MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485829

Report Date :

13.01.2018

 

IDENTIFICATION DETAILS

 

Name :

APEX STEEL AND ALLOYS

 

 

Registered Office :

Shop No 1, Ground Floor, Zariwala Building, Near Alankar Cinema, 1st Khetwadi Lane, Mumbai - 400004, Maharashtra

Tel. No.:

91-22-23870330 / 66595136 / 67438110

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment:

24.01.2012

 

 

Capital Investment / Paid-up Capital :

INR 48.648 Million

 

 

TIN No.:

Not Available

 

 

IEC No.:

0316985180

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTIN :

27AAUFA7848L1ZJ

 

 

PAN No.:

[Permanent Account No.]

AAUFA7848L

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Importer of S.S. Plates, S.S. Sheets, S.S. Coil, etc. [Confirmed by management]

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership firm established in the year 2012 and it is trader and importer of S.S. Plates, S.S. Sheet and S.S. Coils etc.

 

As per the financials of March 2017, the subject has registered a growth of 131.74% in its revenue as compared to its previous year’s revenue and has reported low profit margin of 0.59%.

 

Rating takes into consideration the subject’s sound capital base along with average debt coverage indicators and decent liquidity position.

 

However, rating strength is partially offset by its presence in highly competitive steel industry.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATING

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default.

Date

07.11.2017

 

Rating Agency Name

INDIA RATING

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

07.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Laxmi Dhamale

Designation :

Accountant

Contact No.:

91-22-67438110

Date :

02.01.2018

 

Name :

Mr. Harish Purohit

Designation :

Partner 

Contact No.:

91-9920239788

Date :

02.01.2018

 

 

LOCATIONS

 

Registered Office :

Shop No 1, Ground Floor, Zariwala Building, Near Alankar Cinema, 1st Khetwadi Lane, Mumbai - 400004, Maharashtra, India

Tel. No.:

91-22-23870330 / 66595136 / 67438110

Mobile No.:

91-9920239788 (Mr. Harish Purohit)

91-9819862381

Fax No.:

Not Available

E-Mail :

apexsteelalloys@gmail.com

apexsteelexports@gmail.com

Website :

www.apexsteelexports@gmail.com

Location :

Rented

Locality :

Commercial

 

 

Warehouse :

Godown No. 1443, Kalamboli, Mumbai – 400218, Maharashtra, India

 

 

PARTNERS

 

Name :

Mr. Vinod Kumar Purohit

Designation :

Partner 

Address :

Hindwara, Amli, Jalore, Rajasthan Jalore – 343027, Rajasthan, India

 

 

Name :

Mr. Harish Purohit

Designation :

Partner 

 

 

KEY EXECUTIVES

 

Name :

Ms. Laxmi Dhamale

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Importing of S.S. Plates, S.S. Sheets, S.S. Coils, etc. [Confirmed by management]

 

 

Products :

  • S.S. Plates
  • S.S. Sheets
  • S.S. Coils

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • United States of America
  • South Africa
  • Malaysia

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance Steel

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Retailer and End Users

 

Reference :

Fivebro International Private Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Bassein Industrial Estate, Gavraipada, Vasai, Palghar – 401208, Thane, India

Person Name (With Designation)

--

Contact Number

91-250-2455149 (Ringing)

Name of Account Holder

Apex Steel and Alloys

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Auditors :

 

Name :

H Y Pancha and Associates

Chartered Accountants

Address :

FCA 038256

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Rinco Steel Corporation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

MR. HAJARAM PUROHIT

 

Particulars

INR in Million

Particulars

INR in Million

To Bank

12.755

By Balance c/d

36.734

To School Fees

0.027

By Remuneration From Firm

0.300

To Drawing

0.300

By Share of Profit / Loss

2.633

 

 

By Addition During the year

9.360

To Balance c/f

35.945

 

 

 

49.027

 

49.027

 

 

MR. VINOD PUROHIT

 

Particulars

INR in Million

Particulars

INR in Million

To Drawing

0.300

By Balance c/d

10.070

 

 

By Addition During the year

--

 

 

By Share of Profit / Loss

2.633

 

 

By Remuneration From Firm

0.300

To Balance c/f

12.703

 

 

 

13.003

 

13.003

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

48.648

46.803

12.488

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

48.648

46.803

12.488

LOAN FUNDS

 

 

 

1] Secured Loans

49.653

28.255

29.212

2] Unsecured Loans

5.410

11.170

15.480

TOTAL BORROWING

55.063

39.425

44.692

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

103.711

86.228

57.180

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.103

0.120

0.131

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

77.757
65.306
34.642

 

Sundry Debtors

117.061
85.334
32.485

 

Cash & Bank Balances

6.922
3.229
6.462

 

Other Current Assets

7.092
75.364
0.000

 

Loans & Advances

3.505
0.180
2.959

Total Current Assets

212.337
229.413
76.548

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

108.415
141.150
19.499

 

Other Current Liabilities

0.314
2.155
0.000

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

108.729
143.305
19.499

Net Current Assets

103.608

86.108

57.049

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

103.711

86.228

57.180

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

895.474

386.419

327.446

 

Other Income

0.188

0.325

0.000

 

TOTAL

895.662

386.744

327.446

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

869.447

374.721

321.048

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Audit Fees

0.069

0.115

0.022

 

Accounting Charges

0.000

0.000

0.022

 

Brokerage and Commission

0.000

0.000

0.000

 

Bill Discounting Charges

0.366

0.000

0.000

 

Bonus to Staff

0.000

0.150

0.000

 

Carriage Inward / Outward

0.677

0.000

0.000

 

Carriage Outward / Inward

2.759

0.632

0.000

 

Computer expense

0.038

0.000

0.000

 

Conveyance

0.154

0.114

0.069

 

Discount

0.039

0.005

0.037

 

Direct Expenses

0.000

0.000

0.735

 

Donation

0.105

0.001

0.000

 

Festival expense

0.103

0.075

0.000

 

Electricity Charges

0.000

0.034

0.041

 

Gowdown Rent

0.300

0.000

0.000

 

Hamali expense

1.056

0.246

0.090

 

Interest Paid on unsecured Loan

0.250

0.302

0.000

 

License and Certification Charges

0.000

0.061

0.000

 

Loan Processing Charges

0.000

0.000

0.131

 

Lodging and Boarding

0.070

0.000

0.000

 

Membership Fees

0.000

0.030

0.000

 

Office and General expense

0.264

0.223

0.063

 

Office Rent

0.180

0.000

0.000

 

Packing Charges

0.360

0.019

0.079

 

Postage and Courier expense

0.043

0.022

0.065

 

Printing and Stationery Charges

0.029

0.000

0.057

 

Professional Fees

0.046

0.000

0.077

 

Staff Salary

2.898

0.845

0.000

 

Unloading and Loading Charges

0.000

0.643

0.000

 

SBI General Insurance

0.000

0.043

0.000

 

Salary To Bonus

0.000

0.000

0.552

 

Staff Welfare Expenses

0.000

0.000

0.087

 

Sundry expense

0.155

0.111

0.036

 

Telephone Charges

0.052

0.028

0.071

 

Tender Registration Fees

0.004

0.035

0.000

 

Testing Charges

0.190

0.005

0.000

 

Transport expense

4.079

1.148

0.000

 

Travelling expense

0.059

0.071

0.115

 

Remuneration to Partners

0.600

0.600

0.600

 

Other expenses

 

 

 

 

TOTAL

884.392

380.279

323.997

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

11.270

6.465

3.449

 

 

 

 

 

Less

FINANCIAL EXPENSES

5.987

4.145

0.207

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.283

2.320

3.242

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.017

0.023

0.033

 

 

 

 

 

 

NET PROFIT

5.266

2.297

3.209

 

The above information has been parted by Ms. Laxmi Dhamale (Accountant)

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

47.71

80.60

36.21

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.65

4.53

10.08

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

45.51

137.49

22.17

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.14

0.10

0.10

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

109.42

53.87

26.33

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.77

0.80

0.84

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.13

0.84

3.58

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.35

3.30

2.80

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.88

1.56

16.66

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.59

0.59

0.98

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.48

1.00

4.18

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.82

4.91

25.70

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.86

1.49

2.19

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.18

1.06

1.20

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.23

0.20

0.16

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.13

0.84

3.58

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.86

1.49

2.19

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partner’s Capital

12.488

46.803

48.648

Reserves & Surplus

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12.488

46.803

48.648

 

 

 

 

Secured Loan

29.212

28.255

49.653

Unsecured Loan

15.480

11.170

5.410

Total borrowings

44.692

39.425

55.063

Debt/Equity ratio

3.579

0.842

1.132

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales Turnover (Approximately)

327.446

386.419

895.474

 

 

18.010

131.737

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

327.446

386.419

895.474

Profit

3.209

2.297

5.266

 

0.98%

0.59%

0.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.73

UK Pound

1

INR 86.01

Euro

1

INR 76.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

VIK

 

 

Report Prepared by :

SUJ


 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.