MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485546

Report Date :

12.01.2018

 

IDENTIFICATION DETAILS

 

Name :

NIKKO SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

A-004, E/2, Highway Park, Thakur Complex, Kandivali (East), Mumbai-400101, Maharashtra

Tel. No.:

91-22-28544507 / 28548508

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

06.08.1996

 

 

Com. Reg. No.:

11-101633

 

 

Capital Investment / Paid-up Capital :

INR 0.350 Million

 

 

CIN No.:

[Company Identification No.]

U28113MH1996PTC101633

 

 

IEC No.:

Not Available

 

 

GSTIN/UIN:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN3290N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Designing, engineering and supplying of equipment for environmental protection and energy conservation systems and providing Consultancy Services. Subject also designs and manufactures Injection Machines for injection of Carbon; Lime and Gunning Material. (Registered Activity)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Nikko Systems Private Limited was incorporated in the year 1996.

 

For the financial year 2017, the company has reported decline in its revenue as compared to previous year but has managed to maintain fair profit margin of 14.82%.

 

The sound financial profile of the company is marked by adequate networth base along with strong debt coverage indicators due to debt free balance sheet profile.

 

The rating takes into consideration the subject’s long track record of business operations along with extensive experience of its promoters.

 

Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 11.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

 

LOCATIONS

 

Registered Office :

A-004, E/2, Highway Park, Thakur Complex, Kandivali (East), Mumbai-400101, Maharashtra, India

Tel. No.:

91-22-28544507 / 28548508

Fax No.:

91-22-28544509

E-Mail :

nikkoind@vsnl.com

Website :

http://www.nikkoindia.com

 

 

Japan office:

Nikko Industry Company Limited, 2-4-10, Nunobiki-Cho, Chuo-Ku, Kobe-City, Hyogo 651-0097, Japan

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Jimmy Minocher Adajania

Designation :

Director

Address :

73, Maruti Tower Thakur Complex, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

12.12.1950

Date of Appointment :

06.08.1996

DIN No.:

00209386

 

 

Name :

Mr. Rajendrakumar Makhanlal Gupta

Designation :

Director

Address :

301 / 302 Aradhana, Kisan Road, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

22.03.1951

Date of Appointment :

06.08.1996

DIN No.:

01714805

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U24200MH1989PTC051535

IMPACT LABS PRIVATE LIMITED

27/04/1989

-

U74999MH2011PTC220923

E14 TECHNOLOGIES PRIVATE LIMITED

12/08/2011

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Jimmy Minocher Adajania

21000

60.00

Rajendra Makhanlal Gupta

14000

40.00

Total

35000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Designing, engineering and supplying of equipment for environmental protection and energy conservation systems and providing Consultancy Services. Subject also designs and manufactures Injection Machines for injection of Carbon; Lime and Gunning Material. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Equipment for air pollution control & energy saving systems

84213901

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

Axis Bank

Branch :

 

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

 

Auditors :

 

Name :

Prakash Modi and Associates

Chartered Accountants

Address :

411/412, Indraprastha, II C, Jitendra Road, Malad (East), Mumbai-400097, Maharashtra, India

Mobile No.:

91-9324476022

PAN N Income-tax PAN of auditor or auditor's firm :

AAQFP4940C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

INR 10/- each

INR 0.350 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.350

0.350

0.350

(b) Reserves & Surplus

46.134

36.077

21.184

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.484

36.427

21.534

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.123

0.141

0.175

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.123

0.141

0.175

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.601

6.839

8.911

(c) Other current liabilities

2.489

6.044

4.095

(d) Short-term provisions

16.922

14.182

7.468

Total Current Liabilities (4)

25.012

27.065

20.474

 

 

 

 

TOTAL

71.619

63.633

42.183

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.341

2.658

3.084

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.727

0.593

1.245

Total Non-Current Assets

3.068

3.251

4.329

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.009

(c) Trade receivables

6.038

8.807

15.893

(d) Cash and cash equivalents

35.716

31.710

9.861

(e) Short-term loans and advances

1.620

5.076

3.758

(f) Other current assets

25.177

14.789

8.333

Total Current Assets

68.551

60.382

37.854

 

 

 

 

TOTAL

71.619

63.633

42.183

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

67.880

88.687

91.791

 

Other Income

2.459

1.694

1.090

 

TOTAL

70.339

90.381

92.881

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

34.831

43.564

56.474

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.009

0.000

 

Employees benefits expense

11.577

10.885

10.740

 

Other expenses

8.405

12.947

12.514

 

TOTAL

54.813

67.405

79.728

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

15.526

22.976

13.153

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

15.526

22.976

13.153

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.410

0.482

0.462

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.116

22.494

12.691

 

 

 

 

 

Less

TAX

5.059

7.601

4.915

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.057

14.893

7.776

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

64.960

68.817

84.668

 

Commission

2.263

1.322

0.910

 

Services

0.036

8.855

2.813

 

TOTAL EARNINGS

67.259

78.994

88.391

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

287.36

425.51

222.16

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

32.47

36.25

63.20

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

11.24

10.07

5.78

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

58.69

57.30

57.59

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

1461.44

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

6.63

8.64

4.26

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.35

0.43

0.49

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.54

0.74

0.95

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

0.07

0.14

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

14.82

16.79

8.47

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.04

23.40

18.43

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

21.64

40.88

36.11

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.74

2.23

1.85

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.74

2.23

1.85

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.65

0.57

0.51

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.74

2.23

1.85

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.350

0.350

0.350

Reserves & Surplus

21.184

36.077

46.134

Net worth

21.534

36.427

46.484

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

91.791

88.687

67.880

 

 

(3.382)

(23.461)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

91.791

88.687

67.880

Profit/(Loss)

7.776

14.893

10.057

 

8.47%

16.79%

14.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

No

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

STATE OF COMPANY’S AFFAIRS

 

Their company is engaged in consultancy and trading. The company earning profits at a successful rate. Their

Company has not change any business activity.

 

 

INDEX OF CHARGE: No Charges Exists for Company

 

 

FIXED ASSETS:

 

Tangible Asset:

 

  • Office Premises
  • Motor Car
  • Office Equipment
  • Furniture
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.82

UK Pound

1

INR 86.28

Euro

1

INR 76.13

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.