MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485917

Report Date :

13.01.2018

 

IDENTIFICATION DETAILS

 

Name :

KUMARAN TEXTILES

 

 

Registered Office :

244/1, Ammapalyam Pirivu, Mangalam Road, Palladam, Tirupur - 641664, Tamilnadu

Tel. No.:

91-4255-252164

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

27.06.1996

 

 

Com. Reg. No.:

33066241184

 

 

Capital Investment / Paid-up Capital :

INR 133.650 Million

 

 

IEC No.:

3297012340

 

 

GSTIN/UIN:

33AADFK3959R1ZP

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AADFK3959R

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer of Cotton Grey Cloth. (Confirmed by management)

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 1996. It is a manufacturer of cotton grey cloth.

 

Mr. Prakash (Accounts Manager) has provided general information about the concern but has denied disclosing any financial details.

 

Rating is constrained on account of absence of financial information to evaluate risk associated with the subject concern.

 

Payments are reported to be unknown.

 

In view of aforesaid, the concern can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash

Designation :

Accounts Manager

Contact No.:

91-9790012650

Date :

11.01.2018

 

 

LOCATIONS

 

Registered Office :

244/1, Ammapalyam Pirivu, Mangalam Road, Palladam, Tirupur - 641664, Tamilnadu, India

Tel. No.:

91-4255-252697/252164

Mobile No.:

91-9790012650 (Mr. Prakash)

Fax No.:

91-4255-250404

E-Mail :

kumarantextilespdm@gmail.com

kumaratextiles@dataone.in

Location :

Owned

Locality :

Commercial

 

 

Factory :

93, Vice Thottam, Manickapuram Road, Palladam, Tirupur - 641664, Tamilnadu, India

Location :

Owned

 

 

Branch Office :

2/330, Near MVS Nagar, K. Ayyampalayam, Chettipalayam Road, Palladam, Tirupur - 641662, Tamilnadu, India

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. S.N.Paramasivam

Designation :

Partner

Address :

Palladam, Tirupur, Tamilnadu, India

Date of Birth/Age :

40 Years

Qualification :

12th Standard

Experience :

24 Years

 

 

Name :

Mr. S.V.Sivasubramainam

Designation :

Partner

Address :

Palladam, Tirupur, Tamilnadu, India

Date of Birth/Age :

50 Years

Qualification :

10th Standard

Experience :

31 Years

 

 

Name :

Mr. R.Nachimuthu

Designation :

Partner

Address :

Palladam, Tirupur, Tamilnadu, India

Date of Birth/Age :

67 Years

Qualification :

5th Standard

Experience :

41 Years

 

 

Name :

Mr. S.Tamilselvi

Designation :

Partner

Address :

Palladam, Tirupur, Tamilnadu, India

Date of Birth/Age :

41 Years

Qualification :

10th Standard

Experience :

16 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Grey Cloth. (Confirmed by management)

 

 

Products :

Cotton Grey Cloth

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Cotton Grey Cloth

Countries :

·         South Korea

·         Bangladesh

 

 

Imports :

 

Products :

Machinery Parts

Countries :

·         Switzerland

·         Belgium

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30,60 Days)/RTGS/Bank Transfer

 

 

Purchasing :

L/C, Cash and Credit (30,60 Days)/RTGS/Bank Transfer

 

PRODUCTION DETAILS (AS ON 31.03.2015):

 

Products

Installed Capacity

Actual Production

 

 

 

Sulzer and Airjet Looms

206

40000 mtr per day

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

  • Welspun India Limited
  • AKS Syncospin, Ahmedabad
  • Atul Enterprises, Ahmedabad
  • Balaji Textiles Suppliers
  • Bal Krishan Daga, Mumbai
  • Berry Cotts Private Limited, Kolkata
  • Harshni Textiles Limited, CBE
  • R P Textiles
  • Rooby Tex, CBE
  • R S Electricals Controls, CBE
  • Sangam Traders, Palladam

Reference :

Jindalco Worldwide

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers

  • Simrat Singh Ghol Textile Limited
  • Raghuvir Exim Limited
  • Bhairav Export, Mumbai
  • Bansal Textile Mills, Piplej
  • Gopi Synthetics Limited, Ahmadabad
  • Intex Exports, Mumbai
  • Jaishri Impex, Mumbai
  • Kanodia Fabrics, Mumbai
  • Super Sales India Limited, CBE
  • Swedhaa Cotton Mills, Erode

Reference :

Denim Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

250  (Approximately)

 

 

Bankers :

Banker Name :

Axis Bank

Branch :

Court Street, Tirupur – 641601, Tamilnadu, India

Person Name (With Designation) :

--

Contact Number :

91-421-2237211

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

CC: INR 120.000 Million

TL : INR 200.000 Million

BG: INR 36.500 Million

Account Operation :

--

Remark :

Ringing

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

Corporation Bank CC

123.297

0.000

Corporation Bank Term loan – 130042

29.679

31.858

Corporation Bank Term loan – 130020

0.000

105.199

Corporation Bank Term loans – 130033

143.155

0.000

Sundaram Finance Limited

0.305

0.000

Total

296.436

137.057

 

 

Auditors :

 

Name 1 :

A Loganathan and T Natarajan 

Chartered Accountants

Address :

28(1)/20A, Sabari Towers, K R R Layout Main Street, Mangalam Road, Tirupur - 641604, Tamilnadu, India

Tel. No.:

91-421-4325427

Mobile No.:

91-9442610326 (A Loganathan)

91-9842270616 (T Natarajan  )

Email:

altntup@gmail.com

 

 

Membership :

Not Available

 

 

Sister Concern :

 

Name:

  Kumaran Sizing Mills,

Address :

244/1, Ammapalayam Pirivu, Mangalam Road, Palladam, Tirupur-641664, Tamilnadu, India

Line of Business :             

  Yarn Sized Unit

 

Name :                          

 Prabath Spinner India Private Limited

Address :

244/1, Ammapayam Pirivu, Mangalam Road, Palladam, Tirupur -641664, Tamilnadu, India

Line of Business :

Spinning Mill unit

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

CAPITAL ACCOUNTS OF PARTNERS

 

PARTICULARS

INR IN MILLION

 

 

N.S. Tamilselvi capital account

8.500

S.V. Sivasubramainam capital account

8.500

S.N. Paramasivam capital account

8.500

R. Nachimlllhu capital account

8.500

N.S. Tamilseivi current account

26.581

S.V. Sivasubramainam current account

25.947

S.N. Paramasivam current account

21.352

R, Nachimuthu current account

25.770

Total

133.650

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

 

133.650

108.612

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

133.650

108.612

LOAN FUNDS

 

 

 

1] Secured Loans

 

296.436

137.057

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

296.436

137.057

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

430.086

245.669

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

315.930

123.689

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

21.000

21.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

107.327

52.220

 

Sundry Debtors

 

83.271

64.124

 

Cash & Bank Balances

 

1.696

0.646

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

50.699

50.429

Total Current Assets

 
242.993
167.419

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

147.593

64.603

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

2.244

1.836

Total Current Liabilities

 
149.837
66.439

Net Current Assets

 

93.156

100.980

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

430.086

245.669

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

 

856.035

646.636

 

Other Income

 

1.357

1.342

 

TOTAL (A)

 

857.392

647.978

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods Sold

 

535.763

441.229

 

Freight

 

3.872

2.603

 

Power and Fuel

 

26.454

17.158

 

Rents

 

0.323

0.108

 

Repairs to building

 

0.974

0.035

 

Repairs to machinery

 

10.661

4.965

 

Compensation to employees

 

28.602

18.558

 

Insurance

 

0.470

0.215

 

Workmen and staff welfare expenses

 

0.349

0.158

 

Commission

 

6.641

2.312

 

Travelling expense excluding foreign travelling

 

0.000

0.191

 

Foreign Travelling Expenses

 

0.277

0.823

 

Telephone Expenses

 

0.163

0.165

 

Donation

 

0.050

0.000

 

Rates and Taxes, paid or payables

 

0.348

0.337

 

Audit fee

 

0.135

0.118

 

Other Expenses

 

153.548

121.747

 

TOTAL (B)

 

768.630

610.722

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

88.762

37.256

 

 

 

 

 

Less

FINANCIAL INTEREST

 

40.917

18.184

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

47.845

19.072

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

16.628

5.547

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

31.217

13.525

 

 

 

 

 

Less

TAX

 

0.823

0.065

 

 

 

 

 

 

NET PROFIT

 

30.394

13.460

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

35.51

36.20

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

10.28

10.08

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

99.83

53.13

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.83

0.71

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.28

0.30

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.77

0.65

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

2.22

1.26

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.12

0.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

2.36

1.14

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

2.17

2.05

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

 

3.55

2.08

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

5.24

4.31

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

22.74

12.39

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

 

1.62

2.52

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.91

1.73

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.23

0.35

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

2.22

1.26

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.62

2.52

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

 

INR In Million

INR In Million

Partners Capital

108.612

133.650

Reserves & Surplus

0.000

0.000

Net worth

108.612

133.650

 

 

 

Secured Loans

137.057

296.436

Unsecured Loans

0.000

0.000

Total borrowings

137.057

296.436

Debt/Equity ratio

1.262

2.218

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

INR In Million

INR In Million

Sales

646.636

856.035

 

32.383

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

INR In Million

INR In Million

Sales

646.636

856.035

Profit/(Loss)

13.460

30.394

 

2.08%

3.55%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

No

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

FIXED ASSETS

 

  • Air Conditioner
  • Building
  • Car
  • Computer
  • Generator
  • Office equipment’s
  • Telephone
  • Furniture and Fittings
  • Machinery
  • Motor Cycle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.52

UK Pound

1

INR 86.05

Euro

1

INR 76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

POO

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.