MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485639

Report Date :

13.01.2018

 

IDENTIFICATION DETAILS

 

Name :

CARRY SP. Z O.O.

 

 

Registered Office :

Ul. Małe Garbary 9 61-756 Poznań

 

 

Country :

Poland

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

03.11.1999

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

·         Other retail

·         Manufacture of other wearing apparel and accessories

·         Cotton-type weaving

·         Retail trade, except of motor vehicles

·         Cargo handling and storage

·         Advertising

 

 

No. of Employees :

938 (2013)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Poland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

POLAND   - ECONOMIC OVERVIEW

 

Poland has the sixth-largest economy in the EU and has long had a reputation as a business-friendly country with largely sound macroeconomic policies. Since 1990, Poland has pursued a policy of economic liberalization. During the 2008-09 economic slowdown Poland was the only EU country to avoid a recession, in part because of the government’s loose fiscal policy combined with a commitment to rein in spending in the medium-term. However, since 2015 Warsaw’s prioritization of spending on social welfare programs has prompted investors to decrease Poland’s economic growth projections for the next few years.

The Polish economy performed well during the 2014-16 period, with the real GDP growth rate exceeding 3%, in part because of the government’s fiscal prudence. Poland’s economic growth in 2017 is projected by some credit rating agencies to slow, however, because of Poland’s government’s increase in social spending since 2015, including the provision of cash transfers for low income families, families with more than one child, and the reduction of the retirement age which will take effect in October 2017. The government has tried to introduce new taxes and boost tax compliance to offset the costs of the social spending programs and relieve upward pressure on the budget deficit. Some credit ratings agencies estimate that Poland will exceed the EU’s 3%-of-GDP limit on budget deficits, possibly impacting its access to future EU funds.

Poland faces several systemic challenges, which include addressing some of the remaining deficiencies in its road and rail infrastructure, business environment, rigid labor code, commercial court system, government red tape, and burdensome tax system, especially for entrepreneurs. Additional long-term challenges include diversifying Poland’s energy mix, strengthening investments in innovation, research, and development, as well as stemming the outflow of educated young Poles to other EU member states, especially in light of a coming demographic contraction due to emigration, persistently low fertility rates, and the aging of the Solidarity-era baby boom generation.

 

Source : CIA

 


Company Name And Address

 

CARRY Sp. z o.o.

ul. Małe Garbary 9 61-756 Poznań

Phone:              61 8276800

Fax:                  61 8276801

E-mail:              biuro@carry.pl

Website:           www.carry.pl

 

 

company summery

 

Legal form

Limited liability company

 

Stat.no.

639673856

 

Tax ID

PL  7811651255

 

Establishment

03.11.1999

 

Changes of names and addresses

ul. Karpia  6,  61-619 Poznań

 

 

 

 

 

18.11.2008    ul. Małe Garbary  9,  61-756 Poznań

 

Registration:

18.04.2002, District Court Poznań VIII Department, KRS  106796

 

 

Data concerning previous registrations:

15.03.2000, District Court Poznań, RHB  13276

 

Shareholders

 

 

 

Bogusław Sobota  , personal ID no.  (PESEL)

 PLN 25  000,00

 

65082503898, ul. Międzyborska  21,  60-162 Poznań

50,00%

 

 

 

 

Wiesław Sobota  , personal ID no.  (PESEL)

PLN 25  000,00

 

62041604014, ul. Bułgarska  86/1,  60-379 Poznań

50,00%

 

list entered to NCR  /KRS/ on 18.04.2002

 

 

 

 

Initial Capital

 

 

 

Initial capital divided into 100 shares of PLN 500,00 each

 

PLN 50 000,00

 

 

 

 

 

Management

 

 

 

Bogusław Sobota , personal ID no. (PESEL) 65082503898, ul.

Międzyborska 21, 60-162 Poznań

- president

 

 

 

 

 

Representation:

If numerous managers – Two members of the board of directors jointly or member of the board of directors and proxy jointly

 

 

 

 

Main activity

 

 

 

Design, manufacture and sale of clothing

Branches NACE 2007:

 

 

Other retail

(G.47.71.Z)

 

Manufacture of other wearing apparel and accessories

(C.14.19.Z)

 

Cotton-type weaving

(C.13.20.A)

 

Retail trade, except of motor vehicles

(G.47)

 

Cargo handling and storage

(H.52.10)

 

Advertising

(M.73.1)

 

Employment

2008:

484

employees

 

2009:

962

employees

 

2010:

961

employees

 

2012:

878

employees

 

2013:

938

employees

 

 

Turnover

 

2011

 

PLN

 

151

 

469

 

219,48

 

2012

PLN

168

952

189,66

 

2013

PLN

178

619

650,77

 

2014

PLN

189

022

426,48

 

2015

PLN

202

203

648,87

 

 

Financial statements

 

 Current financial data not available due to no insight into court files of the company.

 

Source of financial data

Court

other

Court

Court

 

annual

annual

annual

annual

Personal balance sheet as at

31.12.2015

31.12.2014

31.12.2013

31.12.2012

 

(PLN)

(PLN)

(PLN)

(PLN)

-A. Fixed assets...

41  759  556,97

35  791  608,95

31  764  252,03

29  950  896,63

-    I.      Intangible assets...

8  251,79

17  253,83

1  242,43

6  212,47

3. Other intangible assets...

8  251,79

17  253,83

1  242,43

6  212,47

-    II.    Tangible assets...

38  770  721,43

33  422  745,02

29  262  670,60

29  639  796,11

1. Fixed goods...

31  501  187,50

25  849  735,59

21  723  752,80

22  393  550,53

a) land...

0,00

 

 

 

b) buildings, premises,

17  399  212,91

16  518  349,85

16  486  711,95

18  749  698,57

facilities...

 

 

 

 

c) machinery and equipment...

1  316  216,82

1  076  303,74

805  781,79

726  718,49

d) fleet of motor vehicles...

458  091,61

332  644,59

236  811,21

370  725,09

e) other fixed goods...

12  327  666,16

7  922  437,41

4  194  447,85

2  546  408,38

2. Fixed goods under

7  247  839,43

7  546  299,93

7  517  223,30

7  207  001,08

construction...

 

 

 

 

3. Prepayments for fixed goods

21  694,50

26  709,50

21  694,50

39  244,50

under construction...

 

 

 

 

-V. Long-term prepayments and

2  980  583,75

2  351  610,10

2  500  339,00

304  888,05

accrued income...

 

 

 

 

1. Deferred tax assets...

2  978  232,00

2  343  946,00

2  500  339,00

297  894,00

2. Other prepayments...

2  351,75

7  664,10

 

6  994,05

-B. Current assets...

85  846  161,02

81  028  840,13

68  712  581,37

53  748  735,35

-    I.      Stock...

54  955  498,51

47  096  588,57

46  705  409,39

43  036  249,49

4. Goods for re-sale...

54  193  780,76

45  675  213,63

45  728  183,73

42  220  462,68

5. Advance payments  ...

761  717,75

1  421  374,94

977  225,66

815  786,81

-    II. Short-term receivables...

9  833  503,48

6  892  777,41

12  904  570,01

7  744  565,27

2. Other receivables  ...

9  833  503,48

6  892  777,41

12  904  570,01

7  744  565,27

a) Due to deliveries and

6  838  064,43

3  792  233,19

2  932  580,88

1  291  950,42

services with payment period:...

 

 

 

 

- up to  12 months...

6  838  064,43

3  792  233,19

2  932  580,88

1  291  950,42

b) Due to taxes, subsidies,

656  757,91

740  378,24

670  013,01

373  389,31

insurances, duties, etc...

 

 

 

 

c) Other...

2  338  681,14

2  360  165,98

9  301  976,12

6  079  225,54

-    III. Short term investments...

19  196  824,95

24  871  283,24

7  481  276,11

1  716  305,15

1. Short-term financial assets...

19  196  824,95

24  871  283,24

7  481  276,11

1  716  305,15

c) cash and other liquid

19  196  824,95

24  871  283,24

7  481  276,11

1  716  305,15

 

 

 

 

 

- cash in hand and on bank

16  250  083,09

23  509  368,31

5  878  054,82

525  182,86

account...

 

 

 

 

- other liquid assets...

2  946  741,86

1  361  914,93

1  603  221,29

1  191  122,29

-IV. Short-term prepayments and

1  860  334,08

2  168  190,91

1  621  325,86

1  251  615,44

accrued income...

 

 

 

 

-D. Total assets...

127  605  717,99

116  820  449,08

100  476  833,40

83  699  631,98

-A. Shareholders' equity...

68  383  641,72

65  046  467,59

63  832  841,95

54  615  990,38

-    I.      Basic share capital...

50  000,00

50  000,00

50  000,00

50  000,00

-    IV.    Statutory reserve capital...

66  183  400,44

66  183  400,44

66  183  400,44

66  183  400,44

-    VI.    Other reserve capital...

27  206  571,41

23  859  441,06

14  457  904,01

14  457  904,01

-    VII. Profit  (loss) carried forward.

-28  393  504,26

-28  393  504,26

-26  259  999,55

-18  860  518,42

-    VIII. Net profit  (loss)...

3  337  174,13

3  347  130,35

9  401  537,05

-7  214  795,65

-B. Liabilities and reserves for

59  222  076,27

51  773  981,49

36  643  991,45

29  083  641,60

liabilities...

 

 

 

 

-    I.      Reserves for liabilities...

3  961  182,61

2  660  029,05

477  030,77

712  422,43

1. Deferred income tax reserves..

1  396  658,00

174  701,00

51  603,00

297  894,00

2. Reserves for pensions and

627  381,90

548  185,34

408  427,77

396  528,43

similar social payments...

 

 

 

 

- short-term...

627  381,90

548  185,34

408  427,77

396  528,43

3. Other reserves...

1  937  142,71

1  937  142,71

17  000,00

18  000,00

- long-term...

1  919  142,71

1  919  142,71

 

 

- short-term...

18  000,00

18  000,00

17  000,00

18  000,00

-II.    Long-term liabilities...

3  555  259,22

1  496  184,28

 

0,00

2. Other liabilities...

3  555  259,22

1  496  184,28

 

 

c) Other financial liabilities...

3  555  259,22

1  496  184,28

 

 

-III. Short-term liabilities...

51  705  634,44

47  617  768,16

35  549  359,45

28  371  219,17

2. Other liabilities...

51  700  934,84

47  610  508,56

35  542  099,85

28  363  959,57

a) Loans...

30  555  524,60

29  773  716,42

20  084  323,49

15  580  049,56

c) Other financial liabilities...

4  146  404,98

2  472  362,65

 

362  703,59

d)Due to deliveries and

9  512  120,33

7  080  325,53

6  372  270,11

4  697  028,38

services with payment period:...

 

 

 

 

- up to  12 months...

9  512  120,33

7  080  325,53

6  372  270,11

4  697  028,38

g) Due to taxes, subsidies,

5  286  945,28

6  233  262,23

7  507  569,95

6  214  109,43

insurances, duties, etc...

 

 

 

 

h) Due to salaries...

2  185  275,85

2  036  404,16

1  567  148,22

1  503  631,56

i) Other...

14  663,80

14  437,57

10  788,08

6  437,05

3. Special funds...

4  699,60

7  259,60

7  259,60

7  259,60

-IV.    Accruals and deferred income...

 

 

617  601,23

 

2. Other accruals...

 

 

617  601,23

 

- short-term...

 

 

617  601,23

 

-D. Total liabilities...

127  605  717,99

116  820  449,08

100  476  833,40

83  699  631,98

Source of financial data

Court

other

Court

Court

 

annual

annual

annual

annual

individual PROFIT AND LOSS ACCOUNT

01.01.2015-

01.01.2014-

01.01.2013-

01.01.2012-

 

31.12.2015

31.12.2014

31.12.2013

31.12.2012

 

(PLN)

(PLN)

(PLN)

(PLN)

-A. Income from sales and similar...

202  203  648,87

189  022  426,48

178  619  650,77

168  952  189,66

-    I.      Net income on sales...

 

16  694,62

 

 

-    IV.    Income from sales of goods

202  203  648,87

189  005  731,86

178  619  650,77

168  952  189,66

and materials...

 

 

 

 

-B. Operational costs...

209  267  518,61

190  293  885,84

175  825  264,71

178  810  976,21

-    I.      Depreciation...

8  157  198,26

7  080  852,46

5  810  519,02

6  173  175,74

-    II.    Materials and energy...

7  439  083,88

6  654  635,75

4  876  127,99

5  197  762,60

-    III. Third party services...

62  768  543,32

62  962  882,57

56  328  142,22

58  757  746,01

-    IV.    Taxes and duties...

1  366  630,52

1  186  297,68

873  076,81

887  561,16

-    V.      Salaries and wages...

29  909  785,94

27  153  438,36

22  409  785,16

22  549  576,24

-    VI.    Social security...

5  943  806,07

5  438  284,49

4  439  235,06

4  435  641,34

-    VII. Other...

4  377  858,29

4  126  285,25

3  512  372,95

3  478  567,25

-    VIII.Costs of goods and materials

89  304  612,33

75  691  209,28

77  576  005,50

77  330  945,87

sold...

 

 

 

 

-C. Profit on sale...

 

 

2  794  386,06

 

-C. Loss on sale...

7  063  869,74

1  271  459,36

 

9  858  786,55

-D. Other operating incomes...

26  748  412,37

19  179  738,92

10  706  231,20

1  449  425,28

-    I.      Incomes from disposal

 

 

 

623  235,21

non-financial assets...

 

 

 

 

-    III. Other operating incomes...

26  748  412,37

19  179  738,92

10  706  231,20

826  190,07

-E. Other operating costs...

10  715  926,70

9  315  040,20

5  223  604,89

513  272,36

-    I.      Loss on disposal of

743  940,99

194  436,97

725  996,49

 

non-finacial assets...

 

 

 

 

-    II.    Goodwill revaluation...

332  902,11

 

 

 

-    III. Other operating costs...

9  639  083,60

9  120  603,23

4  497  608,40

513  272,36

-F. Profit on operating activities...

8  968  615,93

8  593  239,36

8  277  012,37

 

-F. Loss on operating activities...

 

 

 

8  922  633,63

-G. Financial incomes...

114  862,81

226  295,22

569  702,78

3  275  743,82

-    II.    Interest received...

114  842,84

224  399,08

164  940,66

22  532,58

-    V.      Other...

19,97

1  896,14

404  762,12

3  253  211,24

-H. Financial costs...

5  158  633,61

4  828  276,23

1  795  163,10

1  567  905,84

-    I.      Interest...

1  067  960,17

1  482  523,15

929  717,48

874  012,49

-    IV.    Other...

4  090  673,44

3  345  753,08

865  445,62

693  893,35

-I. Profit on economic activity...

3  924  845,13

3  991  258,35

7  051  552,05

 

-I. Loss on economic activity...

 

 

 

7  214  795,65

-K. Gross profit...

3  924  845,13

3  991  258,35

7  051  552,05

 

-K. Gross loss...

 

 

 

7  214  795,65

-L. Corporation tax...

587  671,00

644  128,00

-2  349  985,00

 

-N. Net profit...

3  337  174,13

3  347  130,35

9  401  537,05

 

-N. Net loss...

 

 

 

7  214  795,65

 

AUDITOR

Balance sheet as at  31.12.2013

 

„ADK KANCELARIA RACHUNKOWA” sp. z o.o., ul. Porzeczkowa

No.  3858

12,  61-306 Poznań

 

Expert auditor    Czerniak Katarzyna

No.  11497

Balance sheet as at  31.12.2012

 

4AUDYT Sp. z o.o., ul. Kościelna  18/4,  60-538 Poznań

No.  3363

Expert auditor Katarzyna Fabiś

No.  12380

 

 

01.01.2015

01.01.2014

01.01.2013

01.01.2012

Ratios

31.12.2015

31.12.2014

31.12.2013

31.12.2012

Current ratio

1,66

1,70

1,93

1,89

Quick ratio

0,56

0,67

0,57

0,33

Immediate ratio

0,37

0,52

0,21

0,06

Return on sale

1,65

1,77

5,26

-4,27

Return on assets

2,62

2,87

9,36

-8,62

Return on equity

4,88

5,15

14,73

-13,21

Average trade debtors' days

17,75

13,31

26,37

16,78

Average stock turnover's days

99,20

90,94

95,44

93,23

average payables payment period

93,33

91,95

72,64

61,46

Total indebtedness ratio

46,41

44,32

36,47

34,75

 

While rating the company, it is advisable

to take into consideration information about the branch, the company is acting in

(C.14.19.Z  - NACE  2007), as at  :

30.09.2017

31.12.2014

31.12.2012

31.12.2011

31.12.2010

Current ratio...

1,77

2,73

2,43

2,26

1,65

Quick ratio...

0,73

1,52

1,39

1,23

1,09

Immediate ratio...

0,18

0,68

0,66

0,53

0,40

Return on sale...

6,57

6,10

7,74

8,65

4,45

Return on assets...

5,30

7,58

9,27

9,66

5,04

Return on equity...

12,35

11,58

16,10

17,81

11,44

Average trade debtors' days...

88,23

71,52

74,49

84,84

95,91

Average stock turnover's days...

166,92

101,64

106,75

125,03

82,05

average payables payment period...

160,91

84,96

102,61

122,19

148,73

Total indebtedness ratio...

57,12

34,59

42,40

45,74

55,90

Percent share in the examinated group

 

 

 

 

 

of companies with net profit...

15,00

81,80

75,00

81,00

73,10

Sales/revenue per employee in th. PLN...

120,77

134,58

121,52

106,20

100,25

Average sales/revenue per company in

 

 

 

 

 

th. PLN...

12  636,37

12  613,77

10  926,42

9  856,52

9  241,85

 

(G.47.71.Z  - NACE  2007), as at  :

30.09.2017

31.12.2016

31.12.2015

31.12.2014

31.12.2013

Current ratio...

1,61

1,76

1,50

1,40

1,51

Quick ratio...

0,57

0,73

0,57

0,55

0,74

Immediate ratio...

0,18

0,34

0,28

0,24

0,25

Return on sale...

3,10

3,99

4,45

3,18

4,32

Return on assets...

3,88

6,69

7,39

5,08

7,41

Return on equity...

7,55

12,48

15,32

11,01

16,11

Average trade debtors' days...

19,02

20,79

22,89

22,83

34,53

Average stock turnover's days...

78,38

66,90

72,74

72,85

61,31

average payables payment period...

76,88

68,18

80,46

87,40

81,84

Total indebtedness ratio...

48,57

46,38

51,75

53,82

53,99

Percent share in the examinated group

 

 

 

 

 

of companies with net profit...

52,00

63,70

60,20

60,00

60,20

Sales/revenue per employee in th. PLN...

443,98

573,83

521,29

467,30

506,35

 

 

OTHER General information

 

according to the Central Statistical Office

 

Locations:                                                         seat:

 ul. Małe Garbary 9, 61-756 Poznań

Phone:                          61 8276800

Fax:                              61 8276801

E-mail:                          biuro@carry.pl

Website:                       www.carry.pl

 

Real Estate                                                       Verification of information on real estate

ownership position through the Real Estate

Register is not covered by the standard report.

 

Shares in other

Companies                                                       As at 22.12.2017 there are no shares in other companies.

 

Connections:                                                     Wiesław Sobota , personal ID no. (PESEL) 62041604014

- E-COMMERCE EVERYDAY sp. z o.o. NIP 7831711351, ul. Małe Garbary 9, 61-756 Poznań

· shareholder: PLN 2 500,00 (50,00%)

· proxy

Data concerning connections are valid as at: 22.12.2017.

 

General information                                           The subject has not decided to cooperate in elaboration

of the report.

Court files of the said company at Register Court are at the moment

unavailable.

If we obtain any further information, we will send it in the

 

 

Banks                                                               Names of banks were not disclosed

 

Payment Manner                                               In available sources, payment delays have not

been noted                                                                   (34)

 

Credit capability                                                Business connections should not be refused,

credits require security                                                   (41)

 

The commercial credit cannot be determined due

to the lack of insight into the complete and

current financial situation of the subject

company.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.53

UK Pound

1

INR 86.05

Euro

1

INR 76.53

Euro

1

INR 77.62

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.