|
|
|
|
Report No. : |
485311 |
|
Report Date : |
12.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
DIAMOND INDIA LIMITED |
|
|
|
|
Registered
Office : |
2/A Laxmi Towers, 2nd Floor, G Block Behind ICICI Bank ,BKC,
Bandra East, Mumbai – 400051, Maharashtra |
|
Tel. No.: |
91-22-23875090/23865090 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
16.12.2002 |
|
|
|
|
Com. Reg. No.: |
11-138275 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 114.102 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36911MH2002PLC138275 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN/UIN: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCD8377R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in imports and supplies precious metals to jewellery manufacturers and exporters. It is engaged in sourcing rough diamonds from mining companies and selling it directly to the manufacturers and industries in India. The company also offers gold/silver coins to manufactures; and gold/silver coins to the public at major centres. (Registered Activity and also from Indirect Source). |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 4000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Diamond India Limited was incorporated in the year 2002. It is engaged in manufacturing, cleaving, cutting and polishing of Industrial Diamonds, Precious and Semi-Precious diamonds. For the financial year 2016, the company has achieved 53.28% growth in its revenue as compared to previous year revenue but has reported low profit margin of 0.03%. The sound financial profile of the company is marked by adequate networth base and favourable gap between trade payables and trade receivables along with negligible debt level. However, rating strengths are partially offset by stretched working capital cycle and presence in a highly fragmented and competitive diamond industry. Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. Note: As per the Registrar of Companies date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but documents related to financial for the year 31.03.2017 are not available from any sources. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Bank Loans = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
08.01.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
(91-22-23875090) – Ringing
(91-22-61669802) – Management non
co-operative
LOCATIONS
|
Registered Office : |
2/A Laxmi Towers, 2nd Floor, G Block Behind ICICI Bank
,BKC, Bandra East, Mumbai – 400051, Maharashtra |
|
Tel. No.: |
91-22-23875090/23865090 |
|
Fax No.: |
91-22-23875095 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate/ |
Plot No.12/13/14 1st Floor, Mira Nagar, Near
Lok Samarpan, Blood Bank, Mini Bazar, |
|
Tel. No.: |
91-261-2567710 |
|
Fax No.: |
91-261-2567709 |
|
E-Mail : |
|
|
|
|
|
Overseas Office : |
|
|
|
|
|
Branch Office: |
81, Pariseema Complex, Nr Lal Bunglow, C.G. Road, Ahmedabad – 380006,
India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Nilesh Navinchandra Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16-B, Lands End, 29-D, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.06.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
1612.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALCPS8522J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00515643 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jay Mahendra Parikh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-184, Tahnee Heights, 18th Floor, Petit Hall, 66, Nepean
Sea Road, Mumbai -400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.12.2017 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00085095 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Suman Dnyaneshwar Veturkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D/201, Gokul Tower, Thakur Complex, W.E.Highway, Kandivali
(East), Mumbai – 400101, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.07.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07243226 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Sitapchand Dalal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
207,Enterprise Apartments Forjeti Hill Road, Opposite
Bhatia Hospital, Mumbai -400036, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07481824 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Shankar Pratap Shankar Pandya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
132/ 333,13th Floor, Tahnee Heights, Petit Hall 66, Nepean
Sea Road,, Mumbai – 400036, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.04.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.12.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAFPP4029B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00316843 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhir Rasiklal Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
SU-Shilp, P-25, B-G Kher Marg, Malabar Hill, Mumbai – 400006,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPM9701F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00425037 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Jayantilal Bhansali |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1502, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00773177 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Milan Tanvir Chokshi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
112, Laxmi Villas Co-op Hosing Society Limited, 11th Floor,
87, Nepean Sea Road, Mumbai- 400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.01.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00139380 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Chimanlal Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15-A,Ridge Road, South Wing, 2 /18, Bay View, Mumbai- 400006,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.10.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00412576 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mehul Navinchandra Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
121, Ashok Apartment, 68, Nepean Sea Road, Rungta Lane, Mumbai-
400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.07.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00368819 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
902/A, Chandanbal, R. R. Thakkar Marg, Walkeshwar, Mumbai – 400006, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.01.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00147262 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
SHAREHOLDING FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 01.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
10.33 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
32.56 |
|
Public/Other than promoters - Body corporate |
57.11 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in imports and supplies precious metals to jewellery manufacturers and exporters. It is engaged in sourcing rough diamonds from mining companies and selling it directly to the manufacturers and industries in India. The company also offers gold/silver coins to manufactures; and gold/silver coins to the public at major centres. (Registered Activity and also from Indirect Source). |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Rajendra and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFR1878 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate: |
|
|
|
|
|
Subsidiary company: |
|
|
|
|
|
Others: |
|
|
|
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key Management
personnel and their relatives: |
|
CAPITAL STRUCTURE
AS ON 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
INR 10/- each |
INR 250.000 Million |
|
|
|
|
|
Issued, Subscribed Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22765887 |
Equity Shares |
INR 10/- each |
INR 227.659 Million |
|
|
|
|
|
Subscribed, Paid up capital
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
54580 |
Equity Shares |
INR 10/- each |
INR 0.546 Million |
|
22711307 |
Equity Shares |
INR 5/- each |
INR 113.556 Million |
|
|
Total |
|
INR 114.102 Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
114.102 |
114.102 |
114.102 |
|
(b) Reserves and Surplus |
1282.065 |
1281.700 |
1245.118 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
(d) Minority interest |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1396.167 |
1395.802 |
1359.220 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.559 |
0.446 |
0.551 |
|
Total Non-current
Liabilities (3) |
0.559 |
0.446 |
0.551 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
671.253 |
1256.354 |
1378.401 |
|
(b) Trade
payables |
183.432 |
3.468 |
2.263 |
|
(c) Other
current liabilities |
175.338 |
94.314 |
56.245 |
|
(d) Short-term
provisions |
30.796 |
41.192 |
20.288 |
|
Total Current
Liabilities (4) |
1060.819 |
1395.328 |
1457.197 |
|
|
|
|
|
|
TOTAL |
2457.545 |
2791.576 |
2816.968 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
5.677 |
0.988 |
2.084 |
|
(ii)
Intangible Assets |
0.179 |
0.121 |
0.373 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2.492 |
2.492 |
2.492 |
|
(c) Deferred tax assets (net) |
1.798 |
1.468 |
0.239 |
|
(d)
Long-term loans and advances |
21.434 |
43.749 |
20.214 |
|
(e) Other Non-current
assets |
10.000 |
114.200 |
0.200 |
|
Total Non-Current
Assets |
41.580 |
163.018 |
25.602 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
6.874 |
189.265 |
183.990 |
|
(b)
Inventories |
804.652 |
1280.094 |
1736.092 |
|
(c) Trade
receivables |
457.557 |
545.900 |
201.412 |
|
(d) Cash and
bank balances |
646.067 |
512.310 |
627.165 |
|
(e)
Short-term loans and advances |
1.451 |
0.738 |
6.553 |
|
(f) Other
current assets |
499.364 |
100.251 |
36.154 |
|
Total
Current Assets |
2415.965 |
2628.558 |
2791.366 |
|
|
|
|
|
|
TOTAL |
2457.545 |
2791.576 |
2816.968 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
64246.804 |
41912.423 |
26788.640 |
|
|
Other Income |
53.155 |
66.450 |
52.204 |
|
|
TOTAL |
64299.959 |
41978.873 |
26840.844 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
0.000 |
0.380 |
2.708 |
|
|
Purchases of
Stock-in-Trade |
63645.310 |
41317.857 |
26790.537 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
475.443 |
455.997 |
(166.347) |
|
|
Employee benefit expense |
18.419 |
14.908 |
8.914 |
|
|
Other expenses |
66.092 |
43.146 |
26.288 |
|
|
TOTAL |
64205.264 |
41832.288 |
26662.100 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
94.695 |
146.585 |
178.744 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
64.234 |
69.012 |
85.013 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
30.461 |
77.573 |
93.731 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.883 |
1.098 |
0.668 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
29.578 |
76.475 |
93.063 |
|
|
|
|
|
|
|
Less |
TAX |
8.614 |
18.771 |
29.188 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
20.964 |
57.704 |
63.875 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2025.086 |
3132.729 |
2763.722 |
|
|
TOTAL EARNINGS |
2025.086 |
3132.729 |
2763.722 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
63991.786 |
41076.211 |
25124.442 |
|
|
TOTAL IMPORTS |
63991.786 |
41076.211 |
25124.442 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.921 |
2.535 |
6.300 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
Cash generated from operations |
572.380 |
65.296 |
(30.295) |
|
Net cash flows from (used in) operations |
576.153 |
40.470 |
(98.987) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
2.60 |
4.75 |
2.74 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
140.41 |
76.78 |
133.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
1.05 |
0.03 |
0.03 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.12 |
0.11 |
0.10 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
16.17 |
132.18 |
72.75 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.43 |
0.50 |
0.52 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.48 |
0.90 |
1.01 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.76 |
1.00 |
1.07 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.47 |
2.12 |
2.10 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
0.03 |
0.14 |
0.24 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.85 |
2.07 |
2.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
1.50 |
4.13 |
4.70 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
2.28 |
1.88 |
1.92 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.52 |
0.97 |
0.72 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.57 |
0.50 |
0.48 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.88 |
11.01 |
12.08 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.28 |
1.88 |
1.92 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
114.102 |
114.102 |
114.102 |
|
Reserves & Surplus |
1245.118 |
1281.700 |
1282.065 |
|
Net
worth |
1359.220 |
1395.802 |
1396.167 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
1378.401 |
1256.354 |
671.253 |
|
Total
borrowings |
1378.401 |
1256.354 |
671.253 |
|
Debt/Equity
ratio |
1.014 |
0.900 |
0.481 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
26788.640 |
41912.423 |
64246.804 |
|
|
0.000 |
56.456 |
53.288 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
26788.640 |
41912.423 |
64246.804 |
|
Profit/ (Loss) |
63.875 |
57.704 |
20.964 |
|
|
0.24
% |
0.14
% |
0.03
% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
(1)Shareholders' Funds |
|
|
|
(a) Share Capital |
114.102 |
114.102 |
|
(b) Reserves and Surplus |
1789.786 |
1757.967 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
|
(d) Minority interest |
0.000 |
0.000 |
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
1903.888 |
1872.069 |
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.559 |
0.446 |
|
Total Non-current
Liabilities (3) |
0.559 |
0.446 |
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
(a) Short-term
borrowings |
671.253 |
1256.354 |
|
(b) Trade
payables |
183.432 |
3.468 |
|
(c) Other current
liabilities |
175.604 |
97.238 |
|
(d) Short-term
provisions |
30.796 |
41.192 |
|
Total Current
Liabilities (4) |
1061.085 |
1398.252 |
|
|
|
|
|
TOTAL |
2965.532 |
3270.767 |
|
|
|
|
|
II.
ASSETS |
|
|
|
(1)
Non-current assets |
|
|
|
(a) Fixed Assets |
|
|
|
(i)
Tangible assets |
5.677 |
0.988 |
|
(ii)
Intangible Assets |
0.179 |
0.121 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.300 |
0.300 |
|
(c) Deferred tax assets (net) |
1.798 |
1.468 |
|
(d)
Long-term loans and advances |
21.434 |
43.749 |
|
(e) Other
Non-current assets |
10.000 |
114.200 |
|
Total Non-Current
Assets |
39.388 |
160.826 |
|
|
|
|
|
(2)
Current assets |
|
|
|
(a)
Current investments |
6.874 |
189.265 |
|
(b)
Inventories |
804.652 |
1280.094 |
|
(c) Trade
receivables |
485.681 |
796.486 |
|
(d) Cash and
bank balances |
1127.644 |
742.459 |
|
(e)
Short-term loans and advances |
1.296 |
0.534 |
|
(f) Other current
assets |
499.997 |
101.103 |
|
Total
Current Assets |
2926.144 |
3109.941 |
|
|
|
|
|
TOTAL |
2965.532 |
3270.767 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
Total
Revenue from operations |
65354.777 |
43636.196 |
|
|
Other Income |
57.372 |
66.450 |
|
|
TOTAL |
65412.149 |
43702.646 |
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
Cost of Materials
Consumed |
0.000 |
0.380 |
|
|
Purchases of
Stock-in-Trade |
64751.337 |
43032.962 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
475.443 |
455.997 |
|
|
Employee benefit expense |
20.031 |
16.440 |
|
|
Other expenses |
67.875 |
45.529 |
|
|
TOTAL |
65314.686 |
43551.308 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
97.463 |
151.338 |
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
64.234 |
69.012 |
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
33.229 |
82.326 |
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.883 |
1.098 |
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
32.346 |
81.228 |
|
|
|
|
|
|
Less |
TAX |
8.614 |
18.771 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
23.732 |
62.457 |
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
1.042 |
2.743 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note: Registered office of the company has been shifted from “322, Panchratnaopera House, Mumbai – 400004, Maharashtra India” to the present address w.e.f.03.10.2006
SEGMENT REPORTING:
The Company has identified three reportable segments viz. Diamond, Precious Metal and National Games(NGS). Segments have been identified and reported taking into account nature of products and services, the differing risks and returns and the internal business reporting systems. The accounting policies adopted for segment reporting are in line with the accounting policy of the Company with following additional policies for segment reporting.
OPERATIONAL REVIEW
AND STATE OF COMPANY'S AFFAIRS:
During the year under review the Company achieved a Turnover of INR 64228.800 Million by selling 947,310.25 carats of Rough Diamonds 14.512 tonnes of gold bars, 645.763 tonnes of silver bars, 693.49 kgs. of silver coins and 26.34 kgs of SRT silver coins.
DIL is continuing its operations with the working capital needs and other requirements from the Consortium of Banks comprising Indusind Bank Limited, State Bank of India and Union Bank of India.
The Board is hopeful that in the following years and in times to come, the company will continue to march on the road of growth by undertaking many more such initiatives and efforts to fulfil the aspirations.
Rough Diamonds
During the full year DIL imported 898,126.38 carats of rough diamonds worth INR 3742.100 Million and sold 947,310.25 carats worth INR 4280.500 Million to shareholders and other diamond manufacturers.
Precious Metals
Business
Gold import by banks and nominated agencies was severely affected in financial year 2015-16 as gold was available from refineries at a discount. Nevertheless, the Company could sell 14.51 tonnes of gold in the financial year 2015-16 as against 5.6 tonnes of gold in the financial year 2014-15. The Company increased its sale of silver from 536 tonnes in the financial year 2014-15 to 645.76 tonnes in the financial year 2015-16. (i.e. growth of 20.48%). The Company was awarded with the "Promising Nominated Agency Award" at India International Gold Convention 2016, held at Agra.
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF
MODIFICATION |
DATE OF
SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G11390846 |
100049086 |
05/08/2016 |
- |
- |
700000000.0 |
2401 GEN THIMMAYYA ROADCONTONMENTPUNEMA411001IN |
|
|
2 |
G10371888 |
10581113 |
12/12/2014 |
12/04/2016 |
- |
500000000.0 |
CORPORATE BANKING BRANCH12 MITTTAL TOWERS,A WING.1ST FLOOR,NARIMAN POINTMUMBAIMH400021IN |
|
|
3 |
B58570706 |
10305551 |
25/07/2011 |
02/08/2012 |
- |
1050000000.0 |
CORPORATE BANKING BRANCH,BARAKHAMBA ROAD,STATEMAN HOUSE, 2ND FLOOR,NEW DELHIDL110001IN |
|
|
4 |
C65415713 |
10044291 |
16/03/2007 |
24/07/2015 |
- |
1750000000.0 |
ONE INDIABULLS CENTRE, 8TH FLOOR, TOWER 1,841, SENAPATI BAPAT MARG, ELPHINSTONE ROAD (W)MUMBAIMH400013IN |
FIXED ASSETS:
· Computers
· Furniture and Fixtures
· Office Equipments
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its
statistical data has shown the export of polished diamonds to have increase by
28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in February
2013. A senior executive of GJEPC said, “Export of cut and polished diamonds
started falling month-wise after the imposition of 2 % of import duty on the
polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of
diamonds has stopped completely.” Demand has started coming from the US, the
UK, Japan and China. India’s polished diamond export is expected to cross $ 21
bn in 2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.73 |
|
|
1 |
INR 86.01 |
|
Euro |
1 |
INR 76.13 |
INFORMATION DETAILS
|
Information
Gathered by : |
POO |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
NKTS |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.