
- |
|
% of Industry Non-Performing Loans |
7.5 |
7.3 |
7.9 |
- |
- |
|
Services |
6.6 |
5.1 |
5.6 |
5.9 |
5.8 |
|
Electric, Gas & Water |
3.8 |
3.6 |
5.4 |
2.5 |
2.6 |
|
Transport, Storage & Communication |
7.70 |
7.55 |
6.85 |
7.35 |
7.30 |
|
Wholesale, Retail, Hotel & Restaurant |
7.70 |
6.65 |
6.65 |
7.05 |
6.65 |
|
Finance, Insurance & Real Estate |
5.15 |
2.90 |
4.70 |
5.70 |
5.90 |
|
Government Services |
6.3 |
4.0 |
4.9 |
4.4 |
4.5 |
|
Other Services |
4.8 |
4.7 |
4.8 |
5.3 |
5.3 |
|
Industry Non-Performing Loans ( MYR Million ) |
5,373.5 |
6,806.6 |
7,190.6 |
- |
- |
|
% of Industry Non-Performing Loans |
24.1 |
30.5 |
31.5 |
- |
- |
|
* Estimate / Preliminary |
|||||
|
** Forecast |
|||||
|
# Based On Manufacturing Production Index |
|||||
INDUSTRY
ANALYSIS
|
|
MSIC CODE |
|
|
25992 : Manufacture of metal cable, plaited bands and similar
articles |
|
|
INDUSTRY : |
MANUFACTURING |
|
The manufacturing sector is forecast to increase 5.3% in year
2018 (2017: 5.5%). Output of export-oriented industries is projected to
expand on account of sustained demand for E&E, refined petroleum and
woods products. Growth in the domestic-oriented industries is anticipated to
remain resilient supported by ongoing construction of infrastructure projects
as well as strong demand for consumer products, especially food and transport
equipment. |
|
|
Value added of the manufacturing sector expanded further by 5.8%
during the first half of 2017 (January – June 2016: 4.4%) with expansion
across a wide range of outputs in both the export- and domestic-oriented
industries. During the first eight months, production increased 6.4%, while
sales rebounded significantly by 15.6% to RM500.2 billion (January – August
2016: 4%; -0.7%; RM432.8 billion). Output of export-oriented industries rose
6.5% (January – August 2016: 4.3%) led by an upturn in global electronics
cycle and further enhanced by strong demand for resource-based products.
Meanwhile, domestic-oriented industries expanded 6.2% (January – August 2016:
3.4%) benefiting from vibrant consumption and construction activities. |
|
|
Within the export-oriented industries, E&E output expanded
9.3% while sales surged 16.3% to RM169.5 billion (January – August 2016:
6.8%; 9%; RM145.8 billion). Growth emanated mainly from the expansion in
output of printed circuit boards, semiconductor devices and electronic
integrated circuits which strengthened further by 24.4%, 11.9% and 16.9%
(January – August 2016: 11.9%; 5.9%; 15%), respectively. This is in line with
the trend in global semiconductor sales which is expected to expand 11.5% in
2017, the highest level since 2010. On the contrary, the output of computers
and peripheral equipment contracted 7.7% (January – August 2016: 3.1%) as a
result of lower demand for notebooks and personal computers following rising
preferences for smartphones and tablets. Meanwhile, consumer electronics grew
at a moderate pace of 2.6% (January – August 2016: 5.3%) partly due to lower
demand for in-car entertainment, portable media players and digital cameras. |
|
|
Output of wood and wood products grew 7.3% (January – August 2016:
7.8%). The growth was primarily supported by output of sawmilling and
planning of wood which expanded 14.7% (January – August 2016: 16.8%) in
response to strong demand from Australia, Japan and the US. Meanwhile,
production of wooden and cane furniture remained steady at 10.9% (January –
August 2016: 10.9%), benefiting from greater adoption of technology and
diversification of export markets. |
|
|
Manufacture of food products rose 11.2%, largely attributed to a
significant increase in refined palm oil at 26.1% (January – August 2016:
6.3%; -3.3%), following higher production of CPO. Meanwhile, output of other
food products grew 7% supported by production of bread, cakes and other
bakery (15.6%) as well as biscuits and cookies (12%) to meet the rising
demand from households (January – August 2016: 11.1%; 19.2%; 19.1%). |
|
|
For the year, the manufacturing sector is projected to expand
further by 5.5% (2016: 4.4%) mainly attributed to an upturn in global semiconductor
sales as well as higher demand for consumer products and construction
materials. |
|
|
OVERALL INDUSTRY OUTLOOK : Marginal Growth |
|
CREDIT
RISK EVALUATION & RECOMMENDATION
|
|
|
|
PROFIT AND LOSS ACCOUNT |
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN
FINANCIAL REPORTING STANDARDS(FRS) |
|
CHIN HERR INDUSTRIES (M) SDN. BHD. |
|
Financial Year End |
2016-06-30 |
2015-06-30 |
2014-06-30 |
2013-06-30 |
2012-06-30 |
|
Months |
12 |
12 |
12 |
12 |
12 |
|
Consolidated Account |
Company |
Company |
Company |
Company |
Company |
|
Audited Account |
YES |
YES |
YES |
YES |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
YES |
YES |
YES |
YES |
|
Financial Type |
FULL |
FULL |
FULL |
FULL |
FULL |
|
Currency |
MYR |
MYR |
MYR |
MYR |
MYR |
|
TURNOVER |
92,138,814 |
82,381,512 |
76,162,385 |
110,274,057 |
123,179,150 |
|
Other Income |
1,481,293 |
1,278,181 |
833,707 |
2,529,709 |
2,280,713 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Total Turnover |
93,620,107 |
83,659,693 |
76,996,092 |
112,803,766 |
125,459,863 |
|
Costs of Goods Sold |
(77,886,674) |
(74,695,807) |
(70,315,932) |
(104,383,369) |
(116,135,717) |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Gross Profit |
15,733,433 |
8,963,886 |
6,680,160 |
8,420,397 |
9,324,146 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
8,594,141 |
2,935,857 |
1,955,880 |
1,951,426 |
1,909,066 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
8,594,141 |
2,935,857 |
1,955,880 |
1,951,426 |
1,909,066 |
|
Taxation |
(2,101,654) |
(997,729) |
(285,282) |
(652,507) |
(110,156) |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
6,492,487 |
1,938,128 |
1,670,598 |
1,298,919 |
1,798,910 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
|||||
|
As previously reported |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
34,530,587 |
|
Prior year adjustment |
- |
- |
- |
- |
4,724,323 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
As restated |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
39,254,910 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
52,453,952 |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
52,453,952 |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
|
============= |
============= |
============= |
============= |
============= |
|
|
INTEREST EXPENSE (as per notes to P&L) |
|||||
|
Bank overdraft |
39,368 |
41,004 |
40,488 |
41,570 |
52,842 |
|
Bankers' acceptance |
- |
- |
- |
1,209 |
136,087 |
|
Revolving loans |
43,408 |
76,297 |
- |
- |
- |
|
Term loan / Borrowing |
- |
- |
3,668 |
- |
- |
|
Trust receipts |
- |
- |
121,329 |
266,214 |
240,423 |
|
Others |
23,546 |
23,844 |
33,052 |
119,210 |
121,773 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
106,322 |
141,145 |
198,537 |
428,203 |
551,125 |
|
|
============= |
============= |
============= |
============= |
============= |
|
|
DEPRECIATION (as per notes to P&L) |
2,335,548 |
2,396,017 |
2,235,896 |
2,237,302 |
2,156,675 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Total Amortization And Depreciation |
2,335,548 |
2,396,017 |
2,235,896 |
2,237,302 |
2,156,675 |
|
============= |
============= |
============= |
============= |
============= |
|
BALANCE SHEET |
|
CHIN HERR INDUSTRIES (M) SDN. BHD. |
|
ASSETS EMPLOYED: |
|||||
|
FIXED ASSETS |
26,112,427 |
26,190,496 |
26,419,392 |
25,787,122 |
27,547,347 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL LONG TERM ASSETS |
26,112,427 |
26,190,496 |
26,419,392 |
25,787,122 |
27,547,347 |
|
Stocks |
31,367,479 |
25,340,001 |
32,481,247 |
37,154,556 |
52,601,151 |
|
Trade debtors |
11,852,985 |
12,148,365 |
12,092,664 |
15,268,815 |
19,380,202 |
|
Other debtors, deposits & prepayments |
4,299,520 |
7,208,067 |
201,973 |
6,277,684 |
5,323,815 |
|
Short term deposits |
9,672,237 |
3,609,577 |
4,653,803 |
7,432,093 |
- |
|
Amount due from related companies |
- |
334 |
315 |
- |
50,204 |
|
Cash & bank balances |
8,900,081 |
11,116,703 |
9,903,369 |
1,961,836 |
9,605,041 |
|
Others |
855,000 |
- |
- |
- |
1,691,634 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
66,947,302 |
59,423,047 |
59,333,371 |
68,094,984 |
88,652,047 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL ASSET |
93,059,729 |
85,613,543 |
85,752,763 |
93,882,106 |
116,199,394 |
|
============= |
============= |
============= |
============= |
============= |
|
|
CURRENT LIABILITIES |
|||||
|
Trade creditors |
630,241 |
565,438 |
411,632 |
468,549 |
913,682 |
|
Other creditors & accruals |
2,345,564 |
1,561,202 |
1,465,128 |
1,539,611 |
2,492,811 |
|
Other borrowings |
15,662,080 |
15,365,300 |
17,807,272 |
27,462,765 |
48,094,447 |
|
Bill & acceptances payable |
- |
- |
- |
- |
1,582,000 |
|
Amounts owing to related companies |
- |
- |
7,044 |
- |
- |
|
Provision for taxation |
- |
123,500 |
52,880 |
74,640 |
- |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
18,637,885 |
17,615,440 |
19,743,956 |
29,545,565 |
53,082,940 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
48,309,417 |
41,807,607 |
39,589,415 |
38,549,419 |
35,569,107 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
74,421,844 |
67,998,103 |
66,008,807 |
64,336,541 |
63,116,454 |
|
============= |
============= |
============= |
============= |
============= |
|
|
SHARE CAPITAL |
|||||
|
Ordinary share capital |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL SHARE CAPITAL |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
|
Retained profit/(loss) carried forward |
52,453,952 |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL RESERVES |
52,453,952 |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
70,453,952 |
63,961,465 |
62,023,337 |
60,352,739 |
59,053,820 |
|
Deferred taxation |
3,967,892 |
4,036,638 |
3,985,470 |
3,983,802 |
4,062,634 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL LONG TERM LIABILITIES |
3,967,892 |
4,036,638 |
3,985,470 |
3,983,802 |
4,062,634 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
74,421,844 |
67,998,103 |
66,008,807 |
64,336,541 |
63,116,454 |
|
|
============= |
============= |
============= |
============= |
============= |
|
|
FINANCIAL RATIO |
|
CHIN HERR INDUSTRIES (M) SDN. BHD. |
|
TYPES OF FUNDS |
|||||
|
Cash |
18,572,318 |
14,726,280 |
14,557,172 |
9,393,929 |
9,605,041 |
|
Net Liquid Funds |
18,572,318 |
14,726,280 |
14,557,172 |
9,393,929 |
8,023,041 |
|
Net Liquid Assets |
16,941,938 |
16,467,606 |
7,108,168 |
1,394,863 |
(17,032,044) |
|
Net Current Assets/(Liabilities) |
48,309,417 |
41,807,607 |
39,589,415 |
38,549,419 |
35,569,107 |
|
Net Tangible Assets |
74,421,844 |
67,998,103 |
66,008,807 |
64,336,541 |
63,116,454 |
|
Net Monetary Assets |
12,974,046 |
12,430,968 |
3,122,698 |
(2,588,939) |
(21,094,678) |
|
PROFIT & LOSS ITEMS |
|||||
|
Earnings Before Interest & Tax (EBIT) |
8,700,463 |
3,077,002 |
2,154,417 |
2,379,629 |
2,460,191 |
|
Earnings Before Interest, Taxes, Depreciation And Amortization
(EBITDA) |
11,036,011 |
5,473,019 |
4,390,313 |
4,616,931 |
4,616,866 |
|
BALANCE SHEET ITEMS |
|||||
|
Total Borrowings |
15,705,488 |
15,441,597 |
17,807,272 |
27,462,765 |
49,676,447 |
|
Total Liabilities |
22,605,777 |
21,652,078 |
23,729,426 |
33,529,367 |
57,145,574 |
|
Total Assets |
93,059,729 |
85,613,543 |
85,752,763 |
93,882,106 |
116,199,394 |
|
Net Assets |
74,421,844 |
67,998,103 |
66,008,807 |
64,336,541 |
63,116,454 |
|
Net Assets Backing |
70,453,952 |
63,961,465 |
62,023,337 |
60,352,739 |
59,053,820 |
|
Shareholders' Funds |
70,453,952 |
63,961,465 |
62,023,337 |
60,352,739 |
59,053,820 |
|
Total Share Capital |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
18,000,000 |
|
Total Reserves |
52,453,952 |
45,961,465 |
44,023,337 |
42,352,739 |
41,053,820 |
|
GROWTH RATIOS (Year on Year) |
|||||
|
Revenue |
11.84 |
8.17 |
(30.93) |
(10.48) |
(0.02) |
|
Proft/(Loss) Before Tax |
192.73 |
50.10 |
0.23 |
2.22 |
96.39 |
|
Proft/(Loss) After Tax |
234.99 |
16.01 |
28.61 |
(27.79) |
18.69 |
|
Total Assets |
8.70 |
(0.16) |
(8.66) |
(19.21) |
23.86 |
|
Total Liabilities |
4.40 |
(8.75) |
(29.23) |
(41.33) |
56.29 |
|
LIQUIDITY (Times) |
|||||
|
Cash Ratio |
1.00 |
0.84 |
0.74 |
0.32 |
0.18 |
|
Liquid Ratio |
1.91 |
1.93 |
1.36 |
1.05 |
0.68 |
|
Current Ratio |
3.59 |
3.37 |
3.01 |
2.30 |
1.67 |
|
WORKING CAPITAL CONTROL (Days) |
|||||
|
Stock Ratio |
124 |
112 |
156 |
123 |
156 |
|
Debtors Ratio |
47 |
54 |
58 |
51 |
57 |
|
Creditors Ratio |
3 |
3 |
2 |
2 |
3 |
|
SOLVENCY RATIOS (Times) |
|||||
|
Gearing Ratio |
0.22 |
0.24 |
0.29 |
0.46 |
0.84 |
|
Liabilities Ratio |
0.32 |
0.34 |
0.38 |
0.56 |
0.97 |
|
Times Interest Earned Ratio |
81.83 |
21.80 |
10.85 |
5.56 |
4.46 |
|
Assets Backing Ratio |
4.13 |
3.78 |
3.67 |
3.57 |
3.51 |
|
PERFORMANCE RATIO (%) |
|||||
|
Operating Profit Margin |
9.33 |
3.56 |
2.57 |
1.77 |
1.55 |
|
Net Profit Margin |
7.05 |
2.35 |
2.19 |
1.18 |
1.46 |
|
Return On Net Assets |
11.69 |
4.53 |
3.26 |
3.70 |
3.90 |
|
Return On Capital Employed |
11.68 |
4.52 |
3.26 |
3.70 |
3.90 |
|
Return On Shareholders' Funds/Equity |
9.22 |
3.03 |
2.69 |
2.15 |
3.05 |
|
Dividend Pay Out Ratio (Times) |
0 |
0 |
0 |
0 |
0 |
|
NOTES TO ACCOUNTS |
|||||
|
Contingent Liabilities |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.83 |
|
|
1 |
INR 86.28 |
|
Euro |
1 |
INR 76.13 |
|
MYR |
1 |
INR 15.88 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.