|
|
|
MIRA INFORM REPORT
|
Report No. : |
485173 |
|
Report Date : |
13.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
ARMATIC ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.- 8, 4th Floor, 27th Cross, Banashankari 2nd
Stage, Bangalore-560070, Karnataka |
|
Tel. No.: |
91-80-26717078 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
18.06.1981 |
|
|
|
|
Com. Reg. No.: |
08-004266 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109KA1981PTC004266 |
|
|
|
|
IEC No.: |
0702003344 |
|
|
|
|
GST No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2132P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is engaged in the business of Manufacturer and Dealer in electrical busbars for
all types of cranes in various designs and capacities, busbars for stationery
and mobile cranes and equipment’s, busbars of straight, curved and circular
types, busbars of copper headed, M S headed, aluminium headed, insulated and
non-insulated designs, etc. [As per Memorandum of Association] |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 96000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1981 having
good track. For the financial year ended 2017, revenue of the company has slightly
declined. However, it has witnessed a growth in its profit and has achieved
profit margin at 5.03% (approx.). The company possesses sound financial profile marked by healthy net
worth base along with comfortable debt level and favourable gap between trade
payables to its trade receivables. The company also derives strength from its long standing track record
of business operation. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitments. In view of the aforesaid, company can be considered for for business
dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 13.01.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
No.- 8, 4th Floor, 27th Cross, Banashankari 2nd
Stage, Bangalore-560070, Karnataka, India |
|
Tel. No.: |
91-80-26717078/ 26711733 / 26713125 |
|
Fax No.: |
91-80-26713138 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Harohalli Plant: |
Survey No. 543/1, Siddapura Village, Harohalli Town, Kanakapura, Ramnagar, District Karnataka, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Bhaskar Nagesh Rao Manay |
||||||||||||
|
Designation : |
Managing Director |
||||||||||||
|
Address : |
No. 95, 8th Main, 3rd Block, Jayanagar, Bangalore-560011, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
30.01.1938 |
||||||||||||
|
Date of Appointment : |
18.06.1981 |
||||||||||||
|
DIN No.: |
01276072 |
||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Armin Bhaskar Manay |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
No. 95, 8th Main, 3rd Block, Jayanagar, Bangalore-560011, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
02.05.1967 |
||||||||||||
|
Date of Appointment : |
01.01.1991 |
||||||||||||
|
DIN No.: |
01074748 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Ms. Vyjayanthi Bhaskar Manay |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
No. 95, 8th Main, 3rd Block, Jayanagar, Bangalore-560011, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
28.03.1938 |
||||||||||||
|
Date of Appointment : |
18.06.1981 |
||||||||||||
|
DIN No.: |
01074793 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Arjun Manay |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
No. 95, 8th Main, 3rd Block, Jayanagar, Bangalore-560011, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
08.04.1969 |
||||||||||||
|
Date of Appointment : |
01.01.1991 |
||||||||||||
|
DIN No.: |
01350272 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
% age holding |
|
Bhaskar Nagesh Rao Manay |
39100 |
78.20 |
|
Vyjayanthi Bhaskar Manay |
1500 |
3.00 |
|
Armin Bhaskar Manay |
2200 |
4.40 |
|
Arjun Manay |
2200 |
4.40 |
|
Niveditha Manay |
2500 |
5.00 |
|
Mekala Manay |
2500 |
5.00 |
|
|
|
|
|
Total |
50000 |
100.00 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject
is engaged in the business of Manufacturer and Dealer in electrical busbars for
all types of cranes in various designs and capacities, busbars for stationery
and mobile cranes and equipment’s, busbars of straight, curved and circular
types, busbars of copper headed, M S headed, aluminium headed, insulated and
non-insulated designs, etc. [As per Memorandum of Association] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Available |
||||
|
|
|
||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Gowthama and Company Chartered Accountants |
|
Address : |
No.23/57, 41st Cross, East End, C Main Road, Jayanagar 9th Block,
Bangalore-560069, Karnataka, India |
|
Tel. No.: |
91-80-26636042 / 26656194 |
|
Fax No.: |
91-80-26651104 |
|
E-Mail : |
|
|
PAN No.: |
AAHFG7563R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/ subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
INR 100/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
INR 100/- each |
INR 5.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves & Surplus |
28.561 |
25.236 |
22.388 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
33.561 |
30.236 |
27.388 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
11.336 |
11.404 |
13.289 |
|
(b) Deferred tax liabilities (Net) |
4.848 |
6.540 |
5.482 |
|
(c)
Other long term liabilities |
10.206 |
10.205 |
10.302 |
|
(d)
long-term provisions |
3.071 |
2.538 |
1.776 |
|
Total
Non-current Liabilities (3) |
29.461 |
30.687 |
30.849 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
16.468 |
17.615 |
23.586 |
|
(b)
Trade payables |
15.921 |
21.935 |
18.513 |
|
(c)
Other current liabilities |
14.414 |
24.580 |
23.238 |
|
(d)
Short-term provisions |
7.604 |
6.712 |
6.139 |
|
Total
Current Liabilities (4) |
54.407 |
70.842 |
71.476 |
|
|
|
|
|
|
TOTAL |
117.429 |
131.765 |
129.713 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
40.784 |
41.947 |
41.614 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.001 |
0.001 |
0.001 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
4.657 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
40.785 |
41.948 |
46.272 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
20.534 |
8.956 |
14.816 |
|
(c)
Trade receivables |
26.418 |
59.509 |
51.214 |
|
(d)
Cash and cash equivalents |
14.348 |
10.135 |
6.402 |
|
(e)
Short-term loans and advances |
15.344 |
11.217 |
11.009 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
76.644 |
89.817 |
83.441 |
|
|
|
|
|
|
TOTAL |
117.429 |
131.765 |
129.713 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
66.073 |
104.549 |
97.454 |
|
|
|
Other Income |
15.535 |
13.264 |
10.646 |
|
|
|
TOTAL |
81.608 |
117.813 |
108.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
28.159 |
61.276 |
52.862 |
|
|
|
Changes in inventories work-in-progress |
(0.673) |
1.017 |
(0.826) |
|
|
|
Employees benefits expense |
13.139 |
11.541 |
10.921 |
|
|
|
Manufacturing Expense |
10.539 |
11.551 |
11.306 |
|
|
|
Other expenses |
16.577 |
13.866 |
14.748 |
|
|
|
TOTAL |
67.741 |
99.251 |
89.011 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
13.867 |
18.562 |
19.089 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
4.009 |
5.046 |
5.347 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
9.858 |
13.516 |
13.742 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
5.977 |
5.674 |
6.573 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
3.881 |
7.842 |
7.169 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.556 |
4.995 |
1.055 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.325 |
2.847 |
6.114 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
67.00 |
57.00 |
122.00 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities
of Long term debt |
|
|
|
|
ICICI Bank (BSK Building Loan) I |
0.000 |
1.370 |
2.619 |
|
ICICI Bank (BSK Building Loan) II |
0.000 |
2.350 |
2.258 |
|
Car Loan (A/c No.811) |
0.170 |
0.182 |
0.212 |
|
Car Loan (A/c No.455) |
0.472 |
0.409 |
0.000 |
|
Total |
0.642 |
4.311 |
5.089 |
|
|
|
|
|
|
Cash generated from operations |
17.502 |
23.197 |
8.592 |
|
|
|
|
|
|
Net Cash from Operating Activities |
13.883 |
21.738 |
4.777 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
145.94 |
207.76 |
191.81 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.50 |
1.76 |
1.90 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
206.37 |
130.66 |
127.83 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.68 |
2.07 |
1.29 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.34 |
0.44 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.57 |
0.66 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.85 |
1.10 |
1.53 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.62 |
2.34 |
2.61 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.22 |
1.39 |
1.52 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.46 |
3.68 |
3.57 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
5.03 |
2.72 |
6.27 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.83 |
2.16 |
4.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
9.91 |
9.42 |
22.32 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.41 |
1.27 |
1.17 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.03 |
1.14 |
0.96 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.29 |
0.23 |
0.21 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.69 |
6.67 |
8.39 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.41 |
1.27 |
1.17 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
22.388 |
25.236 |
28.561 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
27.388 |
30.236 |
33.561 |
|
|
|
|
|
|
long-term borrowings |
13.289 |
11.404 |
11.336 |
|
Short term borrowings |
23.586 |
17.615 |
16.468 |
|
Current Maturities of Long
term debt |
5.089 |
4.311 |
0.642 |
|
Total
borrowings |
41.964 |
33.330 |
28.446 |
|
Debt/Equity
ratio |
1.532 |
1.102 |
0.848 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
97.454 |
104.549 |
66.073 |
|
|
|
7.280 |
(36.802) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
97.454 |
104.549 |
66.073 |
|
Profit |
6.114 |
2.847 |
3.325 |
|
|
6.27% |
2.72% |
5.03% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
B90745936 |
10463256 |
STATE BANK OF MYSORE |
08/11/2013 |
- |
- |
819000.0 |
BASAVANAGUDI BRANCH , #73, K.R.ROADBASAVANAGUDIBANGALOREKA560004IN |
|
2 |
G00372763 |
80045040 |
STATE BANK OF MYSORE |
19/07/2000 |
17/03/2016 |
- |
33500000.0 |
SMECCC, 8/6, 2ND FLOOR, RANGA RAO ROAD,SHANKARPURAMBANGALOREKA560004IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from directors |
|
|
|
Arjun Manay |
0.834 |
1.006 |
|
Armin Manay |
1.061 |
1.240 |
|
Bhaskar Manay |
2.850 |
2.249 |
|
Vyjayanthi Manay |
3.504 |
3.073 |
|
|
|
|
|
Total |
8.249 |
7.568 |
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECTS
The company has reported total revenue of INR 81.608 million for the current
year as compared to INR 117.812 million in the previous year. The net
profit/loss for the year amounted to INR 3.325 million in the current year as
compared to INR 2.847 million in the previous year.
The directors are optimistic about company’s business and hopeful of
better performance with increased revenue in newt year. There was no change in
the nature of business of company during the year.
CONTINGENT
LIABILITIES: (AS ON 31.03.2017)
· Income tax Act, 1961 - Income tax (FY 2011-12 INR 4.870 Million
NOTE: * Out of which INR 2.500 million has been paid under protest
FIXED ASSETS:
· Furniture
· Office Equipment
· Land
· Building
· Computer
· Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.53 |
|
UK Pound |
1 |
INR 86.05 |
|
Euro |
1 |
INR 76.53 |
INFORMATION
DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.